{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203126378","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203126378"},"registration_number":"40203126378","company_name":"Sabiedrība ar ierobežotu atbildību \"Elma Kids\"","company_type":"SIA","registered_date":"2018-02-22","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,867215,1234,178553,28,"EUR"],[2024,575366,7861,162490,20,"EUR"],[2023,501991,125,48147,19,"EUR"],[2022,443858,9861,36936,18,"EUR"],[2021,378697,10812,24583,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":867215,"cogs":786620,"gross_prof":80595,"admin_exp":102835,"oth_op_rev":25861,"interest_expenses":2387,"income_before_income_taxes":1234,"income_after_income_taxes":1234,"net_income":1234},"balance_data":{"cash":10806,"accounts_receivable":52056,"cur_assets":62862,"fixed_assets":115691,"non_cur_assets":115691,"assets":178553,"cur_liab":128916,"non_cur_liab":54800,"equity":-5163,"equities":178553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",786620,786620,false],["net_turnover_source","gross_profit_calc",80595,80595,false],["gross_profit_calc","admin_exp",102835,102835,false],["gross_profit_calc","ebit_calc",22240,-22240,true],["other_op_rev_source","ebit_calc",25861,25861,false]]}},"financial_ratios":{"current_ratio":{"value":0.4876198454807782},"quick_ratio":{"value":0.4876198454807782},"net_profit_margin":{"value":0.0014229458669418771},"roa":{"value":0.006911113226885014},"roe":{"value":-0.2390083284911873},"debt_to_equity":{"value":-35.58318806895216,"negative_equity":true},"interest_coverage":{"value":1.5169669040636782},"asset_turnover":{"value":4.856905232620006},"altman_z_score":{"value":4.608658037538719},"roce":{"value":0.07294961419908536}},"source_ids":{"financial_statement_id":"2246444","income_statement_id":"2246444","balance_sheet_id":"2246444"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":575366,"cogs":480637,"gross_prof":94729,"admin_exp":110261,"oth_op_rev":25604,"oth_op_exp":1180,"interest_expenses":1017,"income_before_income_taxes":7875,"provision_for_income_taxes":14,"income_after_income_taxes":7861,"net_income":7861},"balance_data":{"cash":33979,"accounts_receivable":69425,"cur_assets":103404,"fixed_assets":59086,"non_cur_assets":59086,"assets":162490,"cur_liab":105887,"non_cur_liab":63000,"equity":-6397,"equities":162490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480637,480637,false],["net_turnover_source","gross_profit_calc",94729,94729,false],["gross_profit_calc","admin_exp",110261,110261,false],["gross_profit_calc","other_op_exp_exp",1180,1180,false],["gross_profit_calc","ebit_calc",16712,-16712,true]]}},"financial_ratios":{"current_ratio":{"value":0.9765504736181023},"quick_ratio":{"value":0.9765504736181023},"net_profit_margin":{"value":0.01366260780094757},"roa":{"value":0.048378361745338175},"roe":{"value":-1.2288572768485226},"debt_to_equity":{"value":-26.40096920431452,"negative_equity":true},"interest_coverage":{"value":8.743362831858407},"asset_turnover":{"value":3.540931749646132},"altman_z_score":{"value":3.6436652638221223},"roce":{"value":0.1570941469533417}},"source_ids":{"financial_statement_id":"2054963","income_statement_id":"2054963","balance_sheet_id":"2054963"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":501991,"cogs":408356,"gross_prof":93635,"admin_exp":105903,"oth_op_rev":12912,"interest_expenses":415,"income_before_income_taxes":229,"provision_for_income_taxes":104,"income_after_income_taxes":125,"net_income":125},"balance_data":{"cash":19447,"accounts_receivable":22947,"cur_assets":42394,"fixed_assets":5753,"non_cur_assets":5753,"assets":48147,"cur_liab":62405,"equity":-14258,"equities":48147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408356,408356,false],["net_turnover_source","gross_profit_calc",93635,93635,false],["gross_profit_calc","admin_exp",105903,105903,false],["gross_profit_calc","ebit_calc",12268,-12268,true],["other_op_rev_source","ebit_calc",12912,12912,false]]}},"financial_ratios":{"current_ratio":{"value":0.6793365916192613},"quick_ratio":{"value":0.6793365916192613},"net_profit_margin":{"value":0.0002490084483586359},"roa":{"value":0.0025962157559141796},"roe":{"value":-0.008767007995511292},"debt_to_equity":{"value":-4.376841071679057,"negative_equity":true},"interest_coverage":{"value":1.5518072289156626},"asset_turnover":{"value":10.42621554821692},"altman_z_score":{"value":9.802133990534992},"roce":{"value":-0.04516762519287418}},"source_ids":{"financial_statement_id":"1892161","income_statement_id":"1892161","balance_sheet_id":"1892161"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":443858,"cogs":357582,"gross_prof":86276,"admin_exp":83119,"oth_op_rev":6704,"income_before_income_taxes":9861,"income_after_income_taxes":9861,"net_income":9861},"balance_data":{"cash":25619,"accounts_receivable":6920,"cur_assets":32539,"fixed_assets":4397,"non_cur_assets":4397,"assets":36936,"cur_liab":51319,"equity":-14383,"equities":36936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357582,357582,false],["net_turnover_source","gross_profit_calc",86276,86276,false],["gross_profit_calc","admin_exp",83119,83119,false],["gross_profit_calc","ebit_calc",3157,3157,false],["other_op_rev_source","ebit_calc",6704,6704,false]]}},"financial_ratios":{"current_ratio":{"value":0.6340536643348468},"quick_ratio":{"value":0.6340536643348468},"net_profit_margin":{"value":0.022216564757197122},"roa":{"value":0.26697530864197533},"roe":{"value":-0.6856010568031704},"debt_to_equity":{"value":-3.5680317040951124,"negative_equity":true},"asset_turnover":{"value":12.016948234784492},"altman_z_score":{"value":12.010313545039871},"roce":{"value":-0.6856010568031704}},"source_ids":{"financial_statement_id":"1706200","income_statement_id":"1706200","balance_sheet_id":"1706200"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":378697,"cogs":319037,"gross_prof":59660,"admin_exp":52683,"oth_op_rev":3860,"interest_expenses":25,"income_before_income_taxes":10812,"income_after_income_taxes":10812,"net_income":10812},"balance_data":{"cash":21562,"accounts_receivable":1818,"cur_assets":23380,"fixed_assets":1203,"non_cur_assets":1203,"assets":24583,"cur_liab":48827,"equity":-24244,"equities":24583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319037,319037,false],["net_turnover_source","gross_profit_calc",59660,59660,false],["gross_profit_calc","admin_exp",52683,52683,false],["gross_profit_calc","ebit_calc",6977,6977,false],["other_op_rev_source","ebit_calc",3860,3860,false]]}},"financial_ratios":{"current_ratio":{"value":0.4788334323222807},"quick_ratio":{"value":0.4788334323222807},"net_profit_margin":{"value":0.02855052984311996},"roa":{"value":0.4398161331001098},"roe":{"value":-0.4459660122092064},"debt_to_equity":{"value":-2.0139828411153275,"negative_equity":true},"interest_coverage":{"value":433.48},"asset_turnover":{"value":15.404832607899769},"altman_z_score":{"value":14.957629668137018},"roce":{"value":-0.4469971951823131}},"source_ids":{"financial_statement_id":"1374943","income_statement_id":"1374943","balance_sheet_id":"1374943"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"134.52","43.00","91.32",19,"1 174.91","~ 889.32"],[2023,"119.26","38.11","81.07",18,"1 100.98","~ 842.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.47","13.31","34.13",27,"1 236.02","~ 964.39"],["2026. gada 1. ceturksnis","45.47","12.18","33.26",27,"1 204.51","~ 943.39"],["2025. gada 4. ceturksnis","44.44","12.08","32.33",26,"1 215.86","~ 940.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.32,"employees":19,"gross_salary_raw":1174.9085238764262,"gross_salary_formatted":"1 174.91","net_salary_formatted":"~ 889.32","vsaoi_employee_part":"123.37","non_taxable_minimum":"240.42","iin_part":"162.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.32,"employees":19,"gross_salary_raw":1174.9085238764262,"gross_salary_formatted":"1 174.91","net_salary_formatted":"~ 889.32","vsaoi_employee_part":"123.37","non_taxable_minimum":"240.42","iin_part":"162.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2018-02-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,15,"EUR"],[2021,18,"EUR"],[2022,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40203126378","K","SIA","2018-02-22","Rīga, Rūpniecības iela 21 k-2 - 17",1045,117429268,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","134.52","43.00","91.32",19],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","119.26","38.11","81.07",18]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELMA KIDS SIA","2025. gada 4. ceturksnis","44.44","0.00","0.00","12.08","32.33","26"],["ELMA KIDS SIA","2026. gada 1. ceturksnis","45.47","0.00","0.00","12.18","33.26","27"],["ELMA KIDS SIA","2026. gada 2. ceturksnis","47.47","0.0","0.0","13.31","34.13","27"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-19",3103.07,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b0da8288"],["2024-04-15",11073.31,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b0da8288"],["2024-04-15",5187.93,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b0da8288"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_rev","provision_for_income_taxes"],"data":[[212889,234786,-21897,4812,33,-26742,-26742,-26742,null,null,null],[324990,289128,35862,8800,39,27053,27053,27053,30,null,null],[378697,319037,59660,52683,25,10812,10812,10812,null,3860,null],[443858,357582,86276,83119,null,9861,9861,9861,null,6704,null],[501991,408356,93635,105903,415,229,125,125,null,12912,104]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6052,2710,8762,8711,8711,17473,79582,-62109,17473],[17633,14925,32558,3738,3738,36296,71352,-35056,36296],[21562,1818,23380,1203,1203,24583,48827,-24244,24583],[25619,6920,32539,4397,4397,36936,51319,-14383,36936],[19447,22947,42394,5753,5753,48147,62405,-14258,48147]]}}}