{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203132660","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203132660"},"registration_number":"40203132660","company_name":"SIA \"VMOBILE.LV\"","company_type":"SIA","registered_date":"2018-03-22","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2811347,160575,234829,7,"EUR"],[2024,2064109,-132069,272925,8,"EUR"],[2023,3421733,22919,438551,2,"EUR"],[2022,2326928,25026,313631,2,"EUR"],[2021,1883188,101814,421672,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2811347,"cogs":2565928,"gross_prof":245419,"sell_exp":67913,"admin_exp":17439,"oth_op_rev":8839,"oth_op_exp":7210,"interest_expenses":1121,"income_before_income_taxes":160575,"income_after_income_taxes":160575,"net_income":160575},"balance_data":{"cash":105984,"accounts_receivable":49491,"inventories":41000,"cur_assets":196475,"fixed_assets":38354,"non_cur_assets":38354,"assets":234829,"cur_liab":74351,"non_cur_liab":14712,"equity":145766,"equities":234829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2565928,2565928,false],["net_turnover_source","gross_profit_calc",245419,245419,false],["gross_profit_calc","selling_exp",67913,67913,false],["gross_profit_calc","admin_exp",17439,17439,false],["gross_profit_calc","other_op_exp_exp",7210,7210,false]]}},"financial_ratios":{"current_ratio":{"value":2.642533388925502},"quick_ratio":{"value":2.091094941560974},"net_profit_margin":{"value":0.057116748661762494},"roa":{"value":0.683795442641241},"roe":{"value":1.1015943361277665},"debt_to_equity":{"value":0.6109998216319307,"negative_equity":false},"interest_coverage":{"value":144.24264049955397},"asset_turnover":{"value":11.971890183921065},"altman_z_score":{"value":15.673368500711554},"roce":{"value":1.0075898253966276}},"source_ids":{"financial_statement_id":"2228131","income_statement_id":"2228131","balance_sheet_id":"2228131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2064109,"cogs":2084065,"gross_prof":-19956,"sell_exp":80380,"admin_exp":21371,"oth_op_rev":1697,"oth_op_exp":6455,"interest_expenses":5584,"income_before_income_taxes":-132049,"provision_for_income_taxes":20,"income_after_income_taxes":-132069,"net_income":-132069},"balance_data":{"cash":88710,"accounts_receivable":40152,"inventories":74160,"cur_assets":203022,"fixed_assets":69903,"non_cur_assets":69903,"assets":272925,"cur_liab":264355,"non_cur_liab":23379,"equity":-14809,"equities":272925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2084065,2084065,false],["net_turnover_source","gross_profit_calc",19956,-19956,true],["gross_profit_calc","selling_exp",80380,80380,false],["gross_profit_calc","admin_exp",21371,21371,false],["gross_profit_calc","other_op_exp_exp",6455,6455,false]]}},"financial_ratios":{"current_ratio":{"value":0.7679900134289119},"quick_ratio":{"value":0.4874581528626279},"net_profit_margin":{"value":-0.06398353962896339},"roa":{"value":-0.48390217092607857},"roe":{"value":8.91815787696671},"debt_to_equity":{"value":-19.429671145924775,"negative_equity":true},"interest_coverage":{"value":-22.647743553008596},"asset_turnover":{"value":7.562916552166346},"altman_z_score":{"value":5.879400496897115},"roce":{"value":-14.756709451575263}},"source_ids":{"financial_statement_id":"2047290","income_statement_id":"2047290","balance_sheet_id":"2047290"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3421733,"cogs":3311868,"gross_prof":109865,"sell_exp":54805,"admin_exp":17299,"oth_op_rev":2753,"oth_op_exp":12787,"interest_expenses":4808,"income_before_income_taxes":22919,"income_after_income_taxes":22919,"net_income":22919},"balance_data":{"cash":149044,"accounts_receivable":22617,"inventories":131241,"cur_assets":302902,"fixed_assets":135649,"non_cur_assets":135649,"assets":438551,"cur_liab":220637,"non_cur_liab":100654,"equity":117260,"equities":438551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3311868,3311868,false],["net_turnover_source","gross_profit_calc",109865,109865,false],["gross_profit_calc","selling_exp",54805,54805,false],["gross_profit_calc","admin_exp",17299,17299,false],["gross_profit_calc","other_op_exp_exp",12787,12787,false]]}},"financial_ratios":{"current_ratio":{"value":1.3728522414644868},"quick_ratio":{"value":0.7780245380421235},"net_profit_margin":{"value":0.006698067908863725},"roa":{"value":0.052260740484003},"roe":{"value":0.19545454545454546},"debt_to_equity":{"value":2.739988060719768,"negative_equity":false},"interest_coverage":{"value":5.766846921797005},"asset_turnover":{"value":7.8023605008311465},"altman_z_score":{"value":8.497447245371504},"roce":{"value":0.127238268307681}},"source_ids":{"financial_statement_id":"1910804","income_statement_id":"1910804","balance_sheet_id":"1910804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2326928,"cogs":2259271,"gross_prof":67657,"sell_exp":41020,"admin_exp":8362,"oth_op_rev":9704,"oth_op_exp":628,"interest_expenses":1611,"income_before_income_taxes":25740,"provision_for_income_taxes":714