{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203126310","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203126310"},"registration_number":"40203126310","company_name":"SIA Crimson Embers","company_type":"SIA","registered_date":"2018-02-22","area_of_activity":{"nace_code":"4643","nace_description":"Elektrisku mājsaimniecības ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,472925,-1955,81174,11,"EUR"],[2024,399136,16781,95561,10,"EUR"],[2023,308995,38135,86865,8,"EUR"],[2022,133624,8452,79445,2,"EUR"],[2021,105885,-45057,72756,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":472925,"cogs":316882,"gross_prof":156043,"sell_exp":17578,"admin_exp":13936,"oth_op_exp":29274,"interest_expenses":2335,"income_before_income_taxes":92920,"provision_for_income_taxes":18975,"income_after_income_taxes":73945,"extra_dividends":75900,"net_income":-1955},"balance_data":{"cash":48327,"accounts_receivable":79,"inventories":18114,"cur_assets":66520,"fixed_assets":14654,"non_cur_assets":14654,"assets":81174,"cur_liab":46014,"equity":35160,"equities":81174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316882,316882,false],["net_turnover_source","gross_profit_calc",156043,156043,false],["gross_profit_calc","selling_exp",17578,17578,false],["gross_profit_calc","admin_exp",13936,13936,false],["gross_profit_calc","other_op_exp_exp",29274,29274,false]]}},"financial_ratios":{"current_ratio":{"value":1.445646977006998},"quick_ratio":{"value":1.0519841787282131},"net_profit_margin":{"value":-0.004133847861711688},"roa":{"value":-0.024084066326656318},"roe":{"value":-0.05560295790671217},"debt_to_equity":{"value":1.308703071672355,"negative_equity":false},"interest_coverage":{"value":40.79443254817987},"asset_turnover":{"value":5.826064996181043},"altman_z_score":{"value":10.3293024860707},"roce":{"value":2.7091865756541527}},"source_ids":{"financial_statement_id":"2191828","income_statement_id":"2191828","balance_sheet_id":"2191828"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":399136,"cogs":267043,"gross_prof":132093,"sell_exp":16416,"admin_exp":7852,"oth_op_rev":935,"oth_op_exp":22089,"interest_expenses":4259,"income_before_income_taxes":82412,"provision_for_income_taxes":13531,"income_after_income_taxes":68881,"extra_dividends":52100,"net_income":16781},"balance_data":{"cash":42956,"accounts_receivable":648,"inventories":19808,"cur_assets":63412,"fixed_assets":32149,"non_cur_assets":32149,"assets":95561,"cur_liab":58446,"equity":37115,"equities":95561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267043,267043,false],["net_turnover_source","gross_profit_calc",132093,132093,false],["gross_profit_calc","selling_exp",16416,16416,false],["gross_profit_calc","admin_exp",7852,7852,false],["gross_profit_calc","other_op_exp_exp",22089,22089,false]]}},"financial_ratios":{"current_ratio":{"value":1.0849673202614378},"quick_ratio":{"value":0.7460561886185538},"net_profit_margin":{"value":0.04204331355728373},"roa":{"value":0.17560511087158986},"roe":{"value":0.45213525528761955},"debt_to_equity":{"value":1.574727199245588,"negative_equity":false},"interest_coverage":{"value":20.350082178915237},"asset_turnover":{"value":4.176766672596561},"altman_z_score":{"value":7.61931017795989},"roce":{"value":2.335201401050788}},"source_ids":{"financial_statement_id":"2016731","income_statement_id":"2016731","balance_sheet_id":"2016731"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":308995,"cogs":218268,"gross_prof":90727,"sell_exp":11164,"admin_exp":9283,"oth_op_rev":249,"oth_op_exp":18019,"income_before_income_taxes":52510,"provision_for_income_taxes":2875,"income_after_income_taxes":49635,"extra_dividends":11500,"net_income":38135},"balance_data":{"cash":19918,"accounts_receivable":251,"inventories":17502,"cur_assets":37671,"fixed_assets":49194,"non_cur_assets":49194,"assets":86865,"cur_liab":66531,"equity":20334,"equities":86865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",218268,218268,false],["net_turnover_source","gross_profit_calc",90727,90727,false],["gross_profit_calc","selling_exp",11164,11164,false],["gross_profit_calc","admin_exp",9283,9283,false],["gross_profit_calc","other_op_exp_exp",18019,18019,false]]}},"financial_ratios":{"current_ratio":{"value":0.5662172521080399},"quick_ratio":{"value":0.30315191414528564},"net_profit_margin":{"value":0.12341623650868137},"roa":{"value":0.43901456282737583},"roe":{"value":1.8754303137602046},"debt_to_equity":{"value":3.271909117733845,"negative_equity":false},"asset_turnover":{"value":3.55718643872676},"altman_z_score":{"value":5.5166789906664},"roce":{"value":2.5823743483820203}},"source_ids":{"financial_statement_id":"1834090","income_statement_id":"1834090","balance_sheet_id":"1834090"