{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203133327","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203133327"},"registration_number":"40203133327","company_name":"Sabiedrība ar ierobežotu atbildību Schastje","company_type":"SIA","registered_date":"2018-03-26","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,289329,-42271,12340,6,"EUR"],[2024,258904,-24784,58404,6,"EUR"],[2023,390055,-12824,57266,7,"EUR"],[2022,185802,7940,37135,5,"EUR"],[2021,48518,840,22630,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":289329,"cogs":188836,"gross_prof":100493,"admin_exp":1729,"oth_op_exp":140845,"interest_expenses":190,"income_before_income_taxes":-42271,"income_after_income_taxes":-42271,"net_income":-42271},"balance_data":{"cash":6708,"accounts_receivable":5429,"inventories":203,"cur_assets":12340,"assets":12340,"cur_liab":87005,"equity":-74665,"equities":12340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188836,188836,false],["net_turnover_source","gross_profit_calc",100493,100493,false],["gross_profit_calc","admin_exp",1729,1729,false],["gross_profit_calc","other_op_exp_exp",140845,140845,false],["gross_profit_calc","ebit_calc",42081,-42081,true]]}},"financial_ratios":{"current_ratio":{"value":0.14183092925693927},"quick_ratio":{"value":0.13949773001551635},"net_profit_margin":{"value":-0.14610011440263507},"roa":{"value":-3.4255267423014586},"roe":{"value":0.5661421013861917},"debt_to_equity":{"value":-1.1652715462398715,"negative_equity":true},"interest_coverage":{"value":-221.47894736842105},"asset_turnover":{"value":23.44643435980551},"altman_z_score":{"value":2.980623690449992},"roce":{"value":0.5635974017277171}},"source_ids":{"financial_statement_id":"2322155","income_statement_id":"2322155","balance_sheet_id":"2322155"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":258904,"cogs":150269,"gross_prof":108635,"admin_exp":1666,"oth_op_exp":131651,"interest_expenses":102,"income_before_income_taxes":-24784,"income_after_income_taxes":-24784,"net_income":-24784},"balance_data":{"cash":1820,"accounts_receivable":19274,"inventories":36760,"cur_assets":57854,"fixed_assets":550,"non_cur_assets":550,"assets":58404,"cur_liab":90797,"equity":-32393,"equities":58404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150269,150269,false],["net_turnover_source","gross_profit_calc",108635,108635,false],["gross_profit_calc","admin_exp",1666,1666,false],["gross_profit_calc","other_op_exp_exp",131651,131651,false],["gross_profit_calc","ebit_calc",24682,-24682,true]]}},"financial_ratios":{"current_ratio":{"value":0.6371796424992016},"quick_ratio":{"value":0.23232045111622632},"net_profit_margin":{"value":-0.0957266013657572},"roa":{"value":-0.4243544962673789},"roe":{"value":0.7651035717593307},"debt_to_equity":{"value":-2.8029821257679126,"negative_equity":true},"interest_coverage":{"value":-241.98039215686273},"asset_turnover":{"value":4.432984042188891},"altman_z_score":{"value":2.0870306230008824},"roce":{"value":0.7619547433087396}},"source_ids":{"financial_statement_id":"2083776","income_statement_id":"2083776","balance_sheet_id":"2083776"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":390055,"cogs":210730,"gross_prof":179325,"admin_exp":8572,"oth_op_exp":183575,"interest_expenses":2,"income_before_income_taxes":-12824,"income_after_income_taxes":-12824,"net_income":-12824},"balance_data":{"cash":1518,"accounts_receivable":7740,"inventories":26661,"cur_assets":35919,"fixed_assets":21347,"non_cur_assets":21347,"assets":57266,"cur_liab":64875,"equity":-7609,"equities":57266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210730,210730,false],["net_turnover_source","gross_profit_calc",179325,179325,false],["gross_profit_calc","admin_exp",8572,8572,false],["gross_profit_calc","other_op_exp_exp",183575,183575,false],["gross_profit_calc","ebit_calc",12822,-12822,true]]}},"financial_ratios":{"current_ratio":{"value":0.553664739884393},"quick_ratio":{"value":0.14270520231213873},"net_profit_margin":{"value":-0.032877414723564626},"roa":{"value":-0.2239374148709531},"roe":{"value":1.6853725850965962},"debt_to_equity":{"value":-8.526087527927455,"negative_equity":true},"interest_coverage":{"value":-6411},"asset_turnover":{"value":6.811284182586526},"altman_z_score":{"value":5.577649997175739},"roce":{"value":1.6851097384676041}},"source_ids":{"financial_statement_id":"1907125","income_statement_id":"1907125","balance_sheet_id":"1907125"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":185802,"cogs":123800,"gross_prof":62002,"admin_exp":5016,"oth_op_rev":1176,"oth_op_exp":50151,"interest_expenses":71,"income_before_income_taxes":7940,"income_after_income_taxes":7940,"net_income":7940},"balance_data":{"cash":5103,"accounts_receivable":4024,"inventories":6661,"cur_assets":15788,"fixed_assets":