{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203132035","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203132035","company_name":"Virtuvinox SIA","company_type":"SIA","registered_date":"2018-03-20","area_of_activity":{"nace_code":"2825","nace_description":"Rūpniecisku gaisa kondicionēšanas iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,241744,-585,70757,1,"EUR"],[2024,323075,1516,94854,1,"EUR"],[2023,32152,56805,66578,1,"EUR"],[2022,164075,663,73671,1,"EUR"],[2021,47351,-16042,87975,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":241744,"cogs":240535,"gross_prof":1209,"admin_exp":1800,"oth_op_rev":42,"oth_op_exp":36,"income_before_income_taxes":-585,"income_after_income_taxes":-585,"net_income":-585},"balance_data":{"cash":3809,"accounts_receivable":6158,"inventories":60790,"cur_assets":70757,"assets":70757,"cur_liab":1384,"non_cur_liab":118543,"equity":-49170,"equities":70757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240535,240535,false],["net_turnover_source","gross_profit_calc",1209,1209,false],["gross_profit_calc","admin_exp",1800,1800,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",627,-627,true]]}},"financial_ratios":{"current_ratio":{"value":51.125},"quick_ratio":{"value":7.201589595375722},"net_profit_margin":{"value":-0.0024199152822820835},"roa":{"value":-0.00826773322780785},"roe":{"value":0.011897498474679682},"debt_to_equity":{"value":-2.4390278625177952,"negative_equity":true},"asset_turnover":{"value":3.416538293031078},"altman_z_score":{"value":3.3262013644730155},"roce":{"value":-0.008432675536592046}},"source_ids":{"financial_statement_id":"2339853","income_statement_id":"2339853","balance_sheet_id":"2339853"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":323075,"cogs":319838,"gross_prof":3237,"admin_exp":1800,"oth_op_rev":79,"income_before_income_taxes":1516,"income_after_income_taxes":1516,"net_income":1516},"balance_data":{"cash":9480,"accounts_receivable":24584,"inventories":60790,"cur_assets":94854,"assets":94854,"cur_liab":24896,"non_cur_liab":118543,"equity":-48585,"equities":94854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319838,319838,false],["net_turnover_source","gross_profit_calc",3237,3237,false],["gross_profit_calc","admin_exp",1800,1800,false],["gross_profit_calc","ebit_calc",1437,1437,false],["other_op_rev_source","ebit_calc",79,79,false]]}},"financial_ratios":{"current_ratio":{"value":3.8100096401028276},"quick_ratio":{"value":1.3682519280205656},"net_profit_margin":{"value":0.004692408883386211},"roa":{"value":0.01598245725008961},"roe":{"value":-0.031203046207677266},"debt_to_equity":{"value":-2.9523309663476383,"negative_equity":true},"asset_turnover":{"value":3.4060239947709112},"altman_z_score":{"value":3.4015800924075728},"roce":{"value":0.021670144944109324}},"source_ids":{"financial_statement_id":"2069357","income_statement_id":"2069357","balance_sheet_id":"2069357"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32152,"cogs":40324,"gross_prof":-8172,"admin_exp":1821,"oth_op_rev":66802,"oth_op_exp":4,"income_before_income_taxes":56805,"income_after_income_taxes":56805,"net_income":56805},"balance_data":{"cash":520,"accounts_receivable":5268,"inventories":60790,"cur_assets":66578,"assets":66578,"cur_liab":3136,"non_cur_liab":113543,"equity":-50101,"equities":66578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40324,40324,false],["net_turnover_source","gross_profit_calc",8172,-8172,true],["gross_profit_calc","admin_exp",1821,1821,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",9997,-9997,true]]}},"financial_ratios":{"current_ratio":{"value":21.230229591836736},"quick_ratio":{"value":1.8456632653061225},"net_profit_margin":{"value":1.7667641204279672},"roa":{"value":0.8532097689927604},"roe":{"value":-1.1338097043971178},"debt_to_equity":{"value":-2.3288756711442886,"negative_equity":true},"asset_turnover":{"value":0.4829222866412328},"altman_z_score":{"value":2.998381140141648},"roce":{"value":0.895384760883957}},"source_ids":{"financial_statement_id":"1927824","income_statement_id":"1927824","balance_sheet_id":"1927824"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":164075,"cogs":161057,"