{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203131025","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203131025"},"registration_number":"40203131025","company_name":"ANTIKS PAINT SIA","company_type":"SIA","registered_date":"2018-03-15","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,775654,60520,142220,19,"EUR"],[2024,564771,48647,103954,17,"EUR"],[2023,251956,44440,95603,12,"EUR"],[2022,35399,-11421,7331,2,"EUR"],[2021,69882,-19677,19055,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":775654,"cogs":700641,"gross_prof":75013,"sell_exp":2425,"admin_exp":12034,"interest_expenses":34,"income_before_income_taxes":60520,"income_after_income_taxes":60520,"net_income":60520},"balance_data":{"cash":5314,"accounts_receivable":136323,"cur_assets":141637,"fixed_assets":571,"intangible_assets":12,"non_cur_assets":583,"assets":142220,"cur_liab":49604,"equity":92616,"equities":142220},"cash_flow_data":{"cfo_dm_cust":728586,"cfo_dm_supp":-714245,"cff_div_pd":45000,"at_beginning_of_year":35973,"at_end_of_year":5314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",700641,700641,false],["net_turnover_source","gross_profit_calc",75013,75013,false],["gross_profit_calc","selling_exp",2425,2425,false],["gross_profit_calc","admin_exp",12034,12034,false],["gross_profit_calc","ebit_calc",60554,60554,false]]}},"financial_ratios":{"current_ratio":{"value":2.855354406902669},"quick_ratio":{"value":2.855354406902669},"net_profit_margin":{"value":0.07802447998721079},"roa":{"value":0.4255378990296723},"roe":{"value":0.6534508076358296},"debt_to_equity":{"value":0.5355878034032997,"negative_equity":false},"interest_coverage":{"value":1781},"asset_turnover":{"value":5.453902404725074},"altman_z_score":{"value":8.565632080686264},"roce":{"value":0.6538179148311307}},"source_ids":{"financial_statement_id":"2218689","income_statement_id":"2218689","balance_sheet_id":"2218689","cash_flow_statement_id":"2218689"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":564771,"cogs":505332,"gross_prof":59439,"sell_exp":5651,"admin_exp":5139,"interest_expenses":2,"income_before_income_taxes":48647,"income_after_income_taxes":48647,"net_income":48647},"balance_data":{"cash":35973,"accounts_receivable":67374,"cur_assets":103347,"fixed_assets":591,"intangible_assets":16,"non_cur_assets":607,"assets":103954,"cur_liab":26858,"equity":77096,"equities":103954},"cash_flow_data":{"cfo_dm_cust":602977,"cfo_dm_supp":-542219,"cff_ln_repay":26100,"at_beginning_of_year":1315,"at_end_of_year":35973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",505332,505332,false],["net_turnover_source","gross_profit_calc",59439,59439,false],["gross_profit_calc","selling_exp",5651,5651,false],["gross_profit_calc","admin_exp",5139,5139,false],["gross_profit_calc","ebit_calc",48649,48649,false]]}},"financial_ratios":{"current_ratio":{"value":3.8479037903045645},"quick_ratio":{"value":3.8479037903045645},"net_profit_margin":{"value":0.08613579663261747},"roa":{"value":0.46796660061180906},"roe":{"value":0.6309925287952682},"debt_to_equity":{"value":0.3483708623015461,"negative_equity":false},"interest_coverage":{"value":24324.5},"asset_turnover":{"value":5.432893395155549},"altman_z_score":{"value":9.237402970380193},"roce":{"value":0.6310184704783647}},"source_ids":{"financial_statement_id":"2038308","income_statement_id":"2038308","balance_sheet_id":"2038308","cash_flow_statement_id":"2038308"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":251956,"cogs":206241,"gross_prof":45715,"sell_exp":185,"admin_exp":1085,"interest_expenses":5,"income_before_income_taxes":44440,"income_after_income_taxes":44440,"net_income":44440},"balance_data":{"cash":1315,"accounts_receivable":89922,"inventories":1650,"cur_assets":92887,"fixed_assets":2696,"intangible_assets":20,"non_cur_assets":2716,"assets":95603,"cur_liab":44654,"equity":50949,"equities":95603},"cash_flow_data":{"cfo_dm_cust":164019,"cfo_dm_supp":-188915,"cff_ln_rcv":26100,"at_beginning_of_year":111,"at_end_of_year":1315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206241,206241,false],["net_turnover_source","gross_profit_calc",45715,45715,false],["gross_profit_calc","selling_exp",185,185,false],["gross_profit_calc","admin_exp",1085,1085,false],["gross_profit_calc","ebit_calc",44445,44445,false]]}},"financial_ratios":{"current_ratio":{"value":2.0801495946611728},"quick_ratio":{"value":2.043198817575133},"net_profit_margin":{"value":0.1763800028576418},"roa":{"value":0.4648389694884052},"roe":{"value":0.8722447938134212},"debt_to_equity":{"value":0.8764450725235039,"negative_equity":false},"interest_coverage":{"value":8889},"asset_turnover":{"value":2.635440310450509},"altman_z_score":{"value":5.366916781071536},"roce":{"value":0.8723429311664606}},"source_ids":{"financial_statement_id":"1859088","income_statement_id":"1859088","