{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203135296","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203135296"},"registration_number":"40203135296","company_name":"SIA \"FB Key\"","company_type":"SIA","registered_date":"2018-04-04","area_of_activity":{"nace_code":"9529","nace_description":"Citur neklasificētu personīgas lietošanas un mājsaimniecības preču remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,101040,2588,37946,5,"EUR"],[2024,87975,940,20293,4,"EUR"],[2023,85380,2301,19039,3,"EUR"],[2022,68210,7220,15765,3,"EUR"],[2021,39637,19934,1049,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":101040,"cogs":94381,"gross_prof":6659,"sell_exp":13,"admin_exp":3935,"interest_expenses":123,"income_before_income_taxes":2588,"income_after_income_taxes":2588,"net_income":2588},"balance_data":{"cash":5002,"accounts_receivable":80,"inventories":32126,"cur_assets":37208,"fixed_assets":738,"non_cur_assets":738,"assets":37946,"cur_liab":17435,"non_cur_liab":5430,"equity":15081,"equities":37946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94381,94381,false],["net_turnover_source","gross_profit_calc",6659,6659,false],["gross_profit_calc","selling_exp",13,13,false],["gross_profit_calc","admin_exp",3935,3935,false],["gross_profit_calc","ebit_calc",2711,2711,false]]}},"financial_ratios":{"current_ratio":{"value":2.134098078577574},"quick_ratio":{"value":0.2914826498422713},"net_profit_margin":{"value":0.02561361836896279},"roa":{"value":0.06820218204817372},"roe":{"value":0.17160665738346265},"debt_to_equity":{"value":1.516146144154897,"negative_equity":false},"interest_coverage":{"value":22.040650406504064},"asset_turnover":{"value":2.6627312496705846},"altman_z_score":{"value":3.866641430462101},"roce":{"value":0.13217298035200625}},"source_ids":{"financial_statement_id":"2273103","income_statement_id":"2273103","balance_sheet_id":"2273103"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":87975,"cogs":84720,"gross_prof":3255,"admin_exp":2816,"oth_op_rev":510,"interest_expenses":9,"income_before_income_taxes":940,"income_after_income_taxes":940,"net_income":940},"balance_data":{"cash":4535,"inventories":15758,"cur_assets":20293,"assets":20293,"cur_liab":10599,"equity":9694,"equities":20293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84720,84720,false],["net_turnover_source","gross_profit_calc",3255,3255,false],["gross_profit_calc","admin_exp",2816,2816,false],["gross_profit_calc","ebit_calc",439,439,false],["other_op_rev_source","ebit_calc",510,510,false]]}},"financial_ratios":{"current_ratio":{"value":1.9146145862817248},"quick_ratio":{"value":0.4278705538258326},"net_profit_margin":{"value":0.01068485365160557},"roa":{"value":0.04632139161287143},"roe":{"value":0.09696719620383742},"debt_to_equity":{"value":1.0933567154941202,"negative_equity":false},"interest_coverage":{"value":105.44444444444444},"asset_turnover":{"value":4.335238752279111},"altman_z_score":{"value":5.603130340302288},"roce":{"value":0.09789560552919331}},"source_ids":{"financial_statement_id":"2039701","income_statement_id":"2039701","balance_sheet_id":"2039701"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85380,"cogs":81518,"gross_prof":3862,"sell_exp":179,"admin_exp":2960,"oth_op_rev":1580,"interest_expenses":2,"income_before_income_taxes":2301,"income_after_income_taxes":2301,"net_income":2301},"balance_data":{"cash":6472,"inventories":12567,"cur_assets":19039,"assets":19039,"cur_liab":10285,"equity":8754,"equities":19039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81518,81518,false],["net_turnover_source","gross_profit_calc",3862,3862,false],["gross_profit_calc","selling_exp",179,179,false],["gross_profit_calc","admin_exp",2960,2960,false],["gross_profit_calc","ebit_calc",723,723,false]]}},"financial_ratios":{"current_ratio":{"value":1.8511424404472532},"quick_ratio":{"value":0.6292659212445308},"net_profit_margin":{"value":0.026950105411103303},"roa":{"value":0.12085718787751458},"roe":{"value":0.26285126799177516},"debt_to_equity":{"value":1.1748914781814028,"negative_equity":false},"interest_coverage":{"value":1151.5},"asset_turnover":{"value":4.48447922685015},"altman_z_score":{"value":5.927936098951815},"roce":{"value":0.2630797349782956}},"source_ids":{"financial_statement_id":"1937106","income_statement_id":"1937106","balance_sheet_id":"1937106"