{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203128133","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203128133","company_name":"SIA PRO Dūmvadi","company_type":"SIA","registered_date":"2018-03-02","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,425542,13690,317230,6,"EUR"],[2024,379557,24627,278408,5,"EUR"],[2023,300544,12572,275673,3,"EUR"],[2022,378408,118398,193633,2,"EUR"],[2021,129369,-11890,96382,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":425542,"cogs":367622,"gross_prof":57920,"sell_exp":10296,"admin_exp":42501,"oth_op_rev":20065,"oth_op_exp":8132,"interest_expenses":3366,"income_before_income_taxes":13690,"income_after_income_taxes":13690,"net_income":13690},"balance_data":{"cash":4810,"accounts_receivable":83597,"inventories":166696,"cur_assets":255103,"fixed_assets":62127,"non_cur_assets":62127,"assets":317230,"cur_liab":73867,"non_cur_liab":64015,"equity":179348,"equities":317230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367622,367622,false],["net_turnover_source","gross_profit_calc",57920,57920,false],["gross_profit_calc","selling_exp",10296,10296,false],["gross_profit_calc","admin_exp",42501,42501,false],["gross_profit_calc","other_op_exp_exp",8132,8132,false]]}},"financial_ratios":{"current_ratio":{"value":3.4535448847252495},"quick_ratio":{"value":1.1968402669663043},"net_profit_margin":{"value":0.032170737553519985},"roa":{"value":0.04315480881379441},"roe":{"value":0.07633204719316636},"debt_to_equity":{"value":0.7687958605615898,"negative_equity":false},"interest_coverage":{"value":5.067142008318479},"asset_turnover":{"value":1.3414305078334332},"altman_z_score":{"value":2.9405902333313447},"roce":{"value":0.07008460612336304}},"source_ids":{"financial_statement_id":"2198374","income_statement_id":"2198374","balance_sheet_id":"2198374"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":379557,"cogs":304012,"gross_prof":75545,"sell_exp":5695,"admin_exp":42259,"oth_op_rev":8500,"oth_op_exp":7520,"interest_expenses":3944,"income_before_income_taxes":24627,"income_after_income_taxes":24627,"net_income":24627},"balance_data":{"cash":12688,"accounts_receivable":56029,"inventories":119525,"cur_assets":188242,"fixed_assets":90166,"non_cur_assets":90166,"assets":278408,"cur_liab":76525,"non_cur_liab":36225,"equity":165658,"equities":278408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304012,304012,false],["net_turnover_source","gross_profit_calc",75545,75545,false],["gross_profit_calc","selling_exp",5695,5695,false],["gross_profit_calc","admin_exp",42259,42259,false],["gross_profit_calc","other_op_exp_exp",7520,7520,false]]}},"financial_ratios":{"current_ratio":{"value":2.459875857562888},"quick_ratio":{"value":0.89796798431885},"net_profit_margin":{"value":0.06488353527928611},"roa":{"value":0.08845650987040603},"roe":{"value":0.14866170061210446},"debt_to_equity":{"value":0.6806191068345627,"negative_equity":false},"interest_coverage":{"value":7.244168356997972},"asset_turnover":{"value":1.3633121174678888},"altman_z_score":{"value":3.0882117737199617},"roce":{"value":0.14152256505005376}},"source_ids":{"financial_statement_id":"2025440","income_statement_id":"2025440","balance_sheet_id":"2025440"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":300544,"cogs":250462,"gross_prof":50082,"sell_exp":2525,"admin_exp":31476,"oth_op_exp":1761,"interest_expenses":1748,"income_before_income_taxes":12572,"income_after_income_taxes":12572,"net_income":12572},"balance_data":{"cash":15715,"accounts_receivable":36335,"inventories":119732,"cur_assets":171782,"fixed_assets":103891,"non_cur_assets":103891,"assets":275673,"cur_liab":77154,"non_cur_liab":57488,"equity":141031,"equities":275673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250462,250462,false],["net_turnover_source","gross_profit_calc",50082,50082,false],["gross_profit_calc","selling_exp",2525,2525,false],["gross_profit_calc","admin_exp",31476,31476,false],["gross_profit_calc","other_op_exp_exp",1761,1761,false]]}},"financial_ratios":{"current_ratio":{"value":2.2264821007335978},"quick_ratio":{"value":0.6746247764211836},"net_profit_margin":{"value":0.04183081345826235},"roa":{"value":0.04560475635989016},"roe":{"value":0.08914352163708689},"debt_to_equity":{"value":0.9546979032978565,"negative_equity":false},"interest_coverage":{"value":8.192219679633867},"asset_turnover":{"value":1.0902192089903617},"altman_z_score":{"value":2.368797220280337},"roce":{"value":0.07213415340597122}},"source_ids":{"financial_statement_id":"1888995","income_statement_id":"1888995","balance_sheet_id":"1888995"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":378408,"cogs":249062,"gross_prof":129346,"sell_exp":1246,"admin_exp":6953,"oth_op_exp":2749,"income_before_income_taxes":118398,"income_after_income_taxes":118398,"net_income":118398},"balance_data":{"cash":45185,"accounts_receivable":72092,"inventories":42466,"cur_assets":159743,"fixed_assets":