{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203130049","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203130049"},"registration_number":"40203130049","company_name":"SIA \"Ilzes Silanžas ārsta prakse\"","company_type":"SIA","registered_date":"2018-03-13","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,290704,13327,100728,5,"EUR"],[2024,293743,187,63447,5,"EUR"],[2023,263976,17012,60703,5,"EUR"],[2022,260920,-10829,40914,5,"EUR"],[2021,287638,11434,59277,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":290704,"oth_op_rev":22074,"mat_exp":22492,"labour_exp":237119,"dep_exp":5766,"oth_op_exp":34074,"income_before_income_taxes":13327,"income_after_income_taxes":13327,"net_income":13327},"balance_data":{"cash":38757,"accounts_receivable":22695,"inventories":45,"cur_assets":61497,"fixed_assets":39231,"non_cur_assets":39231,"assets":100728,"cur_liab":27405,"non_cur_liab":18474,"equity":54849,"equities":100728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",290704,290704,false],["other_rev_source","total_rev_calc",22074,22074,false],["total_rev_calc","material_costs_exp",22492,22492,false],["total_rev_calc","labour_costs_exp",237119,237119,false],["total_rev_calc","other_op_costs_exp",34074,34074,false]]}},"financial_ratios":{"current_ratio":{"value":2.244006568144499},"quick_ratio":{"value":2.2423645320197045},"net_profit_margin":{"value":0.04584388243711817},"roa":{"value":0.1323068064490509},"roe":{"value":0.24297617094204088},"debt_to_equity":{"value":0.8364600995460264,"negative_equity":false},"asset_turnover":{"value":2.8860297037566514},"altman_z_score":{"value":4.497337269945184},"roce":{"value":0.1817574294559688}},"source_ids":{"financial_statement_id":"2280421","income_statement_id":"2280421","balance_sheet_id":"2280421"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":293743,"mat_exp":17025,"labour_exp":237576,"dep_exp":1392,"oth_op_exp":37563,"income_before_income_taxes":187,"income_after_income_taxes":187,"net_income":187},"balance_data":{"cash":32162,"accounts_receivable":24483,"inventories":68,"cur_assets":56713,"fixed_assets":6734,"non_cur_assets":6734,"assets":63447,"cur_liab":21925,"equity":41522,"equities":63447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",293743,293743,false],["total_rev_calc","material_costs_exp",17025,17025,false],["total_rev_calc","labour_costs_exp",237576,237576,false],["total_rev_calc","other_op_costs_exp",37563,37563,false],["total_rev_calc","ebitda_calc",1579,1579,false]]}},"financial_ratios":{"current_ratio":{"value":2.5866818700114025},"quick_ratio":{"value":2.583580387685291},"net_profit_margin":{"value":0.000636610914983506},"roa":{"value":0.0029473418758964175},"roe":{"value":0.004503636626366745},"debt_to_equity":{"value":0.5280333317277588,"negative_equity":false},"asset_turnover":{"value":4.6297382066922},"altman_z_score":{"value":6.372478946410151},"roce":{"value":0.004503636626366745}},"source_ids":{"financial_statement_id":"1994963","income_statement_id":"1994963","balance_sheet_id":"1994963"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":263976,"mat_exp":14677,"labour_exp":195477,"dep_exp":1392,"oth_op_exp":35418,"income_before_income_taxes":17012,"income_after_income_taxes":17012,"net_income":17012},"balance_data":{"cash":31947,"accounts_receivable":21444,"inventories":71,"cur_assets":53462,"fixed_assets":7241,"non_cur_assets":7241,"assets":60703,"cur_liab":19368,"equity":41335,"equities":60703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",263976,263976,false],["total_rev_calc","material_costs_exp",14677,14677,false],["total_rev_calc","labour_costs_exp",195477,195477,false],["total_rev_calc","other_op_costs_exp",35418,35418,false],["total_rev_calc","ebitda_calc",18404,18404,false]]}},"financial_ratios":{"current_ratio":{"value":2.760326311441553},"quick_ratio":{"value":2.756660470879802},"net_profit_margin":{"value":0.0644452525987211},"roa":{"value":0.2802497405400063},"roe":{"value":0.41156404983670014},"debt_to_equity":{"value":0.46856175154227653,"negative_equity":false},"asset_turnover":{"value":4.348648336984993},"altman_z_score":{"value":7.0865066730736315},"roce":{"value":0.41156404983670014}},"source_ids":{"financial_statement_id":"1869360","income_statement_id":"1869360","balance_sheet_id":"1869360"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":260920,"mat_exp":25870,"labour_exp":211312,"dep_exp":267,"oth_op_exp":