{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203135489","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203135489"},"registration_number":"40203135489","company_name":"SIA \"Šarlote būvē\"","company_type":"SIA","registered_date":"2018-04-05","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44537,4475,7118,4,"EUR"],[2024,43591,1291,5100,2,"EUR"],[2023,0,-50,357,1,"EUR"],[2022,0,-271,242,1,"EUR"],[2021,3675,143,1204,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":44537,"cogs":18442,"gross_prof":26095,"admin_exp":1620,"oth_op_exp":19894,"interest_expenses":106,"income_before_income_taxes":4475,"income_after_income_taxes":4475,"net_income":4475},"balance_data":{"cash":5871,"inventories":1247,"cur_assets":7118,"assets":7118,"cur_liab":1055,"equity":6063,"equities":7118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18442,18442,false],["net_turnover_source","gross_profit_calc",26095,26095,false],["gross_profit_calc","admin_exp",1620,1620,false],["gross_profit_calc","other_op_exp_exp",19894,19894,false],["gross_profit_calc","ebit_calc",4581,4581,false]]}},"financial_ratios":{"current_ratio":{"value":6.746919431279621},"quick_ratio":{"value":5.564928909952607},"net_profit_margin":{"value":0.10047825403597009},"roa":{"value":0.6286878336611408},"roe":{"value":0.7380834570344714},"debt_to_equity":{"value":0.17400626752432788,"negative_equity":false},"interest_coverage":{"value":43.216981132075475},"asset_turnover":{"value":6.256954200618151},"altman_z_score":{"value":11.989938951247023},"roce":{"value":0.7555665512122711}},"source_ids":{"financial_statement_id":"2267088","income_statement_id":"2267088","balance_sheet_id":"2267088"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43591,"cogs":12402,"gross_prof":31189,"sell_exp":3240,"oth_op_exp":26658,"income_before_income_taxes":1291,"income_after_income_taxes":1291,"net_income":1291},"balance_data":{"cash":1492,"inventories":3608,"cur_assets":5100,"assets":5100,"cur_liab":3512,"equity":1588,"equities":5100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12402,12402,false],["net_turnover_source","gross_profit_calc",31189,31189,false],["gross_profit_calc","selling_exp",3240,3240,false],["gross_profit_calc","other_op_exp_exp",26658,26658,false],["gross_profit_calc","ebit_calc",1291,1291,false]]}},"financial_ratios":{"current_ratio":{"value":1.4521640091116172},"quick_ratio":{"value":0.42482915717539865},"net_profit_margin":{"value":0.029616205179968342},"roa":{"value":0.25313725490196076},"roe":{"value":0.8129722921914357},"debt_to_equity":{"value":2.211586901763224,"negative_equity":false},"asset_turnover":{"value":8.547254901960784},"altman_z_score":{"value":9.9935533936308},"roce":{"value":0.8129722921914357}},"source_ids":{"financial_statement_id":"2064704","income_statement_id":"2064704","balance_sheet_id":"2064704"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":8,"inventories":349,"cur_assets":357,"assets":357,"cur_liab":60,"equity":297,"equities":357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":5.95},"quick_ratio":{"value":0.13333333333333333},"roa":{"value":-0.1400560224089636},"roe":{"value":-0.16835016835016836},"debt_to_equity":{"value":0.20202020202020202,"negative_equity":false},"altman_z_score":{"value":3.3801428571428573}},"source_ids":{"financial_statement_id":"1917796","income_statement_id":"1917796","balance_sheet_id":"1917796"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":221,"income_before_income_taxes":-221,"provision_for_income_taxes":50,"income_after_income_taxes":-271,"net_income":-271},"balance_data":{"cash":201,"inventories":41,"cur_assets":242,"assets":242,"cur_liab":116,"equity":126,"equities":242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",221,221,false],["gross_profit_calc","ebit_calc",221,-221,true],["ebit_calc","ebt_calc",221,-221,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",271,-271,true]]}},"financial_ratios":{"current_ratio":{"value":2.086206896551724},"quick_ratio":{"value":1.7327586206896552},"roa":{"value":-1.1198347107438016},"roe":{"value":-2.1507936507936507},"debt_to_equity":{"value":0.9206349206349206,"negative_equity":false},"altman_z_score":{"value":-1.5668633513821602},"roce":{"value":-1.753968253968254}},"source_ids":{"financial_statement_id":"1730457","income_statement_id":"1730457","balance_sheet_id":"1730457"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3675,"gross_prof":3675,"admin_exp":3788,"oth_op_rev":256,"income_before_income_taxes":143,"income_after_income_taxes":143,"net_income":143},"balance_data":{"cash":1204,"cur_assets":1204,"assets":1204,"cur_liab":807,"equity":397,"equities":1204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3675,3675,false],["gross_profit_calc","admin_exp",3788,3788,false],["gross_profit_calc","ebit_calc",113,-113,true],["other_op_rev_source","ebit_calc",256,256,false],["ebit_calc","ebt_calc",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":1.4919454770755887},"quick_ratio":{"value":1.4919454770755887},"net_profit_margin":{"value":0.03891156462585034},"roa":{"value":0.11877076411960133},"roe":{"value":0.3602015113350126},"debt_to_equity":{"value":2.0327455919395465,"negative_equity":false},"asset_turnover":{"value":3.052325581395349},"altman_z_score":{"value":4.137563113660784},"roce":{"value":0.3602015113350126}},"source_ids":{"financial_statement_id":"1315338","income_statement_id":"1315338","balance_sheet_id":"1315338"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.28","2.55","7.60",4,"464.46","~ 415.69"],[2023,"0.07","0.02","0.04",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.19","1.75","3.84",5,"750.95","~ 640.97"],["2026. gada 1. ceturksnis","0.46","0.21","0.26",1,"***","***"],["2025. gada 4. ceturksnis","1.24","0.28","0.95",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.6,"employees":4,"gross_salary_raw":464.45682995991007,"gross_salary_formatted":"464.46","net_salary_formatted":"~ 415.69","vsaoi_employee_part":"48.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.6,"employees":4,"gross_salary_raw":464.45682995991007,"gross_salary_formatted":"464.46","net_salary_formatted":"~ 415.69","vsaoi_employee_part":"48.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-09-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,3,"EUR"],[2020,5,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ40203135489","K","SIA","2018-04-05","Ogres nov., Ogre, Tīnūžu iela 15 - 49",5001,114954147,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","040010","Ogre","10.28","2.55","7.60",4],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","040010","Ogre","0.07","0.02","0.04",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.2026 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŠARLOTE BŪVĒ SIA","2025. gada 4. ceturksnis","1.24","0.00","0.00","0.28","0.95","1"],["ŠARLOTE BŪVĒ SIA","2026. gada 1. ceturksnis","0.46","0.00","0.00","0.21","0.26","1"],["ŠARLOTE BŪVĒ SIA","2026. gada 2. ceturksnis","5.19","0.0","0.41","1.75","3.84","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[33609,17518,16091,5041,138,36,10876,10876,10876,null,null],[20635,16645,3990,3441,12176,null,-11627,-11627,-11627,null,null],[3675,null,3675,null,3788,null,143,143,143,256,null],[0,null,null,null,221,null,-221,-271,-271,null,50],[0,null,null,null,null,null,null,-50,-50,null,50]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[12362,12362,12362,481,11881,12362,null],[3015,3015,3015,2761,254,3015,null],[1204,1204,1204,807,397,1204,null],[201,242,242,116,126,242,41],[8,357,357,60,297,357,349]]}}}