21347,"non_cur_assets":21347,"assets":37135,"cur_liab":31921,"equity":5214,"equities":37135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123800,123800,false],["net_turnover_source","gross_profit_calc",62002,62002,false],["gross_profit_calc","admin_exp",5016,5016,false],["gross_profit_calc","other_op_exp_exp",50151,50151,false],["gross_profit_calc","ebit_calc",6835,6835,false]]}},"financial_ratios":{"current_ratio":{"value":0.4945960339588359},"quick_ratio":{"value":0.28592462642147803},"net_profit_margin":{"value":0.0427336627162248},"roa":{"value":0.21381446075131277},"roe":{"value":1.5228231683927886},"debt_to_equity":{"value":6.12217107786728,"negative_equity":false},"interest_coverage":{"value":112.83098591549296},"asset_turnover":{"value":5.003419954221085},"altman_z_score":{"value":5.539707732222171},"roce":{"value":1.536440352896049}},"source_ids":{"financial_statement_id":"1453273","income_statement_id":"1453273","balance_sheet_id":"1453273"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":48518,"cogs":47396,"gross_prof":1122,"admin_exp":1276,"oth_op_rev":12217,"oth_op_exp":11113,"interest_expenses":110,"income_before_income_taxes":840,"income_after_income_taxes":840,"net_income":840},"balance_data":{"cash":1654,"inventories":6661,"cur_assets":8315,"fixed_assets":14315,"non_cur_assets":14315,"assets":22630,"cur_liab":25356,"equity":-2726,"equities":22630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47396,47396,false],["net_turnover_source","gross_profit_calc",1122,1122,false],["gross_profit_calc","admin_exp",1276,1276,false],["gross_profit_calc","other_op_exp_exp",11113,11113,false],["gross_profit_calc","ebit_calc",11267,-11267,true]]}},"financial_ratios":{"current_ratio":{"value":0.3279302729137088},"quick_ratio":{"value":0.06523110900772992},"net_profit_margin":{"value":0.01731316212539676},"roa":{"value":0.03711886875828546},"roe":{"value":-0.30814380044020545},"debt_to_equity":{"value":-9.301540719002201,"negative_equity":true},"interest_coverage":{"value":8.636363636363637},"asset_turnover":{"value":2.143968183826779},"altman_z_score":{"value":1.5830077015190565},"roce":{"value":-0.34849596478356565}},"source_ids":{"financial_statement_id":"1353350","income_statement_id":"1353350","balance_sheet_id":"1353350"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.42","7.10","12.71",6,"517.83","~ 463.46"],[2023,"26.90","7.17","12.21",7,"426.39","~ 381.62"],[2022,"10.95","0.99","2.70",4,"165.00","~ 147.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","24.46","5.7","10.27",8,"1 255.26","~ 977.22"],["2026. gada 2. ceturksnis","10.59","1.81","3.93",9,"426.97","~ 382.14"],["2026. gada 1. ceturksnis","5.95","3.25","3.89",7,"543.38","~ 486.32"],["2025. gada 4. ceturksnis","8.85","1.56","4.30",8,"525.57","~ 470.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.71,"employees":6,"gross_salary_raw":517.8286235781103,"gross_salary_formatted":"517.83","net_salary_formatted":"~ 463.46","vsaoi_employee_part":"54.37","non_taxable_minimum":"493.14","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.71,"employees":6,"gross_salary_raw":517.8286235781103,"gross_salary_formatted":"517.83","net_salary_formatted":"~ 463.46","vsaoi_employee_part":"54.37","non_taxable_minimum":"493.14","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2018-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,6,"EUR"],[2023,7,"EUR"],[2024,6,"EUR"],[2018,6,"EUR"],[2020,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40203133327","K","SIA","2018-03-26","Rīga, Rostokas iela 12 - 26",1029,113960766,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-05-06","30.4/17.20.3/45891",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-02-27","30.4/17.20.3/20694",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums",null,"2025-11-25","30.4/17.19.1/122710",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums",null,"2025-11-25","30.4/17.19.1/122710",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010095","Zemgales priekšpilsēta","31.42","7.10","12.71",6],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","26.90","7.17","12.21",7],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","10.95","0.99","2.70",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SCHASTJE SIA","2026. gada 3. ceturksnis","24.46","8.51","0.02","5.7","10.27","8"],["SCHASTJE SIA","2026. gada 2. ceturksnis","10.59","4.96","0.13","1.81","3.93","9"],["SCHASTJE SIA","2026. gada 1. ceturksnis","5.95","4.25","5.45","3.25","3.89","7"],["SCHASTJE SIA","2025. gada 4. ceturksnis","8.85","5.85","2.87","1.56","4.30","8"]]}},"eu_funds":{"periods":{"no":"2022-09-06","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2100,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2100,"2023-12-01","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}