{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203128398","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203128398","company_name":"SIA \"TCore\"","company_type":"SIA","registered_date":"2018-03-05","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43400,-1513,6560,2,"EUR"],[2024,35504,-9223,6069,2,"EUR"],[2023,37207,-22286,9279,2,"EUR"],[2022,105180,-4809,27568,2,"EUR"],[2021,149155,6864,26186,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43400,"cogs":37317,"gross_prof":6083,"sell_exp":52,"admin_exp":7637,"oth_op_rev":93,"income_before_income_taxes":-1513,"income_after_income_taxes":-1513,"net_income":-1513},"balance_data":{"cash":3630,"accounts_receivable":430,"cur_assets":4060,"fixed_assets":2500,"non_cur_assets":2500,"assets":6560,"cur_liab":23622,"equity":-17062,"equities":6560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37317,37317,false],["net_turnover_source","gross_profit_calc",6083,6083,false],["gross_profit_calc","selling_exp",52,52,false],["gross_profit_calc","admin_exp",7637,7637,false],["gross_profit_calc","ebit_calc",1513,-1513,true]]}},"financial_ratios":{"current_ratio":{"value":0.1718736770806875},"quick_ratio":{"value":0.1718736770806875},"net_profit_margin":{"value":-0.03486175115207373},"roa":{"value":-0.23064024390243903},"roe":{"value":0.0886765912554214},"debt_to_equity":{"value":-1.3844801312858985,"negative_equity":true},"asset_turnover":{"value":6.615853658536586},"altman_z_score":{"value":1.2415823076643102},"roce":{"value":0.0886765912554214}},"source_ids":{"financial_statement_id":"2212029","income_statement_id":"2212029","balance_sheet_id":"2212029"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35504,"cogs":36093,"gross_prof":-589,"sell_exp":165,"admin_exp":8474,"oth_op_rev":5,"income_before_income_taxes":-9223,"income_after_income_taxes":-9223,"net_income":-9223},"balance_data":{"cash":472,"accounts_receivable":321,"cur_assets":793,"fixed_assets":5276,"non_cur_assets":5276,"assets":6069,"cur_liab":21618,"equity":-15549,"equities":6069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36093,36093,false],["net_turnover_source","gross_profit_calc",589,-589,true],["gross_profit_calc","selling_exp",165,165,false],["gross_profit_calc","admin_exp",8474,8474,false],["gross_profit_calc","ebit_calc",9223,-9223,true]]}},"financial_ratios":{"current_ratio":{"value":0.036682394301045425},"quick_ratio":{"value":0.036682394301045425},"net_profit_margin":{"value":-0.2597735466426318},"roa":{"value":-1.5196902290327896},"roe":{"value":0.5931571162132613},"debt_to_equity":{"value":-1.3903144896777928,"negative_equity":true},"asset_turnover":{"value":5.8500576701268745},"altman_z_score":{"value":-3.8157490122267266},"roce":{"value":0.5931571162132613}},"source_ids":{"financial_statement_id":"1991167","income_statement_id":"1991167","balance_sheet_id":"1991167"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37207,"cogs":47836,"gross_prof":-10629,"sell_exp":215,"admin_exp":11442,"income_before_income_taxes":-22286,"income_after_income_taxes":-22286,"net_income":-22286},"balance_data":{"cash":246,"accounts_receivable":375,"cur_assets":621,"fixed_assets":8658,"non_cur_assets":8658,"assets":9279,"cur_liab":15605,"equity":-6326,"equities":9279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47836,47836,false],["net_turnover_source","gross_profit_calc",10629,-10629,true],["gross_profit_calc","selling_exp",215,215,false],["gross_profit_calc","admin_exp",11442,11442,false],["gross_profit_calc","ebit_calc",22286,-22286,true]]}},"financial_ratios":{"current_ratio":{"value":0.039794937520025636},"quick_ratio":{"value":0.039794937520025636},"net_profit_margin":{"value":-0.5989733114736474},"roa":{"value":-2.401767431835327},"roe":{"value":3.522921277268416},"debt_to_equity":{"value":-2.466803667404363,"negative_equity":true},"asset_turnover":{"value":4.009807091281388},"altman_z_score":{"value":-5.366043333509784},"roce":{"value":3.522921277268416}},"source_ids":{"financial_statement_id":"1881258","income_statement_id":"1881258","balance_sheet_id":"1881258"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":105180,"cogs":84274,"gross_prof":20906,"sell_exp":709,"admin_exp":25006,"income_before_income_taxes":-4809,"income_after_income_taxes":-4809,"net_income":-4809},"balance_data":{"cash":11922,"accounts_receivable":250,"inventories":574,"cur_assets":12746,"fixed_assets":14739,"intangible_assets":83,"non_cur_assets":14822,"assets":27568,"cur_liab":11608,"equity":15960,"equities":27568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84274,84274,false],["net_turnover_source","gross_profit_calc",20906,20906,false],["gross_profit_calc","selling_exp",709,709,false],["gross_profit_calc","admin_exp",25006,25006,false],["gross_profit_calc","ebit_calc",4809,-4809,true]]}},"financial_ratios":{"current_ratio":{"value":1.0980358373535493},"quick_ratio":{"value":1.0485871812543073},"net_profit_margin":{"value":-0.04572162007986309},"roa":{"value":-0.1744413813116657},"roe":{"value":-0.3013157894736842},"debt_to_equity":{"value":0.7273182957393484,"negative_equity":false},"asset_turnover":{"value":3.8152930934416713},"altman_z_score":{"value":4.363090015096559},"roce":{"value":-0.3013157894736842}},"source_ids":{"financial_statement_id":"1714765","income_statement_id":"1714765","balance_sheet_id":"1714765"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":149155,"cogs":126614,"gross_prof":22541,"sell_exp":1553,"admin_exp":14162,"oth_op_rev":38,"income_before_income_taxes":6864,"income_after_income_taxes":6864,"net_income":6864},"balance_data":{"cash":7503,"accounts_receivable":7570,"inventories":1616,"cur_assets":16689,"fixed_assets":9080,"intangible_assets":417,"non_cur_assets":9497,"assets":26186,"cur_liab":5417,"equity":20769,"equities":26186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126614,126614,false],["net_turnover_source","gross_profit_calc",22541,22541,false],["gross_profit_calc","selling_exp",1553,1553,false],["gross_profit_calc","admin_exp",14162,14162,false],["gross_profit_calc","ebit_calc",6864,6864,false]]}},"financial_ratios":{"current_ratio":{"value":3.080856562673066},"quick_ratio":{"value":2.7825364592948127},"net_profit_margin":{"value":0.04601924172840334},"roa":{"value":0.26212479951118917},"roe":{"value":0.33049256102845587},"debt_to_equity":{"value":0.2608214165342578,"negative_equity":false},"asset_turnover":{"value":5.6959825861147175},"altman_z_score":{"value":9.089732979683081},"roce":{"value":0.33049256102845587}},"source_ids":{"financial_statement_id":"1308794","income_statement_id":"1308794","balance_sheet_id":"1308794"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.00","1.64","2.70",3,"220.01","~ 196.91"],[2023,"6.44","2.49","1.26",3,"102.67","~ 91.89"],[2022,"12.73","2.98","3.44",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.25","0.23","0.55",2,"—","—"],["2026. gada 1. ceturksnis","1.63","0.24","0.56",2,"—","—"],["2025. gada 4. ceturksnis","2.38","0.51","0.84",2,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.7,"employees":3,"gross_salary_raw":220.0058668231153,"gross_salary_formatted":"220.01","net_salary_formatted":"~ 196.91","vsaoi_employee_part":"23.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2018-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV25ZZZ40203128398","K","SIA","2018-03-05","Ādažu nov., Ādažu pag., Baltezers, Kauguru iela 12",2164,103126112,100016501,804400]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-11-12","30.4/17.19.4/119949",1000057137,90000069281,"Valsts ieņēmumu dienests "]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","023401","Ādažu pag.","6.00","1.64","2.70",3],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","023401","Ādažu pag.","6.44","2.49","1.26",3],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","023401","Ādažu pag.","12.73","2.98","3.44",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TCORE SIA","2025. gada 4. ceturksnis","2.38","1.17","0.15","0.51","0.84","2"],["TCORE SIA","2026. gada 1. ceturksnis","1.63","1.22","0.39","0.24","0.56","2"],["TCORE SIA","2026. gada 2. ceturksnis","2.25","1.47","0.0","0.23","0.55","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[170219,143835,26384,8289,1534,19629,1000,18629,18629,null],[118793,119082,-289,9404,21,-10388,null,-10388,-10388,716],[149155,126614,22541,14162,38,6864,null,6864,6864,1553],[105180,84274,20906,25006,null,-4809,null,-4809,-4809,709],[37207,47836,-10629,11442,null,-22286,null,-22286,-22286,215]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","inventories"],"data":[[8372,13993,22365,16131,16131,38496,14203,24293,38496,null,null],[10789,8085,18874,13195,13945,32819,18914,13905,32819,750,null],[7503,7570,16689,9080,9497,26186,5417,20769,26186,417,1616],[11922,250,12746,14739,14822,27568,11608,15960,27568,83,574],[246,375,621,8658,8658,9279,15605,-6326,9279,null,null]]}}}