{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203128646","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203128646","company_name":"SIA \"WESTAREST\"","company_type":"SIA","registered_date":"2018-03-06","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-233896,65572,3,"EUR"],[2024,0,222691,359260,3,"EUR"],[2023,0,174846,322560,2,"EUR"],[2022,0,117918,195293,2,"EUR"],[2021,0,45696,120271,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":4721,"oth_op_exp":6164,"equity_investment_earnings":77000,"investment_fair_value_adjustments":298430,"interest_expenses":1581,"income_before_income_taxes":-233896,"income_after_income_taxes":-233896,"net_income":-233896},"balance_data":{"cash":48817,"accounts_receivable":9008,"cur_assets":57825,"investments":7747,"non_cur_assets":7747,"assets":65572,"cur_liab":79912,"equity":-14340,"equities":65572},"cash_flow_data":{"cfo_im_ebt":-233896,"cfo_im_ebwc":-10885,"cfo_im_net":-10266,"cfi_div_rcv":77000,"cfi_net":77000,"cff_div_pd":-62000,"net_increase":4734,"at_beginning_of_year":44083,"at_end_of_year":48817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",4721,4721,false],["gross_profit_calc","other_op_exp_exp",6164,6164,false],["gross_profit_calc","ebit_calc",10885,-10885,true],["ebit_calc","ebt_calc",10885,-10885,true],["iep_rev_source","ebt_calc",375430,375430,false]]}},"financial_ratios":{"current_ratio":{"value":0.7236084693162479},"quick_ratio":{"value":0.7236084693162479},"roa":{"value":-3.5670103092783507},"roe":{"value":16.310739191073917},"debt_to_equity":{"value":-5.572663877266388,"negative_equity":true},"interest_coverage":{"value":-146.94180898165718},"altman_z_score":{"value":-11.50989886303104},"roce":{"value":16.200488145048816}},"source_ids":{"financial_statement_id":"2347511","income_statement_id":"2347511","balance_sheet_id":"2347511","cash_flow_statement_id":"2347511"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":9030,"oth_op_exp":40698,"equity_investment_earnings":274000,"interest_expenses":1581,"income_before_income_taxes":222691,"income_after_income_taxes":222691,"net_income":222691},"balance_data":{"cash":44083,"accounts_receivable":9000,"cur_assets":53083,"investments":306177,"non_cur_assets":306177,"assets":359260,"cur_liab":77704,"equity":281556,"equities":359260},"cash_flow_data":{"cfo_im_ebt":222691,"cfo_im_ebwc":-23237,"cfo_im_net":-36809,"cfi_acq_stk":-35870,"cfi_sal_stk":10,"cfi_div_rcv":274000,"cfi_net":238140,"cff_div_pd":-183000,"net_increase":18331,"at_beginning_of_year":25752,"at_end_of_year":44083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",9030,9030,false],["gross_profit_calc","other_op_exp_exp",40698,40698,false],["gross_profit_calc","ebit_calc",49728,-49728,true],["ebit_calc","ebt_calc",49728,-49728,true],["iep_rev_source","ebt_calc",274000,274000,false]]}},"financial_ratios":{"current_ratio":{"value":0.6831437249047668},"quick_ratio":{"value":0.6831437249047668},"roa":{"value":0.6198602683293436},"roe":{"value":0.7909296907187202},"debt_to_equity":{"value":0.27598062197218315,"negative_equity":false},"interest_coverage":{"value":141.85452245414294},"altman_z_score":{"value":4.076090201070163},"roce":{"value":0.7965449146883746}},"source_ids":{"financial_statement_id":"2082505","income_statement_id":"2082505","balance_sheet_id":"2082505","cash_flow_statement_id":"2082505"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":22054,"oth_op_rev":2670,"oth_op_exp":2189,"equity_investment_earnings":198000,"interest_expenses":1581,"income_before_income_taxes":174846,"income_after_income_taxes":174846,"net_income":174846},"balance_data":{"cash":25752,"cur_assets":25752,"investments":296808,"non_cur_assets":296