,"income_after_income_taxes":25026,"net_income":25026},"balance_data":{"cash":150181,"accounts_receivable":30698,"cur_assets":180879,"fixed_assets":132752,"non_cur_assets":132752,"assets":313631,"cur_liab":123614,"non_cur_liab":95676,"equity":94341,"equities":313631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2259271,2259271,false],["net_turnover_source","gross_profit_calc",67657,67657,false],["gross_profit_calc","selling_exp",41020,41020,false],["gross_profit_calc","admin_exp",8362,8362,false],["gross_profit_calc","other_op_exp_exp",628,628,false]]}},"financial_ratios":{"current_ratio":{"value":1.4632565890594917},"quick_ratio":{"value":1.4632565890594917},"net_profit_margin":{"value":0.010754952452332002},"roa":{"value":0.07979440807828307},"roe":{"value":0.26527172703278534},"debt_to_equity":{"value":2.3244400631750777,"negative_equity":false},"interest_coverage":{"value":16.977653631284916},"asset_turnover":{"value":7.419317605721373},"altman_z_score":{"value":8.241816349422567},"roce":{"value":0.14393975275896367}},"source_ids":{"financial_statement_id":"1759861","income_statement_id":"1759861","balance_sheet_id":"1759861"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1883188,"cogs":1718002,"gross_prof":165186,"admin_exp":5876,"oth_op_rev":68,"oth_op_exp":57564,"income_before_income_taxes":101814,"income_after_income_taxes":101814,"net_income":101814},"balance_data":{"cash":297629,"accounts_receivable":81743,"inventories":36509,"cur_assets":415881,"fixed_assets":5791,"non_cur_assets":5791,"assets":421672,"cur_liab":286350,"equity":135322,"equities":421672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1718002,1718002,false],["net_turnover_source","gross_profit_calc",165186,165186,false],["gross_profit_calc","admin_exp",5876,5876,false],["gross_profit_calc","other_op_exp_exp",57564,57564,false],["gross_profit_calc","ebit_calc",101746,101746,false]]}},"financial_ratios":{"current_ratio":{"value":1.452352016762703},"quick_ratio":{"value":1.324854199406321},"net_profit_margin":{"value":0.05406470304611117},"roa":{"value":0.24145307253030793},"roe":{"value":0.7523832045048108},"debt_to_equity":{"value":2.116063906829636,"negative_equity":false},"asset_turnover":{"value":4.466002011041757},"altman_z_score":{"value":5.897814808825712},"roce":{"value":0.7523832045048108}},"source_ids":{"financial_statement_id":"1339796","income_statement_id":"1339796","balance_sheet_id":"1339796"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"435.33","25.45","48.31",8,"1 476.18","~ 1 081.85"],[2023,"610.66","7.59","21.17",5,"1 035.01","~ 799.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.25","5.08","9.98",6,"1 626.41","~ 1 224.70"],["2026. gada 1. ceturksnis","10.78","5.05","9.92",6,"1 616.64","~ 1 218.18"],["2025. gada 4. ceturksnis","21.64","5.00","9.77",6,"1 592.19","~ 1 191.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.31,"employees":8,"gross_salary_raw":1476.1782536423195,"gross_salary_formatted":"1 476.18","net_salary_formatted":"~ 1 081.85","vsaoi_employee_part":"155.00","non_taxable_minimum":"124.54","iin_part":"239.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.31,"employees":8,"gross_salary_raw":1476.1782536423195,"gross_salary_formatted":"1 476.18","net_salary_formatted":"~ 1 081.85","vsaoi_employee_part":"155.00","non_taxable_minimum":"124.54","iin_part":"239.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"],[2021,3,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40203132660","K","SIA","2018-03-22","Rīga, Gunāra Astras iela 8B",1082,104994253,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","010094","Vidzemes priekšpilsēta","435.33","25.45","48.31",8],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","010094","Vidzemes priekšpilsēta","610.66","7.59","21.17",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VMOBILE.LV SIA","2025. gada 4. ceturksnis","21.64","8.86","1.99","5.00","9.77","6"],["VMOBILE.LV SIA","2026. gada 1. ceturksnis","10.78","16.92","21.34","5.05","9.92","6"],["VMOBILE.LV SIA","2026. gada 2. ceturksnis","17.25","5.22","3.04","5.08","9.98","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","provision_for_income_taxes"],"data":[[96375,79584,16791,10744,10011,818,15240,15240,15240,null,null,null],[1883188,1718002,165186,5876,68,57564,101814,101814,101814,null,null,null],[2326928,2259271,67657,8362,9704,628,25740,25026,25026,41020,1611,714],[3421733,3311868,109865,17299,2753,12787,22919,22919,22919,54805,4808,null],[2064109,2084065,-19956,21371,1697,6455,-132049,-132069,-132069,80380,5584,20]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[10959,8440,19399,60400,60400,79799,46291,33508,79799,null,null],[297629,81743,415881,5791,5791,421672,286350,135322,421672,36509,null],[150181,30698,180879,132752,132752,313631,123614,94341,313631,null,95676],[149044,22617,302902,135649,135649,438551,220637,117260,438551,131241,100654],[88710,40152,203022,69903,69903,272925,264355,-14809,272925,74160,23379]]}}}