{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203129158","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203129158","company_name":"Sabiedrība ar ierobežotu atbildību \"ROYAL DENT\"","company_type":"SIA","registered_date":"2018-03-08","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,341833,46360,163744,14,"EUR"],[2024,369444,18516,131046,12,"EUR"],[2023,190096,8748,107413,8,"EUR"],[2022,123355,-7320,82858,8,"EUR"],[2021,134618,10009,92615,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":341833,"cogs":227096,"gross_prof":114737,"sell_exp":64935,"admin_exp":3377,"interest_expenses":65,"income_before_income_taxes":46360,"income_after_income_taxes":46360,"net_income":46360},"balance_data":{"cash":32320,"accounts_receivable":97610,"inventories":6736,"cur_assets":136666,"fixed_assets":27064,"intangible_assets":14,"non_cur_assets":27078,"assets":163744,"cur_liab":17300,"equity":146444,"equities":163744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227096,227096,false],["net_turnover_source","gross_profit_calc",114737,114737,false],["gross_profit_calc","selling_exp",64935,64935,false],["gross_profit_calc","admin_exp",3377,3377,false],["gross_profit_calc","ebit_calc",46425,46425,false]]}},"financial_ratios":{"current_ratio":{"value":7.899768786127168},"quick_ratio":{"value":7.510404624277457},"net_profit_margin":{"value":0.13562178022601679},"roa":{"value":0.28312487785812},"roe":{"value":0.31657152222009777},"debt_to_equity":{"value":0.11813389418480784,"negative_equity":false},"interest_coverage":{"value":714.2307692307693},"asset_turnover":{"value":2.0876062634356067},"altman_z_score":{"value":7.799811623974431},"roce":{"value":0.31701537789189044}},"source_ids":{"financial_statement_id":"2245043","income_statement_id":"2245043","balance_sheet_id":"2245043"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":369444,"cogs":286279,"gross_prof":83165,"sell_exp":60491,"admin_exp":4158,"income_before_income_taxes":18516,"income_after_income_taxes":18516,"net_income":18516},"balance_data":{"cash":94234,"accounts_receivable":292,"inventories":5650,"cur_assets":100176,"fixed_assets":30856,"intangible_assets":14,"non_cur_assets":30870,"assets":131046,"cur_liab":30962,"equity":100084,"equities":131046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286279,286279,false],["net_turnover_source","gross_profit_calc",83165,83165,false],["gross_profit_calc","selling_exp",60491,60491,false],["gross_profit_calc","admin_exp",4158,4158,false],["gross_profit_calc","ebit_calc",18516,18516,false]]}},"financial_ratios":{"current_ratio":{"value":3.2354499063368},"quick_ratio":{"value":3.0529681545119822},"net_profit_margin":{"value":0.050118556533601845},"roa":{"value":0.14129389679959709},"roe":{"value":0.18500459613924303},"debt_to_equity":{"value":0.309360137484513,"negative_equity":false},"asset_turnover":{"value":2.8191932603818506},"altman_z_score":{"value":5.635771635675631},"roce":{"value":0.18500459613924303}},"source_ids":{"financial_statement_id":"2035352","income_statement_id":"2035352","balance_sheet_id":"2035352"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":190096,"cogs":144824,"gross_prof":45272,"sell_exp":34487,"admin_exp":2037,"income_before_income_taxes":8748,"income_after_income_taxes":8748,"net_income":8748},"balance_data":{"cash":79246,"inventories":6539,"cur_assets":85785,"fixed_assets":21614,"intangible_assets":14,"non_cur_assets":21628,"assets":107413,"cur_liab":25845,"equity":81568,"equities":107413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144824,144824,false],["net_turnover_source","gross_profit_calc",45272,45272,false],["gross_profit_calc","selling_exp",34487,34487,false],["gross_profit_calc","admin_exp",2037,2037,false],["gross_profit_calc","ebit_calc",8748,8748,false]]}},"financial_ratios":{"current_ratio":{"value":3.319210679048172},"quick_ratio":{"value":3.066202360224415},"net_profit_margin":{"value":0.04601885363184917},"roa":{"value":0.08144265591688157},"roe":{"value":0.10724794036877207},"debt_to_equity":{"value":0.31685219693997646,"negative_equity":false},"asset_turnover":{"value":1.7697671603995793},"altman_z_score":{"value":4.388119310476641},"roce":{"value":0.10724794036877207}},"source_ids":{"financial_statement_id":"1825039","income_statement_id":"1825039","balance_sheet_id":"1825039"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":123355,"cogs":81461,"gross_prof":41894,"sell_exp":47856,"admin_exp":1358,"income_before_income_taxes":-7320,"income_after_income_taxes":-7320,"net_income":-7320},"balance_data":{"cash":61869,"accounts_receivable":2015,"inventories":1830,"cur_assets":65714,"