808,"assets":322560,"cur_liab":80695,"equity":241865,"equities":322560},"cash_flow_data":{"cfo_im_ebt":174846,"cfo_im_ebwc":-21573,"cfo_im_int":-1581,"cfo_im_net":-18314,"cfi_acq_stk":-110307,"cfi_sal_stk":2670,"cfi_div_rcv":198000,"cfi_net":90363,"cff_div_pd":-54000,"net_increase":18049,"at_beginning_of_year":7703,"at_end_of_year":25752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",22054,22054,false],["gross_profit_calc","other_op_exp_exp",2189,2189,false],["gross_profit_calc","ebit_calc",24243,-24243,true],["other_op_rev_source","ebit_calc",2670,2670,false],["ebit_calc","ebt_calc",21573,-21573,true]]}},"financial_ratios":{"current_ratio":{"value":0.31912757915608153},"quick_ratio":{"value":0.31912757915608153},"roa":{"value":0.5420572916666667},"roe":{"value":0.7229074070245798},"debt_to_equity":{"value":0.3336365327765489,"negative_equity":false},"interest_coverage":{"value":111.59203036053131},"altman_z_score":{"value":3.471231600048111},"roce":{"value":0.72944411138445}},"source_ids":{"financial_statement_id":"1934716","income_statement_id":"1934716","balance_sheet_id":"1934716","cash_flow_statement_id":"1934716"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3799,"oth_op_exp":2202,"equity_investment_earnings":125500,"interest_expenses":1581,"income_before_income_taxes":117918,"income_after_income_taxes":117918,"net_income":117918},"balance_data":{"cash":7703,"cur_assets":7703,"investments":187590,"non_cur_assets":187590,"assets":195293,"cur_liab":74274,"equity":121019,"equities":195293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3799,3799,false],["gross_profit_calc","other_op_exp_exp",2202,2202,false],["gross_profit_calc","ebit_calc",6001,-6001,true],["ebit_calc","ebt_calc",6001,-6001,true],["iep_rev_source","ebt_calc",125500,125500,false]]}},"financial_ratios":{"current_ratio":{"value":0.10371058513073216},"quick_ratio":{"value":0.10371058513073216},"roa":{"value":0.6038004434362727},"roe":{"value":0.9743759244416166},"debt_to_equity":{"value":0.6137383386079872,"negative_equity":false},"interest_coverage":{"value":75.58444022770398},"altman_z_score":{"value":2.865950538785557},"roce":{"value":0.9874399887620952}},"source_ids":{"financial_statement_id":"1760473","income_statement_id":"1760473","balance_sheet_id":"1760473"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3786,"oth_op_rev":38544,"oth_op_exp":2004,"equity_investment_earnings":14741,"interest_expenses":1799,"income_before_income_taxes":45696,"income_after_income_taxes":45696,"net_income":45696},"balance_data":{"cash":102681,"cur_assets":102681,"investments":17590,"non_cur_assets":17590,"assets":120271,"cur_liab":72170,"equity":48101,"equities":120271},"cash_flow_data":{"cfo_im_ebt":45696,"cfo_im_ebwc":-5790,"cfo_im_op":-11960,"cfo_im_int":-1799,"cfo_im_net":-13759,"cfi_sal_stk":38674,"cfi_div_rcv":14741,"cfi_net":53415,"cff_ln_repay":-38000,"cff_net":-38000,"net_increase":1656,"at_beginning_of_year":101025,"at_end_of_year":102681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3786,3786,false],["gross_profit_calc","other_op_exp_exp",2004,2004,false],["gross_profit_calc","ebit_calc",5790,-5790,true],["other_op_rev_source","ebit_calc",38544,38544,false],["ebit_calc","ebt_calc",32754,32754,false]]}},"financial_ratios":{"current_ratio":{"value":1.4227656921158376},"quick_ratio":{"value":1.4227656921158376},"roa":{"value":0.37994196439706995},"roe":{"value":0.9500010394794287},"debt_to_equity":{"value":1.5003846073886198,"negative_equity":false},"interest_coverage":{"value":26.40077821011673},"altman_z_score":{"value":2.027522399846109},"roce":{"value":0.9874015093241305}},"source_ids":{"financial_statement_id":"1419240","income_statement_id":"1419240","balance_sheet_id":"1419240","cash_flow_statement_id":"1419240"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.21","0.84","1.36",3,"110.82","~ 99.18"],[2023,"0.98","0.37","0.60",2,"***","***"],[2022,"0.96","0.37","0.58",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.8","0.32","0.48",3,"156.45","~ 140.02"],["2026. gada 1. ceturksnis","0.63","0.25","0.37",3,"120.60","~ 107.93"],["2025. gada 4. ceturksnis","0.63","0.25","0.37",3,"120.60","~ 107.