balance_sheet_id":"1859088","cash_flow_statement_id":"1859088"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35399,"cogs":46288,"gross_prof":-10889,"sell_exp":251,"admin_exp":278,"interest_expenses":3,"income_before_income_taxes":-11421,"income_after_income_taxes":-11421,"net_income":-11421},"balance_data":{"cash":111,"accounts_receivable":2421,"cur_assets":2532,"fixed_assets":4775,"intangible_assets":24,"non_cur_assets":4799,"assets":7331,"cur_liab":822,"equity":6509,"equities":7331},"cash_flow_data":{"cfo_dm_cust":36012,"cfo_dm_supp":45858,"cff_ln_rcv":9862,"at_beginning_of_year":95,"at_end_of_year":111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46288,46288,false],["net_turnover_source","gross_profit_calc",10889,-10889,true],["gross_profit_calc","selling_exp",251,251,false],["gross_profit_calc","admin_exp",278,278,false],["gross_profit_calc","ebit_calc",11418,-11418,true]]}},"financial_ratios":{"current_ratio":{"value":3.0802919708029197},"quick_ratio":{"value":3.0802919708029197},"net_profit_margin":{"value":-0.3226362326619396},"roa":{"value":-1.5579047878870549},"roe":{"value":-1.7546474112766939},"debt_to_equity":{"value":0.12628667998156398,"negative_equity":false},"interest_coverage":{"value":-3806},"asset_turnover":{"value":4.828672759514391},"altman_z_score":{"value":4.224916471100126},"roce":{"value":-1.7541865109847903}},"source_ids":{"financial_statement_id":"1476943","income_statement_id":"1476943","balance_sheet_id":"1476943","cash_flow_statement_id":"1476943"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":69882,"cogs":87827,"gross_prof":-17945,"sell_exp":1410,"admin_exp":322,"income_before_income_taxes":-19677,"income_after_income_taxes":-19677,"net_income":-19677},"balance_data":{"cash":95,"accounts_receivable":10973,"cur_assets":11068,"fixed_assets":7959,"intangible_assets":28,"non_cur_assets":7987,"assets":19055,"cur_liab":1125,"equity":17930,"equities":19055},"cash_flow_data":{"cfo_dm_cust":71533,"cfo_dm_supp":93632,"cfi_sal_fa":4531,"at_beginning_of_year":17663,"at_end_of_year":95},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87827,87827,false],["net_turnover_source","gross_profit_calc",17945,-17945,true],["gross_profit_calc","selling_exp",1410,1410,false],["gross_profit_calc","admin_exp",322,322,false],["gross_profit_calc","ebit_calc",19677,-19677,true]]}},"financial_ratios":{"current_ratio":{"value":9.838222222222223},"quick_ratio":{"value":9.838222222222223},"net_profit_margin":{"value":-0.28157465441744656},"roa":{"value":-1.032642351088953},"roe":{"value":-1.0974344673731178},"debt_to_equity":{"value":0.06274400446179587,"negative_equity":false},"asset_turnover":{"value":3.667383888743112},"altman_z_score":{"value":8.316623843260736},"roce":{"value":-1.0974344673731178}},"source_ids":{"financial_statement_id":"1332988","income_statement_id":"1332988","balance_sheet_id":"1332988","cash_flow_statement_id":"1332988"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"135.31","45.18","75.86",15,"1 236.27","~ 928.53"],[2023,"36.59","12.70","23.60",8,"721.13","~ 599.32"],[2022,"5.81","2.98","4.83",3,"393.57","~ 351.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","59.2","17.18","43.36",24,"1 766.57","~ 1 318.15"],["2026. gada 2. ceturksnis","67.05","20.89","45.04",26,"1 693.86","~ 1 269.67"],["2026. gada 1. ceturksnis","57.47","16.83","33.87",22,"1 505.37","~ 1 144.00"],["2025. gada 4. ceturksnis","56.97","16.09","32.76",19,"1 685.94","~ 1 254.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.86,"employees":15,"gross_salary_raw":1236.27000423715,"gross_salary_formatted":"1 236.27","net_salary_formatted":"~ 928.53","vsaoi_employee_part":"129.81","non_taxable_minimum":"216.82","iin_part":"177.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.86,"employees":15,"gross_salary_raw":1236.27000423715,"gross_salary_formatted":"1 236.27","net_salary_formatted":"~ 928.53","vsaoi_employee_part":"129.81","non_taxable_minimum":"216.82","iin_part":"177.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,11,"EUR"],[2025,19,"EUR"],[2018,11,"EUR"],[2020,12,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40203131025","K","SIA","2018-03-15","Rīga, Flotes iela 13",1016,106543650,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","010092","Kurzemes rajons","135.31","45.18","75.86",15],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","010092","Kurzemes rajons","36.59","12.70","23.60",8],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","010092","Kurzemes rajons","5.81","2.98","4.83",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","59.2","0.0","1.37","17.18","43.36","24"],["2026. gada 2. ceturksnis","67.05","0.0","0.8","20.89","45.04","26"],["2026. gada 1. ceturksnis","57.47","2.38","1.23","16.83","33.87","22"],["2025. gada 4. ceturksnis","56.97","5.09","0.00","16.09","32.76","19"]]}}}