{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203133238","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203133238"},"registration_number":"40203133238","company_name":"SIA \"DSM Motors\"","company_type":"SIA","registered_date":"2018-03-23","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,52404,-6364,14197,3,"EUR"],[2024,51464,917,12279,3,"EUR"],[2023,26103,-29502,9688,3,"EUR"],[2022,33614,-12023,10512,3,"EUR"],[2021,33986,-9003,10416,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52404,"cogs":59012,"gross_prof":-6608,"sell_exp":959,"admin_exp":176,"oth_op_rev":2420,"oth_op_exp":1041,"income_before_income_taxes":-6364,"income_after_income_taxes":-6364,"net_income":-6364},"balance_data":{"cash":516,"accounts_receivable":909,"inventories":12440,"cur_assets":13865,"fixed_assets":332,"non_cur_assets":332,"assets":14197,"cur_liab":86649,"equity":-72452,"equities":14197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59012,59012,false],["net_turnover_source","gross_profit_calc",6608,-6608,true],["gross_profit_calc","selling_exp",959,959,false],["gross_profit_calc","admin_exp",176,176,false],["gross_profit_calc","other_op_exp_exp",1041,1041,false]]}},"financial_ratios":{"current_ratio":{"value":0.16001338734434328},"quick_ratio":{"value":0.016445660076861823},"net_profit_margin":{"value":-0.12144111136554461},"roa":{"value":-0.44826371768683526},"roe":{"value":0.08783746480428421},"debt_to_equity":{"value":-1.1959504223485895,"negative_equity":true},"asset_turnover":{"value":3.6912023666971896},"altman_z_score":{"value":-6.058498502264168},"roce":{"value":0.08783746480428421}},"source_ids":{"financial_statement_id":"2155574","income_statement_id":"2155574","balance_sheet_id":"2155574"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51464,"cogs":47878,"gross_prof":3586,"sell_exp":1356,"admin_exp":305,"oth_op_exp":1008,"income_before_income_taxes":917,"income_after_income_taxes":917,"net_income":917},"balance_data":{"cash":672,"accounts_receivable":187,"inventories":11420,"cur_assets":12279,"assets":12279,"cur_liab":78367,"equity":-66088,"equities":12279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47878,47878,false],["net_turnover_source","gross_profit_calc",3586,3586,false],["gross_profit_calc","selling_exp",1356,1356,false],["gross_profit_calc","admin_exp",305,305,false],["gross_profit_calc","other_op_exp_exp",1008,1008,false]]}},"financial_ratios":{"current_ratio":{"value":0.1566858499113147},"quick_ratio":{"value":0.010961246443018107},"net_profit_margin":{"value":0.017818280739934713},"roa":{"value":0.07468034856258653},"roe":{"value":-0.013875438808860913},"debt_to_equity":{"value":-1.1857977242464592,"negative_equity":true},"asset_turnover":{"value":4.1912207834514215},"altman_z_score":{"value":-4.357078252997343},"roce":{"value":-0.013875438808860913}},"source_ids":{"financial_statement_id":"1980603","income_statement_id":"1980603","balance_sheet_id":"1980603"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26103,"cogs":53664,"gross_prof":-27561,"sell_exp":900,"admin_exp":125,"oth_op_exp":916,"income_before_income_taxes":-29502,"income_after_income_taxes":-29502,"net_income":-29502},"balance_data":{"cash":587,"accounts_receivable":101,"inventories":9000,"cur_assets":9688,"assets":9688,"cur_liab":76693,"equity":-67005,"equities":9688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53664,53664,false],["net_turnover_source","gross_profit_calc",27561,-27561,true],["gross_profit_calc","selling_exp",900,900,false],["gross_profit_calc","admin_exp",125,125,false],["gross_profit_calc","other_op_exp_exp",916,916,false]]}},"financial_ratios":{"current_ratio":{"value":0.12632182858931063},"quick_ratio":{"value":0.008970831757787543},"net_profit_margin":{"value":-1.1302149178255374},"roa":{"value":-3.0452105697770437},"roe":{"value":0.44029550033579584},"debt_to_equity":{"value":-1.144586224908589,"negative_equity":true},"asset_turnover":{"value":2.694364161849711},"altman_z_score":{"value":-17.95651337039051},"roce":{"value":0.44029550033579584}},"source_ids":{"financial_statement_id":"1826161","income_statement_id":"1826161","balance_sheet_id":"1826161"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33614,"cogs":43438,"gross_prof":-9824,"sell_exp":1615,"admin_exp":129,"oth_op_exp":455,"income_before_income_taxes":-12023,"income_after_income_taxes":-12023,"net_income":-12023},"balance_data":{"cash":630,"accounts_