{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203128773","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203128773"},"registration_number":"40203128773","company_name":"SIA \"Caleo\"","company_type":"SIA","registered_date":"2018-03-07","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,763767,3896,185250,13,"EUR"],[2024,621753,-23009,166567,15,"EUR"],[2023,989974,6846,240378,10,"EUR"],[2022,598969,6062,193307,10,"EUR"],[2021,417738,34598,163841,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":763767,"cogs":674680,"gross_prof":89087,"sell_exp":2815,"admin_exp":16236,"oth_op_rev":3945,"oth_op_exp":67512,"interest_expenses":2573,"income_before_income_taxes":3896,"income_after_income_taxes":3896,"net_income":3896},"balance_data":{"cash":13405,"accounts_receivable":42604,"inventories":24018,"cur_assets":80027,"fixed_assets":103807,"intangible_assets":1416,"non_cur_assets":105223,"assets":185250,"cur_liab":101884,"non_cur_liab":68005,"equity":15361,"equities":185250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",674680,674680,false],["net_turnover_source","gross_profit_calc",89087,89087,false],["gross_profit_calc","selling_exp",2815,2815,false],["gross_profit_calc","admin_exp",16236,16236,false],["gross_profit_calc","other_op_exp_exp",67512,67512,false]]}},"financial_ratios":{"current_ratio":{"value":0.7854717129284284},"quick_ratio":{"value":0.5497330297200738},"net_profit_margin":{"value":0.005101032121052625},"roa":{"value":0.021031039136302294},"roe":{"value":0.2536293210077469},"debt_to_equity":{"value":11.059761734262093,"negative_equity":false},"interest_coverage":{"value":2.5141857753595027},"asset_turnover":{"value":4.122898785425101},"altman_z_score":{"value":4.246763339707758},"roce":{"value":0.07759758174795481}},"source_ids":{"financial_statement_id":"2334244","income_statement_id":"2334244","balance_sheet_id":"2334244"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":621753,"cogs":576632,"gross_prof":45121,"admin_exp":16485,"oth_op_rev":186,"oth_op_exp":49472,"interest_expenses":2359,"income_before_income_taxes":-23009,"income_after_income_taxes":-23009,"net_income":-23009},"balance_data":{"cash":16624,"accounts_receivable":23150,"inventories":22101,"cur_assets":61875,"fixed_assets":99855,"intangible_assets":4837,"non_cur_assets":104692,"assets":166567,"cur_liab":77871,"non_cur_liab":77232,"equity":11464,"equities":166567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",576632,576632,false],["net_turnover_source","gross_profit_calc",45121,45121,false],["gross_profit_calc","admin_exp",16485,16485,false],["gross_profit_calc","other_op_exp_exp",49472,49472,false],["gross_profit_calc","ebit_calc",20836,-20836,true]]}},"financial_ratios":{"current_ratio":{"value":0.7945833493855222},"quick_ratio":{"value":0.5107678082983396},"net_profit_margin":{"value":-0.03700665698436517},"roa":{"value":-0.13813660569020275},"roe":{"value":-2.0070655966503836},"debt_to_equity":{"value":13.52957083042568,"negative_equity":false},"interest_coverage":{"value":-8.753709198813056},"asset_turnover":{"value":3.732750184610397},"altman_z_score":{"value":3.3605790958035553},"roce":{"value":-0.23281771444033553}},"source_ids":{"financial_statement_id":"2069306","income_statement_id":"2069306","balance_sheet_id":"2069306"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":989974,"cogs":954946,"gross_prof":35028,"admin_exp":18310,"oth_op_rev":3273,"oth_op_exp":12684,"interest_expenses":461,"income_before_income_taxes":6846,"income_after_income_taxes":6846,"net_income":6846},"balance_data":{"cash":9380,"accounts_receivable":91618,"inventories":17486,"cur_assets":118484,"fixed_assets":113033,"intangible_assets":8861,"non_cur_assets":121894,"assets":240378,"cur_liab":142105,"non_cur_liab":63800,"equity":34473,"equities":240378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",954946,954946,false],["net_turnover_source","gross_profit_calc",35028,35028,false],["gross_profit_calc","admin_exp",18310,18310,false],["gross_profit_calc","other_op_exp_exp",12684,12684,false],["gross_profit_calc","ebit_calc",4034,4034,false]]}},"financial_ratios":{"current_ratio":{"value":0.833777840329334},"quick_ratio":{"value":0.7107279828295978},"net_profit_margin":{"value":0.006915333129960989},"roa":{"value":0.02848014377355665},"roe":{"value":0.19859020102689062},"debt_to_equity":{"value":5.972935340701419,"negative_equity":false},"interest_coverage":{"value":15.850325379609545},"asset_turnover":{"value":4.118405178510512},"altman_z_score":{"value":4.325944883983911},"roce":{"value":0.07435409522452759}},"source_ids":{"financial_statement_id":"1901675","income_statement_id":"1901675","balance_sheet_id":"1901675"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":598969,"cogs":543488,"gross_prof":55481,"admin_exp":48370,"oth_op_rev":3447,"oth_op_exp":4496,"income_before_income_taxes":6062,"income_after_income_taxes":6062,"net_income":6062},"balance_data":{"cash":7722,"accounts_receivable":72034,"inventories":3645,"cur_assets":83401,"fixed_assets":98296,"intangible