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68210,"cogs":56075,"gross_prof":12135,"sell_exp":10749,"admin_exp":3346,"oth_op_rev":9180,"income_before_income_taxes":7220,"income_after_income_taxes":7220,"net_income":7220},"balance_data":{"cash":6041,"inventories":9724,"cur_assets":15765,"assets":15765,"cur_liab":9312,"equity":6453,"equities":15765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56075,56075,false],["net_turnover_source","gross_profit_calc",12135,12135,false],["gross_profit_calc","selling_exp",10749,10749,false],["gross_profit_calc","admin_exp",3346,3346,false],["gross_profit_calc","ebit_calc",1960,-1960,true]]}},"financial_ratios":{"current_ratio":{"value":1.6929768041237114},"quick_ratio":{"value":0.6487328178694158},"net_profit_margin":{"value":0.10584958217270195},"roa":{"value":0.457976530288614},"roe":{"value":1.118859445219278},"debt_to_equity":{"value":1.4430497443049743,"negative_equity":false},"asset_turnover":{"value":4.326673009831906},"altman_z_score":{"value":6.6721864454896505},"roce":{"value":1.118859445219278}},"source_ids":{"financial_statement_id":"1454752","income_statement_id":"1454752","balance_sheet_id":"1454752"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39637,"cogs":34965,"gross_prof":4672,"admin_exp":4280,"oth_op_rev":23814,"income_before_income_taxes":24206,"provision_for_income_taxes":4272,"income_after_income_taxes":19934,"net_income":19934},"balance_data":{"cash":1049,"cur_assets":1049,"assets":1049,"cur_liab":1816,"equity":-767,"equities":1049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34965,34965,false],["net_turnover_source","gross_profit_calc",4672,4672,false],["gross_profit_calc","admin_exp",4280,4280,false],["gross_profit_calc","ebit_calc",392,392,false],["other_op_rev_source","ebit_calc",23814,23814,false]]}},"financial_ratios":{"current_ratio":{"value":0.5776431718061674},"quick_ratio":{"value":0.5776431718061674},"net_profit_margin":{"value":0.5029139440421828},"roa":{"value":19.002859866539563},"roe":{"value":-25.989569752281618},"debt_to_equity":{"value":-2.3676662320730117,"negative_equity":true},"asset_turnover":{"value":37.785510009532885},"altman_z_score":{"value":108.08398286809758},"roce":{"value":-31.559322033898304}},"source_ids":{"financial_statement_id":"1348511","income_statement_id":"1348511","balance_sheet_id":"1348511"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.85","5.15","12.40",4,"757.80","~ 622.75"],[2023,"28.70","5.14","11.98",3,"976.17","~ 762.31"],[2022,"16.58","3.53","8.00",3,"651.87","~ 521.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.44","1.04","4.46",5,"872.20","~ 721.81"],["2026. gada 2. ceturksnis","12.87","1.21","4.75",5,"928.91","~ 759.63"],["2026. gada 1. ceturksnis","10.82","1.17","3.91",6,"637.20","~ 565.12"],["2025. gada 4. ceturksnis","5.58","0.59","2.53",4,"618.46","~ 542.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.4,"employees":4,"gross_salary_raw":757.7979857240638,"gross_salary_formatted":"757.80","net_salary_formatted":"~ 622.75","vsaoi_employee_part":"79.57","non_taxable_minimum":"400.85","iin_part":"55.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.4,"employees":4,"gross_salary_raw":757.7979857240638,"gross_salary_formatted":"757.80","net_salary_formatted":"~ 622.75","vsaoi_employee_part":"79.57","non_taxable_minimum":"400.85","iin_part":"55.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2021,3,"EUR"],[2023,3,"EUR"],[2018,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40203135296","K","SIA","2018-04-04","Rīga, Kaivas iela 50 k-2 - 18C",1021,117871384,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9529  ","010094","Vidzemes priekšpilsēta","29.85","5.15","12.40",4],[2023,"sabiedrība ar ierobežotu atbildību","9529  ","010094","Vidzemes priekšpilsēta","28.70","5.14","11.98",3],[2022,"sabiedrība ar ierobežotu atbildību","9529  ","010094","Vidzemes priekšpilsēta","16.58","3.53","8.00",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.05.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FB KEY SIA","2026. gada 3. ceturksnis","12.44","6.93","0.0","1.04","4.46","5"],["FB KEY SIA","2026. gada 2. ceturksnis","12.87","6.9","0.0","1.21","4.75","5"],["FB KEY SIA","2026. gada 1. ceturksnis","10.82","5.73","0.00","1.17","3.91","6"],["FB KEY SIA","2025. gada 4. ceturksnis","5.58","2.45","0.00","0.59","2.53","4"]]}}}