receivable":12,"inventories":9870,"cur_assets":10512,"assets":10512,"cur_liab":48015,"equity":-37503,"equities":10512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43438,43438,false],["net_turnover_source","gross_profit_calc",9824,-9824,true],["gross_profit_calc","selling_exp",1615,1615,false],["gross_profit_calc","admin_exp",129,129,false],["gross_profit_calc","other_op_exp_exp",455,455,false]]}},"financial_ratios":{"current_ratio":{"value":0.2189315838800375},"quick_ratio":{"value":0.0133708216182443},"net_profit_margin":{"value":-0.3576783483072529},"roa":{"value":-1.1437404870624048},"roe":{"value":0.3205876863184279},"debt_to_equity":{"value":-1.2802975761939044,"negative_equity":true},"asset_turnover":{"value":3.1976788432267886},"altman_z_score":{"value":-6.270151189108283},"roce":{"value":0.3205876863184279}},"source_ids":{"financial_statement_id":"1467492","income_statement_id":"1467492","balance_sheet_id":"1467492"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33986,"cogs":40562,"gross_prof":-6576,"sell_exp":2200,"admin_exp":115,"oth_op_exp":112,"income_before_income_taxes":-9003,"income_after_income_taxes":-9003,"net_income":-9003},"balance_data":{"cash":37,"accounts_receivable":397,"inventories":9982,"cur_assets":10416,"assets":10416,"cur_liab":35896,"equity":-25480,"equities":10416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40562,40562,false],["net_turnover_source","gross_profit_calc",6576,-6576,true],["gross_profit_calc","selling_exp",2200,2200,false],["gross_profit_calc","admin_exp",115,115,false],["gross_profit_calc","other_op_exp_exp",112,112,false]]}},"financial_ratios":{"current_ratio":{"value":0.29017160686427457},"quick_ratio":{"value":0.012090483619344774},"net_profit_margin":{"value":-0.2649031954334138},"roa":{"value":-0.8643433179723502},"roe":{"value":0.3533359497645212},"debt_to_equity":{"value":-1.408791208791209,"negative_equity":true},"asset_turnover":{"value":3.262864823348694},"altman_z_score":{"value":-3.5532174988497234},"roce":{"value":0.3533359497645212}},"source_ids":{"financial_statement_id":"1321595","income_statement_id":"1321595","balance_sheet_id":"1321595"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.02.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.68","0.30","4.37",3,"356.08","~ 318.69"],[2023,"6.37","0.31","6.04",3,"492.16","~ 440.48"],[2022,"2.75","0.12","2.63",3,"214.30","~ 191.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.49","0.37","3.52",4,"860.47","~ 713.99"],["2026. gada 2. ceturksnis","3.33","0.26","2.4",3,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","2.96","0.17","1.79",3,"583.42","~ 522.16"],["2025. gada 4. ceturksnis","3.81","0.27","2.34",3,"762.69","~ 638.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.37,"employees":3,"gross_salary_raw":356.0835696359311,"gross_salary_formatted":"356.08","net_salary_formatted":"~ 318.69","vsaoi_employee_part":"37.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.37,"employees":3,"gross_salary_raw":356.0835696359311,"gross_salary_formatted":"356.08","net_salary_formatted":"~ 318.69","vsaoi_employee_part":"37.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2018-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40203133238","K","SIA","2018-03-23","Rīga, Ozolciema iela 28 - 85",1058,114098011,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010095","Zemgales priekšpilsēta","4.68","0.30","4.37",3],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","010095","Zemgales priekšpilsēta","6.37","0.31","6.04",3],[2022,"sabiedrība ar ierobežotu atbildību","4532  ","010095","Zemgales priekšpilsēta","2.75","0.12","2.63",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.02.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DSM MOTORS SIA","2026. gada 3. ceturksnis","5.49","1.6","0.0","0.37","3.52","4"],["DSM MOTORS SIA","2026. gada 2. ceturksnis","3.33","0.67","0.0","0.26","2.4","3"],["DSM MOTORS SIA","2026. gada 1. ceturksnis","2.96","1.00","0.00","0.17","1.79","3"],["DSM MOTORS SIA","2025. gada 4. ceturksnis","3.81","1.20","0.00","0.27","2.34","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP24IC0342","Darbība reģistrēta","2024-08-23","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Kabeļi, kuri neatbilst 170410 klasei","170411",0.179,-0.179],["2026","Svina akumulatori","160601",0.242,-0.242],["2026","Metāli","200140",4.997,-4.997],["2026","Nolietotas riepas","160103",2.1,-2.1]]}}}