{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203136728","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203136728"},"registration_number":"40203136728","company_name":"SIA Med Plus Ārstu prakse","company_type":"SIA","registered_date":"2018-04-12","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,194654,21644,48394,6,"EUR"],[2024,204713,59185,99186,5,"EUR"],[2023,178607,21522,62400,5,"EUR"],[2022,198655,34699,58856,5,"EUR"],[2021,213731,55668,67422,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":194654,"cogs":4333,"gross_prof":190321,"sell_exp":148985,"admin_exp":1095,"interest_expenses":597,"income_before_income_taxes":39644,"provision_for_income_taxes":18000,"income_after_income_taxes":21644,"net_income":21644},"balance_data":{"cash":46730,"cur_assets":46730,"fixed_assets":1423,"intangible_assets":241,"non_cur_assets":1664,"assets":48394,"cur_liab":2043,"equity":46351,"equities":48394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4333,4333,false],["net_turnover_source","gross_profit_calc",190321,190321,false],["gross_profit_calc","selling_exp",148985,148985,false],["gross_profit_calc","admin_exp",1095,1095,false],["gross_profit_calc","ebit_calc",40241,40241,false]]}},"financial_ratios":{"current_ratio":{"value":22.873225648556044},"quick_ratio":{"value":22.873225648556044},"net_profit_margin":{"value":0.11119216661358101},"roa":{"value":0.4472455263049138},"roe":{"value":0.4669586416690039},"debt_to_equity":{"value":0.04407671894888999,"negative_equity":false},"interest_coverage":{"value":67.40536013400335},"asset_turnover":{"value":4.022275488696946},"altman_z_score":{"value":17.599951132732865},"roce":{"value":0.8681797587970055}},"source_ids":{"financial_statement_id":"2222830","income_statement_id":"2222830","balance_sheet_id":"2222830"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":204713,"cogs":4777,"gross_prof":199936,"sell_exp":137570,"admin_exp":1401,"interest_expenses":155,"income_before_income_taxes":60810,"provision_for_income_taxes":1625,"income_after_income_taxes":59185,"net_income":59185},"balance_data":{"cash":97007,"cur_assets":97007,"fixed_assets":1938,"intangible_assets":241,"non_cur_assets":2179,"assets":99186,"cur_liab":33729,"equity":65457,"equities":99186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4777,4777,false],["net_turnover_source","gross_profit_calc",199936,199936,false],["gross_profit_calc","selling_exp",137570,137570,false],["gross_profit_calc","admin_exp",1401,1401,false],["gross_profit_calc","ebit_calc",60965,60965,false]]}},"financial_ratios":{"current_ratio":{"value":2.876071036793264},"quick_ratio":{"value":2.876071036793264},"net_profit_margin":{"value":0.28911207397673816},"roa":{"value":0.5967071965801625},"roe":{"value":0.9041813709763662},"debt_to_equity":{"value":0.515284843485036,"negative_equity":false},"interest_coverage":{"value":393.3225806451613},"asset_turnover":{"value":2.063930393402295},"altman_z_score":{"value":5.801010955085631},"roce":{"value":0.9313747956673847}},"source_ids":{"financial_statement_id":"2069380","income_statement_id":"2069380","balance_sheet_id":"2069380"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":178607,"cogs":5295,"gross_prof":173312,"sell_exp":145633,"admin_exp":918,"interest_expenses":489,"income_before_income_taxes":26272,"provision_for_income_taxes":4750,"income_after_income_taxes":21522,"net_income":21522},"balance_data":{"cash":44388,"accounts_receivable":15885,"cur_assets":60273,"fixed_assets":1886,"intangible_assets":241,"non_cur_assets":2127,"assets":62400,"cur_liab":18378,"equity":44022,"equities":62400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5295,5295,false],["net_turnover_source","gross_profit_calc",173312,173312,false],["gross_profit_calc","selling_exp",145633,145633,false],["gross_profit_calc","admin_exp",918,918,false],["gross_profit_calc","ebit_calc",26761,26761,false]]}},"financial_ratios":{"current_ratio":{"value":3.2796278158667973},"quick_ratio":{"value":3.2796278158667973},"net_profit_margin":{"value":0.12049919656004524},"roa":{"value":0.34490384615384617},"roe":{"value":0.4888919176775249},"debt_to_equity":{"value":0.41747308164099767,"negative_equity":false},"interest_coverage":{"value":54.72597137014315},"asset_turnover":{"value":2.8622916666666667},"altman_z_score":{"value":6.274026639324191},"roce":{"value":0.6079005951569669}},"source_ids":{"financial_statement_id":"1862766","income_statement_id":"1862766","balance_sheet_id":"1862766"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":198655,"cogs":4552,"gross