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":133624,"cogs":83080,"gross_prof":50544,"sell_exp":8688,"admin_exp":4363,"oth_op_exp":26416,"income_before_income_taxes":11077,"provision_for_income_taxes":525,"income_after_income_taxes":10552,"extra_dividends":2100,"net_income":8452},"balance_data":{"cash":23766,"accounts_receivable":7,"inventories":4481,"cur_assets":28254,"fixed_assets":51191,"non_cur_assets":51191,"assets":79445,"cur_liab":97246,"equity":-17801,"equities":79445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83080,83080,false],["net_turnover_source","gross_profit_calc",50544,50544,false],["gross_profit_calc","selling_exp",8688,8688,false],["gross_profit_calc","admin_exp",4363,4363,false],["gross_profit_calc","other_op_exp_exp",26416,26416,false]]}},"financial_ratios":{"current_ratio":{"value":0.2905415132756103},"quick_ratio":{"value":0.24446249717212018},"net_profit_margin":{"value":0.06325211039932946},"roa":{"value":0.10638806721631318},"roe":{"value":-0.4748047862479636},"debt_to_equity":{"value":-5.462951519577552,"negative_equity":true},"asset_turnover":{"value":1.6819686575618353},"altman_z_score":{"value":1.2224863475828258},"roce":{"value":-0.6222684118869727}},"source_ids":{"financial_statement_id":"1472615","income_statement_id":"1472615","balance_sheet_id":"1472615"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":105885,"cogs":64129,"gross_prof":41756,"sell_exp":5704,"admin_exp":2909,"oth_op_exp":35615,"income_before_income_taxes":-2472,"provision_for_income_taxes":8535,"income_after_income_taxes":-11007,"extra_dividends":34050,"net_income":-45057},"balance_data":{"cash":1004,"accounts_receivable":7456,"cur_assets":8460,"fixed_assets":64296,"non_cur_assets":64296,"assets":72756,"cur_liab":99009,"equity":-26253,"equities":72756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64129,64129,false],["net_turnover_source","gross_profit_calc",41756,41756,false],["gross_profit_calc","selling_exp",5704,5704,false],["gross_profit_calc","admin_exp",2909,2909,false],["gross_profit_calc","other_op_exp_exp",35615,35615,false]]}},"financial_ratios":{"current_ratio":{"value":0.08544677756567584},"quick_ratio":{"value":0.08544677756567584},"net_profit_margin":{"value":-0.4255276951409548},"roa":{"value":-0.6192891307933366},"roe":{"value":1.7162609987430009},"debt_to_equity":{"value":-3.7713404182379158,"negative_equity":true},"asset_turnover":{"value":1.4553438891637802},"altman_z_score":{"value":0.03752597564226656},"roce":{"value":0.0941606673523026}},"source_ids":{"financial_statement_id":"1348764","income_statement_id":"1348764","balance_sheet_id":"1348764"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"87.46","26.32","41.99",9,"1 140.50","~ 867.33"],[2023,"38.38","13.06","20.70",7,"722.88","~ 600.43"],[2022,"6.96","4.50","3.77",3,"307.19","~ 274.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","32.62","9.04","17.88",13,"1 344.86","~ 1 036.97"],["2026. gada 2. ceturksnis","27.11","7.15","15.49",11,"1 376.93","~ 1 058.35"],["2026. gada 1. ceturksnis","26.51","7.09","15.22",11,"1 352.92","~ 1 042.35"],["2025. gada 4. ceturksnis","23.91","6.11","13.48",11,"1 198.25","~ 929.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.99,"employees":9,"gross_salary_raw":1140.4995491237792,"gross_salary_formatted":"1 140.50","net_salary_formatted":"~ 867.33","vsaoi_employee_part":"119.75","non_taxable_minimum":"253.65","iin_part":"153.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.99,"employees":9,"gross_salary_raw":1140.4995491237792,"gross_salary_formatted":"1 140.50","net_salary_formatted":"~ 867.33","vsaoi_employee_part":"119.75","non_taxable_minimum":"253.65","iin_part":"153.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2018-02-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2024,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV44ZZZ40203126310","K","SIA","2018-02-22","Ogres nov., Ogre, Brīvības iela 112",5001,101354052,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4643  ","040010","Ogre","87.46","26.32","41.99",9],[2023,"sabiedrība ar ierobežotu atbildību","4643  ","040010","Ogre","38.38","13.06","20.70",7],[2022,"sabiedrība ar ierobežotu atbildību","4643  ","040010","Ogre","6.96","4.50","3.77",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRIMSON EMBERS SIA","2026. gada 3. ceturksnis","32.62","1.49","0.0","9.04","17.88","13"],["CRIMSON EMBERS SIA","2026. gada 2. ceturksnis","27.11","1.64","0.0","7.15","15.49","11"],["CRIMSON EMBERS SIA","2026. gada 1. ceturksnis","26.51","1.31","0.00","7.09","15.22","11"],["CRIMSON EMBERS SIA","2025. gada 4. ceturksnis","23.91","1.53","0.00","6.11","13.48","11"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-28","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e84a6c11"]]}}}