fixed_assets":17130,"intangible_assets":14,"non_cur_assets":17144,"assets":82858,"cur_liab":10038,"equity":72820,"equities":82858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81461,81461,false],["net_turnover_source","gross_profit_calc",41894,41894,false],["gross_profit_calc","selling_exp",47856,47856,false],["gross_profit_calc","admin_exp",1358,1358,false],["gross_profit_calc","ebit_calc",7320,-7320,true]]}},"financial_ratios":{"current_ratio":{"value":6.546523211795178},"quick_ratio":{"value":6.3642159792787405},"net_profit_margin":{"value":-0.05934092659397673},"roa":{"value":-0.08834391368365155},"roe":{"value":-0.10052183466080747},"debt_to_equity":{"value":0.1378467453996155,"negative_equity":false},"asset_turnover":{"value":1.4887518404982016},"altman_z_score":{"value":5.484324595762009},"roce":{"value":-0.10052183466080747}},"source_ids":{"financial_statement_id":"1480836","income_statement_id":"1480836","balance_sheet_id":"1480836"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":134618,"cogs":80710,"gross_prof":53908,"sell_exp":42688,"admin_exp":1211,"income_before_income_taxes":10009,"income_after_income_taxes":10009,"net_income":10009},"balance_data":{"cash":43530,"accounts_receivable":31105,"cur_assets":74635,"fixed_assets":17799,"intangible_assets":181,"non_cur_assets":17980,"assets":92615,"cur_liab":12474,"equity":80141,"equities":92615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80710,80710,false],["net_turnover_source","gross_profit_calc",53908,53908,false],["gross_profit_calc","selling_exp",42688,42688,false],["gross_profit_calc","admin_exp",1211,1211,false],["gross_profit_calc","ebit_calc",10009,10009,false]]}},"financial_ratios":{"current_ratio":{"value":5.983245149911816},"quick_ratio":{"value":5.983245149911816},"net_profit_margin":{"value":0.0743511268923918},"roa":{"value":0.10807104680667279},"roe":{"value":0.12489237718521107},"debt_to_equity":{"value":0.15565066570170075,"negative_equity":false},"asset_turnover":{"value":1.4535226475193004},"altman_z_score":{"value":5.6988964189575215},"roce":{"value":0.12489237718521107}},"source_ids":{"financial_statement_id":"1336038","income_statement_id":"1336038","balance_sheet_id":"1336038"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.79","24.62","46.12",12,"939.51","~ 738.88"],[2023,"32.58","10.48","22.06",8,"674.07","~ 569.25"],[2022,"17.79","4.70","13.06",8,"399.07","~ 355.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.04","4.57","10.46",11,"929.80","~ 760.22"],["2026. gada 1. ceturksnis","14.60","5.17","9.42",15,"614.06","~ 549.58"],["2025. gada 4. ceturksnis","14.59","4.37","10.20",15,"664.91","~ 573.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.12,"employees":12,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.12,"employees":12,"gross_salary_raw":939.5065349890812,"gross_salary_formatted":"939.51","net_salary_formatted":"~ 738.88","vsaoi_employee_part":"98.65","non_taxable_minimum":"330.96","iin_part":"101.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,10,"EUR"],[2019,8,"EUR"],[2020,7,"EUR"],[2021,6,"EUR"],[2022,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40203129158","K","SIA","2018-03-08","Jūrmala, Piestātnes iela 11A",2015,101732835,100003036,"0130000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203641155","2026-02-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","004000","Jūrmala","70.79","24.62","46.12",12],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","004000","Jūrmala","32.58","10.48","22.06",8],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","004000","Jūrmala","17.79","4.70","13.06",8]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROYAL DENT SIA","2025. gada 4. ceturksnis","14.59","0.00","0.00","4.37","10.20","15"],["ROYAL DENT SIA","2026. gada 1. ceturksnis","14.60","0.00","0.00","5.17","9.42","15"],["ROYAL DENT SIA","2026. gada 2. ceturksnis","15.04","0.0","0.0","4.57","10.46","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[133960,78501,55459,13264,2459,814,38922,38922,38922,null],[150733,79705,71028,36685,1751,null,32322,32322,32322,270],[134618,80710,53908,42688,1211,null,10009,10009,10009,null],[123355,81461,41894,47856,1358,null,-7320,-7320,-7320,null],[190096,144824,45272,34487,2037,null,8748,8748,8748,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[11118,38365,49483,345,345,49828,12018,37810,49828,null,null],[26493,41106,74859,517,864,75723,5591,70132,75723,7260,347],[43530,31105,74635,17799,17980,92615,12474,80141,92615,null,181],[61869,2015,65714,17130,17144,82858,10038,72820,82858,1830,14],[79246,null,85785,21614,21628,107413,25845,81568,107413,6539,14]]}}}