gross_prof":3018,"sell_exp":422,"admin_exp":2048,"oth_op_rev":415,"oth_op_exp":300,"income_before_income_taxes":663,"income_after_income_taxes":663,"net_income":663},"balance_data":{"cash":10097,"accounts_receivable":2784,"inventories":60790,"cur_assets":73671,"assets":73671,"cur_liab":67034,"non_cur_liab":113543,"equity":-106906,"equities":73671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161057,161057,false],["net_turnover_source","gross_profit_calc",3018,3018,false],["gross_profit_calc","selling_exp",422,422,false],["gross_profit_calc","admin_exp",2048,2048,false],["gross_profit_calc","other_op_exp_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":1.0990094578870424},"quick_ratio":{"value":0.1921562192320315},"net_profit_margin":{"value":0.004040834984001219},"roa":{"value":0.008999470619375331},"roe":{"value":-0.00620170991338185},"debt_to_equity":{"value":-1.6891194133163714,"negative_equity":true},"asset_turnover":{"value":2.2271314357074017},"altman_z_score":{"value":0.8374777575924996},"roce":{"value":0.09989453066144342}},"source_ids":{"financial_statement_id":"1732230","income_statement_id":"1732230","balance_sheet_id":"1732230"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":47351,"cogs":61854,"gross_prof":-14503,"admin_exp":1786,"oth_op_rev":292,"oth_op_exp":45,"income_before_income_taxes":-16042,"income_after_income_taxes":-16042,"net_income":-16042},"balance_data":{"cash":10051,"accounts_receivable":20338,"inventories":57586,"cur_assets":87975,"assets":87975,"cur_liab":195545,"equity":-107570,"equities":87975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61854,61854,false],["net_turnover_source","gross_profit_calc",14503,-14503,true],["gross_profit_calc","admin_exp",1786,1786,false],["gross_profit_calc","other_op_exp_exp",45,45,false],["gross_profit_calc","ebit_calc",16334,-16334,true]]}},"financial_ratios":{"current_ratio":{"value":0.4498964432739267},"quick_ratio":{"value":0.15540668388350506},"net_profit_margin":{"value":-0.3387890435260079},"roa":{"value":-0.1823472577436772},"roe":{"value":0.14913079854978153},"debt_to_equity":{"value":-1.8178395463419168,"negative_equity":true},"asset_turnover":{"value":0.5382324524012504},"altman_z_score":{"value":-2.1727959916936634},"roce":{"value":0.14913079854978153}},"source_ids":{"financial_statement_id":"1380800","income_statement_id":"1380800","balance_sheet_id":"1380800"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.05","0.75","1.23",1,"***","***"],[2023,"0.59","0.76","1.23",1,"***","***"],[2022,"10.82","1.01","2.01",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.17","0.21","0.31",1,"***","***"],["2026. gada 1. ceturksnis","0.22","0.21","0.31",1,"***","***"],["2025. gada 4. ceturksnis","0.22","0.21","0.31",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2018-03-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ40203132035","K","SIA","2018-03-20","Ropažu nov., Ropažu pag., Mucenieki, \"Lejasrandoti\"",2137,105451815,100016784,"0808400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","044410","Ropažu pag."," -0.05","0.75","1.23",1],[2023,"sabiedrība ar ierobežotu atbildību","2825  ","044410","Ropažu pag.","0.59","0.76","1.23",1],[2022,"sabiedrība ar ierobežotu atbildību","2825  ","044410","Ropažu pag.","10.82","1.01","2.01",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.22","0.00","0.30","0.21","0.31","1"],["2026. gada 1. ceturksnis","0.22","0.00","0.29","0.21","0.31","1"],["2026. gada 2. ceturksnis","-0.17","0.0","0.68","0.21","0.31","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[41429,71984,-30555,34243,409,30982,19082,-53307,-53307,-53307],[26601,50485,-23884,1600,801,7601,266,-18950,-18950,-18950],[47351,61854,-14503,null,1786,292,45,-16042,-16042,-16042],[164075,161057,3018,422,2048,415,300,663,663,663],[32152,40324,-8172,null,1821,66802,4,56805,56805,56805]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[4404,1250,20562,26216,26216,98793,-72577,26216,null],[8553,230,8590,17373,17373,108901,-91528,17373,null],[10051,20338,57586,87975,87975,195545,-107570,87975,null],[10097,2784,60790,73671,73671,67034,-106906,73671,113543],[520,5268,60790,66578,66578,3136,-50101,66578,113543]]}}}