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.36,"employees":3,"gross_salary_raw":110.81776995534698,"gross_salary_formatted":"110.82","net_salary_formatted":"~ 99.18","vsaoi_employee_part":"11.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.36,"employees":3,"gross_salary_raw":110.81776995534698,"gross_salary_formatted":"110.82","net_salary_formatted":"~ 99.18","vsaoi_employee_part":"11.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,0,"EUR"],[2019,185,"EUR"],[2020,169,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV22ZZZ40203128646","K","SIA","2018-03-06","Ropažu nov., Garkalnes pag., Berģi, Jaunā Līgo iela 31",1024,106938196,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","044400","Garkalnes pag.","2.21","0.84","1.36",3],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","044400","Garkalnes pag.","0.98","0.37","0.60",2],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","044400","Garkalnes pag.","0.96","0.37","0.58",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WESTAREST SIA","2025. gada 4. ceturksnis","0.63","0.00","0.00","0.25","0.37","3"],["WESTAREST SIA","2026. gada 1. ceturksnis","0.63","0.00","0.00","0.25","0.37","3"],["WESTAREST SIA","2026. gada 2. ceturksnis","0.8","0.0","0.0","0.32","0.48","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","other_interest_revenues","extra_dividends","equity_investment_earnings"],"data":[[0,3224,280,2553,-6057,638,-6695,-6695,null,null,null,null,null,null,null],[14356765,228516,290395,27963,328113,8393,319720,319720,13251943,1104822,735250,479128,26287,null,null],[8688619,176723,183371,23105,365425,9232,356193,350693,7788392,900227,631422,468441,11378,5500,null],[0,3416,1031,2550,13878,2013,11865,6365,null,null,null,12000,null,5500,8875],[9612569,106141,122079,13399,809055,3171,805884,805884,8360859,1251710,371025,153141,2107,null,14741]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","intangible_assets","non_cur_liab"],"data":[[102650,1,102651,11720,11720,114371,118341,-3970,114371,null,null,null,null],[511721,955779,3668965,39600,622262,4291227,2716635,1523709,4291227,2201465,53783,528879,50883],[1146877,533850,3536694,null,768547,4305241,2246104,1791586,4305241,1855967,305781,462766,267551],[101025,null,101025,17720,17720,118745,116340,2405,118745,null,null,null,null],[1058651,941154,4079776,33554,667169,4746945,1595255,2748741,4746945,2079971,236993,396622,402949]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","cff_ls_repay","cff_div_pd","cfi_acq_stk","cfi_div_rcv","cfi_ln_md"],"data":[[-6057,-6057,-2628,-2628,2553,-75,102725,102650,null,null,null,null,null,null,null,null,null,null,null,null,null],[328113,586603,928283,891927,71427,223025,288696,511721,-27963,-8393,-189668,31300,26287,-132081,-608248,-536821,null,null,null,null,null],[365425,520998,1088756,1056419,null,635156,511721,1146877,-23105,-9232,-333690,-39600,11378,-361912,null,-59351,-53851,-5500,null,null,null],[13878,7553,5563,1000,null,-1625,102650,101025,-2550,-2013,null,null,null,2875,null,-5500,null,-5500,-6000,8875,null],[809055,915271,-41785,-58355,null,-88226,1146877,1058651,-13399,-3171,-6933,null,2107,-23639,null,-6232,-6232,null,null,14741,-33554]]}}}