_prof":194103,"sell_exp":157721,"admin_exp":1113,"interest_expenses":570,"income_before_income_taxes":34699,"income_after_income_taxes":34699,"net_income":34699},"balance_data":{"cash":44202,"accounts_receivable":12315,"cur_assets":56517,"fixed_assets":2339,"non_cur_assets":2339,"assets":58856,"cur_liab":21356,"equity":37500,"equities":58856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4552,4552,false],["net_turnover_source","gross_profit_calc",194103,194103,false],["gross_profit_calc","selling_exp",157721,157721,false],["gross_profit_calc","admin_exp",1113,1113,false],["gross_profit_calc","ebit_calc",35269,35269,false]]}},"financial_ratios":{"current_ratio":{"value":2.6464225510395205},"quick_ratio":{"value":2.6464225510395205},"net_profit_margin":{"value":0.17466965341924443},"roa":{"value":0.5895575642245481},"roe":{"value":0.9253066666666667},"debt_to_equity":{"value":0.5694933333333333,"negative_equity":false},"interest_coverage":{"value":61.87543859649123},"asset_turnover":{"value":3.3752718499388337},"altman_z_score":{"value":6.935870127135035},"roce":{"value":0.9405066666666667}},"source_ids":{"financial_statement_id":"1709452","income_statement_id":"1709452","balance_sheet_id":"1709452"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":213731,"cogs":6734,"gross_prof":206997,"sell_exp":149578,"admin_exp":1593,"interest_expenses":158,"income_before_income_taxes":55668,"income_after_income_taxes":55668,"net_income":55668},"balance_data":{"cash":53345,"accounts_receivable":5076,"cur_assets":58421,"fixed_assets":9001,"non_cur_assets":9001,"assets":67422,"cur_liab":8953,"equity":58469,"equities":67422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6734,6734,false],["net_turnover_source","gross_profit_calc",206997,206997,false],["gross_profit_calc","selling_exp",149578,149578,false],["gross_profit_calc","admin_exp",1593,1593,false],["gross_profit_calc","ebit_calc",55826,55826,false]]}},"financial_ratios":{"current_ratio":{"value":6.525298782530995},"quick_ratio":{"value":6.525298782530995},"net_profit_margin":{"value":0.26045823956281494},"roa":{"value":0.8256652131351784},"roe":{"value":0.9520942721784194},"debt_to_equity":{"value":0.15312387761035762,"negative_equity":false},"interest_coverage":{"value":353.32911392405066},"asset_turnover":{"value":3.170048352169915},"altman_z_score":{"value":9.739802865600765},"roce":{"value":0.9547965588602507}},"source_ids":{"financial_statement_id":"1317500","income_statement_id":"1317500","balance_sheet_id":"1317500"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.92","17.61","31.42",4,"1 920.16","~ 1 373.29"],[2023,"50.26","16.42","29.07",4,"1 776.55","~ 1 273.81"],[2022,"68.46","21.42","36.88",6,"1 502.56","~ 1 075.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.29","3.44","8.84",6,"1 440.63","~ 1 100.83"],["2026. gada 2. ceturksnis","20.25","3.72","9.02",6,"1 469.97","~ 1 120.39"],["2026. gada 1. ceturksnis","12.56","3.75","8.81",6,"1 435.74","~ 1 097.57"],["2025. gada 4. ceturksnis","13.26","3.96","9.30",6,"1 515.60","~ 1 140.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.42,"employees":4,"gross_salary_raw":1920.162315439523,"gross_salary_formatted":"1 920.16","net_salary_formatted":"~ 1 373.29","vsaoi_employee_part":"201.62","non_taxable_minimum":"0.00","iin_part":"345.26","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.42,"employees":4,"gross_salary_raw":1920.162315439523,"gross_salary_formatted":"1 920.16","net_salary_formatted":"~ 1 373.29","vsaoi_employee_part":"201.62","non_taxable_minimum":"0.00","iin_part":"345.26","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"],[2021,6,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV58ZZZ40203136728","K","SIA","2018-04-12","Mārupes nov., Mārupes pag., Jaunmārupe, Mazcenu aleja 33/3",2166,105260022,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","039411","Mārupes pag.","49.92","17.61","31.42",4],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","039411","Mārupes pag.","50.26","16.42","29.07",4],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","039411","Mārupes pag.","68.46","21.42","36.88",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MED PLUS ĀRSTU PRAKSE SIA","2026. gada 3. ceturksnis","12.29","0.0","0.0","3.44","8.84","6"],["MED PLUS ĀRSTU PRAKSE SIA","2026. gada 2. ceturksnis","20.25","0.0","0.0","3.72","9.02","6"],["MED PLUS ĀRSTU PRAKSE SIA","2026. gada 1. ceturksnis","12.56","0.00","0.00","3.75","8.81","6"],["MED PLUS ĀRSTU PRAKSE SIA","2025. gada 4. ceturksnis","13.26","0.00","0.00","3.96","9.30","6"]]}}}