33890,"non_cur_assets":33890,"assets":193633,"cur_liab":50755,"non_cur_liab":14419,"equity":128459,"equities":193633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249062,249062,false],["net_turnover_source","gross_profit_calc",129346,129346,false],["gross_profit_calc","selling_exp",1246,1246,false],["gross_profit_calc","admin_exp",6953,6953,false],["gross_profit_calc","other_op_exp_exp",2749,2749,false]]}},"financial_ratios":{"current_ratio":{"value":3.1473352379075954},"quick_ratio":{"value":2.310649197123436},"net_profit_margin":{"value":0.31288450561298914},"roa":{"value":0.6114556919533344},"roe":{"value":0.921679290668618},"debt_to_equity":{"value":0.5073525404993032,"negative_equity":false},"asset_turnover":{"value":1.9542536654392588},"altman_z_score":{"value":5.643446697033929},"roce":{"value":0.8286650149078234}},"source_ids":{"financial_statement_id":"1481361","income_statement_id":"1481361","balance_sheet_id":"1481361"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":129369,"cogs":136641,"gross_prof":-7272,"sell_exp":720,"admin_exp":3862,"oth_op_exp":36,"income_before_income_taxes":-11890,"income_after_income_taxes":-11890,"net_income":-11890},"balance_data":{"cash":12914,"accounts_receivable":17354,"inventories":29771,"cur_assets":60039,"fixed_assets":36343,"non_cur_assets":36343,"assets":96382,"cur_liab":39035,"non_cur_liab":65886,"equity":-8539,"equities":96382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136641,136641,false],["net_turnover_source","gross_profit_calc",7272,-7272,true],["gross_profit_calc","selling_exp",720,720,false],["gross_profit_calc","admin_exp",3862,3862,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":1.5380812091712566},"quick_ratio":{"value":0.7754066863071603},"net_profit_margin":{"value":-0.09190764402600314},"roa":{"value":-0.12336328360067232},"roe":{"value":1.392434711324511},"debt_to_equity":{"value":-12.287270172151306,"negative_equity":true},"asset_turnover":{"value":1.3422527027868274},"altman_z_score":{"value":1.003308342711422},"roce":{"value":-0.20733429821961044}},"source_ids":{"financial_statement_id":"1320227","income_statement_id":"1320227","balance_sheet_id":"1320227"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.78","6.01","15.00",5,"733.35","~ 607.13"],[2023,"57.70","2.71","9.13",3,"743.95","~ 613.90"],[2022,"57.92","0.51","4.32",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.72","1.56","5.16",7,"720.78","~ 620.85"],["2026. gada 1. ceturksnis","16.92","2.44","6.89",6,"1 122.84","~ 888.93"],["2025. gada 4. ceturksnis","39.15","1.99","5.89",6,"959.88","~ 770.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15,"employees":5,"gross_salary_raw":733.3528894103843,"gross_salary_formatted":"733.35","net_salary_formatted":"~ 607.13","vsaoi_employee_part":"77.00","non_taxable_minimum":"410.25","iin_part":"49.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15,"employees":5,"gross_salary_raw":733.3528894103843,"gross_salary_formatted":"733.35","net_salary_formatted":"~ 607.13","vsaoi_employee_part":"77.00","non_taxable_minimum":"410.25","iin_part":"49.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",22800,"EUR","2022-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-03-16","SIA Belgran"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV02ZZZ40203128133","K","SIA","2018-03-02","Ogres nov., Ogre, Taisnā iela 7",5001,101367220,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","040010","Ogre","68.78","6.01","15.00",5],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","040010","Ogre","57.70","2.71","9.13",3],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","040010","Ogre","57.92","0.51","4.32",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO DŪMVADI SIA","2025. gada 4. ceturksnis","39.15","31.27","0.00","1.99","5.89","6"],["PRO DŪMVADI SIA","2026. gada 1. ceturksnis","16.92","8.39","0.81","2.44","6.89","6"],["PRO DŪMVADI SIA","2026. gada 2. ceturksnis","27.72","21.0","0.0","1.56","5.16","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-28",640,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"],["2024-05-07",661.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","6caa49fb"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[168383,158846,9537,1665,2707,5165,87,5078,5078,null,null],[89896,96253,-6357,1851,58,-8986,null,-8986,-8986,720,null],[129369,136641,-7272,3862,36,-11890,null,-11890,-11890,720,null],[378408,249062,129346,6953,2749,118398,null,118398,118398,1246,null],[300544,250462,50082,31476,1761,12572,null,12572,12572,2525,1748]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[2050,8859,32136,43045,1908,1908,44953,34017,10936,44953,null],[5034,12036,10942,28012,4627,4627,32639,30689,1950,32639,null],[12914,17354,29771,60039,36343,36343,96382,39035,-8539,96382,65886],[45185,72092,42466,159743,33890,33890,193633,50755,128459,193633,14419],[15715,36335,119732,171782,103891,103891,275673,77154,141031,275673,57488]]}}}