34300,"income_before_income_taxes":-10829,"income_after_income_taxes":-10829,"net_income":-10829},"balance_data":{"cash":12702,"accounts_receivable":18392,"inventories":72,"cur_assets":31166,"fixed_assets":9748,"non_cur_assets":9748,"assets":40914,"cur_liab":16591,"equity":24323,"equities":40914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",260920,260920,false],["total_rev_calc","material_costs_exp",25870,25870,false],["total_rev_calc","labour_costs_exp",211312,211312,false],["total_rev_calc","other_op_costs_exp",34300,34300,false],["total_rev_calc","ebitda_calc",10562,-10562,true]]}},"financial_ratios":{"current_ratio":{"value":1.878488337050208},"quick_ratio":{"value":1.8741486348020011},"net_profit_margin":{"value":-0.04150314272573969},"roa":{"value":-0.2646771276335729},"roe":{"value":-0.4452164617851416},"debt_to_equity":{"value":0.6821115816305554,"negative_equity":false},"asset_turnover":{"value":6.377279170943932},"altman_z_score":{"value":6.916862108486387},"roce":{"value":-0.4452164617851416}},"source_ids":{"financial_statement_id":"1755737","income_statement_id":"1755737","balance_sheet_id":"1755737"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":287638,"mat_exp":16363,"labour_exp":226951,"dep_exp":356,"oth_op_exp":32534,"income_before_income_taxes":11434,"income_after_income_taxes":11434,"net_income":11434},"balance_data":{"cash":35817,"accounts_receivable":19232,"inventories":57,"cur_assets":55106,"fixed_assets":4171,"non_cur_assets":4171,"assets":59277,"cur_liab":20375,"equity":38902,"equities":59277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",287638,287638,false],["total_rev_calc","material_costs_exp",16363,16363,false],["total_rev_calc","labour_costs_exp",226951,226951,false],["total_rev_calc","other_op_costs_exp",32534,32534,false],["total_rev_calc","ebitda_calc",11790,11790,false]]}},"financial_ratios":{"current_ratio":{"value":2.704588957055215},"quick_ratio":{"value":2.7017914110429446},"net_profit_margin":{"value":0.03975135413262504},"roa":{"value":0.19289100325590028},"roe":{"value":0.2939180504858362},"debt_to_equity":{"value":0.5237519921854917,"negative_equity":false},"asset_turnover":{"value":4.852438551208732},"altman_z_score":{"value":7.219914642033643},"roce":{"value":0.2939180504858362}},"source_ids":{"financial_statement_id":"1338729","income_statement_id":"1338729","balance_sheet_id":"1338729"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"101.94","37.62","64.30",5,"3 143.64","~ 2 216.45"],[2023,"90.49","32.83","56.88",5,"2 780.87","~ 1 966.45"],[2022,"92.53","34.66","57.83",5,"2 827.32","~ 1 998.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","24.68","8.86","15.81",5,"3 091.82","~ 2 201.80"],["2026. gada 2. ceturksnis","25.1","9.1","16.0",5,"3 128.97","~ 2 226.57"],["2026. gada 1. ceturksnis","26.86","10.01","16.85",5,"3 295.20","~ 2 337.41"],["2025. gada 4. ceturksnis","26.08","9.73","16.35",5,"3 197.42","~ 2 262.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.3,"employees":5,"gross_salary_raw":3143.639385939181,"gross_salary_formatted":"3 143.64","net_salary_formatted":"~ 2 216.45","vsaoi_employee_part":"330.08","non_taxable_minimum":"0.00","iin_part":"597.11","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":64.3,"employees":5,"gross_salary_raw":3143.639385939181,"gross_salary_formatted":"3 143.64","net_salary_formatted":"~ 2 216.45","vsaoi_employee_part":"330.08","non_taxable_minimum":"0.00","iin_part":"597.11","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV68ZZZ40203130049","K","SIA","2018-03-13","Siguldas nov., Sigulda, Strēlnieku iela 39E",2150,105211775,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","048200","Sigulda","101.94","37.62","64.30",5],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","048200","Sigulda","90.49","32.83","56.88",5],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","048200","Sigulda","92.53","34.66","57.83",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILZES SILANŽAS ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","24.68","0.0","0.0","8.86","15.81","5"],["ILZES SILANŽAS ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","25.1","0.0","0.0","9.1","16.0","5"],["ILZES SILANŽAS ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","26.86","0.00","0.00","10.01","16.85","5"],["ILZES SILANŽAS ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","26.08","0.00","0.00","9.73","16.35","5"]]}}}