_assets":11610,"non_cur_assets":109906,"assets":193307,"cur_liab":156023,"provisions":3500,"equity":33784,"equities":193307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",543488,543488,false],["net_turnover_source","gross_profit_calc",55481,55481,false],["gross_profit_calc","admin_exp",48370,48370,false],["gross_profit_calc","other_op_exp_exp",4496,4496,false],["gross_profit_calc","ebit_calc",2615,2615,false]]}},"financial_ratios":{"current_ratio":{"value":0.5345429840472238},"quick_ratio":{"value":0.5111810438204624},"net_profit_margin":{"value":0.010120724110930616},"roa":{"value":0.031359443786308824},"roe":{"value":0.17943405162206963},"debt_to_equity":{"value":4.618251243192043,"negative_equity":false},"asset_turnover":{"value":3.0985375594261977},"altman_z_score":{"value":3.159382681452299},"roce":{"value":0.1625898508743697}},"source_ids":{"financial_statement_id":"1470784","income_statement_id":"1470784","balance_sheet_id":"1470784"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":417738,"cogs":337675,"gross_prof":80063,"admin_exp":41670,"oth_op_rev":1172,"oth_op_exp":4967,"income_before_income_taxes":34598,"income_after_income_taxes":34598,"net_income":34598},"balance_data":{"cash":2502,"accounts_receivable":38728,"inventories":988,"cur_assets":42218,"fixed_assets":115072,"intangible_assets":6551,"non_cur_assets":121623,"assets":163841,"cur_liab":126379,"provisions":9740,"equity":27722,"equities":163841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337675,337675,false],["net_turnover_source","gross_profit_calc",80063,80063,false],["gross_profit_calc","admin_exp",41670,41670,false],["gross_profit_calc","other_op_exp_exp",4967,4967,false],["gross_profit_calc","ebit_calc",33426,33426,false]]}},"financial_ratios":{"current_ratio":{"value":0.3340586648098181},"quick_ratio":{"value":0.32624091027781515},"net_profit_margin":{"value":0.08282224743738899},"roa":{"value":0.21116814472567916},"roe":{"value":1.2480340523771734},"debt_to_equity":{"value":4.558798066517567,"negative_equity":false},"asset_turnover":{"value":2.549654848298045},"altman_z_score":{"value":3.0677925799018118},"roce":{"value":0.9235491965191394}},"source_ids":{"financial_statement_id":"1303494","income_statement_id":"1303494","balance_sheet_id":"1303494"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.47","22.13","46.60",14,"813.67","~ 658.46"],[2023," -20.70","21.65","41.75",11,"927.80","~ 731.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.42","3.91","15.52",12,"1 264.63","~ 983.47"],["2026. gada 1. ceturksnis","15.35","2.79","7.55",12,"615.20","~ 550.45"],["2025. gada 4. ceturksnis","20.72","2.23","10.99",12,"895.51","~ 727.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.6,"employees":14,"gross_salary_raw":813.6724915839027,"gross_salary_formatted":"813.67","net_salary_formatted":"~ 658.46","vsaoi_employee_part":"85.44","non_taxable_minimum":"379.36","iin_part":"69.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.6,"employees":14,"gross_salary_raw":813.6724915839027,"gross_salary_formatted":"813.67","net_salary_formatted":"~ 658.46","vsaoi_employee_part":"85.44","non_taxable_minimum":"379.36","iin_part":"69.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2820,"EUR","2019-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,8,"EUR"],[2022,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-05-07","SIA \"IF Mēbeles\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV85ZZZ40203128773","K","SIA","2018-03-07","Ogres nov., Ogre, Ikšķiles iela 4",5001,104118961,100016688,100003470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","040010","Ogre","70.47","22.13","46.60",14],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","040010","Ogre"," -20.70","21.65","41.75",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CALEO SIA","2025. gada 4. ceturksnis","20.72","14.91","7.43","2.23","10.99","12"],["CALEO SIA","2026. gada 1. ceturksnis","15.35","4.99","0.00","2.79","7.55","12"],["CALEO SIA","2026. gada 2. ceturksnis","38.42","20.06","1.09","3.91","15.52","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-03",3005.6,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8bf1bf3b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[27606,37788,-10182,4406,75,2444,-16957,-16957,-16957,null],[178569,151058,27511,18141,125,3487,6008,6008,6008,null],[417738,337675,80063,41670,1172,4967,34598,34598,34598,null],[598969,543488,55481,48370,3447,4496,6062,6062,6062,null],[989974,954946,35028,18310,3273,12684,6846,6846,6846,461]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","provisions","non_cur_liab"],"data":[[1384,1481,2865,73901,73901,76766,89650,-12884,76766,null,null,null,null],[612,4184,5471,101242,102156,107627,114504,-6877,107627,675,914,null,null],[2502,38728,42218,115072,121623,163841,126379,27722,163841,988,6551,9740,null],[7722,72034,83401,98296,109906,193307,156023,33784,193307,3645,11610,3500,null],[9380,91618,118484,113033,121894,240378,142105,34473,240378,17486,8861,null,63800]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}