{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203137475","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203137475"},"registration_number":"40203137475","company_name":"SIA \"Dr. Ilzes Leimanes ģimenes ārstes prakse\"","company_type":"SIA","registered_date":"2018-04-16","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,190783,37017,59779,3,"EUR"],[2024,178000,19189,54655,3,"EUR"],[2023,151617,22425,49798,3,"EUR"],[2022,155705,17560,65680,3,"EUR"],[2021,151640,47453,60795,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":190783,"cogs":10341,"gross_prof":180442,"sell_exp":2,"admin_exp":108987,"oth_op_exp":26436,"income_before_income_taxes":45017,"provision_for_income_taxes":8000,"income_after_income_taxes":37017,"net_income":37017},"balance_data":{"cash":30984,"accounts_receivable":13618,"cur_assets":44602,"fixed_assets":15177,"non_cur_assets":15177,"assets":59779,"cur_liab":9255,"equity":50524,"equities":59779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10341,10341,false],["net_turnover_source","gross_profit_calc",180442,180442,false],["gross_profit_calc","selling_exp",2,2,false],["gross_profit_calc","admin_exp",108987,108987,false],["gross_profit_calc","other_op_exp_exp",26436,26436,false]]}},"financial_ratios":{"current_ratio":{"value":4.819232847109671},"quick_ratio":{"value":4.819232847109671},"net_profit_margin":{"value":0.19402672145841088},"roa":{"value":0.6192308335703174},"roe":{"value":0.7326617053281609},"debt_to_equity":{"value":0.18318027076240995,"negative_equity":false},"asset_turnover":{"value":3.191471921577812},"altman_z_score":{"value":8.957486180201885},"roce":{"value":0.8910022959385638}},"source_ids":{"financial_statement_id":"2342438","income_statement_id":"2342438","balance_sheet_id":"2342438"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":178000,"cogs":10175,"gross_prof":167825,"sell_exp":148,"admin_exp":112586,"oth_op_exp":30402,"income_before_income_taxes":24689,"provision_for_income_taxes":5500,"income_after_income_taxes":19189,"net_income":19189},"balance_data":{"cash":41303,"accounts_receivable":824,"cur_assets":42127,"fixed_assets":12528,"non_cur_assets":12528,"assets":54655,"cur_liab":9148,"equity":45507,"equities":54655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10175,10175,false],["net_turnover_source","gross_profit_calc",167825,167825,false],["gross_profit_calc","selling_exp",148,148,false],["gross_profit_calc","admin_exp",112586,112586,false],["gross_profit_calc","other_op_exp_exp",30402,30402,false]]}},"financial_ratios":{"current_ratio":{"value":4.605050284215129},"quick_ratio":{"value":4.605050284215129},"net_profit_margin":{"value":0.10780337078651685},"roa":{"value":0.35109322111426217},"roe":{"value":0.42167139121453845},"debt_to_equity":{"value":0.20102401828290153,"negative_equity":false},"asset_turnover":{"value":3.2567926081785745},"altman_z_score":{"value":7.880961073989697},"roce":{"value":0.542531918166436}},"source_ids":{"financial_statement_id":"2069382","income_statement_id":"2069382","balance_sheet_id":"2069382"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":151617,"cogs":4990,"gross_prof":146627,"admin_exp":87524,"oth_op_rev":5280,"oth_op_exp":33208,"income_before_income_taxes":31175,"provision_for_income_taxes":8750,"income_after_income_taxes":22425,"net_income":22425},"balance_data":{"cash":35205,"accounts_receivable":1008,"cur_assets":36213,"fixed_assets":13585,"non_cur_assets":13585,"assets":49798,"cur_liab":428,"non_cur_liab":1050,"equity":48320,"equities":49798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4990,4990,false],["net_turnover_source","gross_profit_calc",146627,146627,false],["gross_profit_calc","admin_exp",87524,87524,false],["gross_profit_calc","other_op_exp_exp",33208,33208,false],["gross_profit_calc","ebit_calc",25895,25895,false]]}},"financial_ratios":{"current_ratio":{"value":84.60981308411215},"quick_ratio":{"value":84.60981308411215},"net_profit_margin":{"value":0.14790557787055542},"roa":{"value":0.45031928993132253},"roe":{"value":0.46409354304635764},"debt_to_equity":{"value":0.03058774834437086,"negative_equity":false},"asset_turnover":{"value":3.0446403470018875},"altman_z_score":{"value":20.05171106327751},"roce":{"value":0.6314563500101276}},"source_ids":{"financial_statement_id":"1920962","income_statement_id":"1920962","balance_sheet_id":"1920962"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":155705,"cogs":4353,"gross_prof":151352,"admin_exp":84436,"oth_op_rev":1075,"oth_op_exp":47931,"income_before_income_taxes":20060,"provision_for_income_taxes":2500,"income_after_income_taxes":17560,"net_income":17560},"balance_data":{"cash":43315,"accounts_receivable":997,"cur_assets":44312,"fixed_assets":21368,"non_cur_assets":21368,"assets":65680,"cur_liab":733,"non_cur_liab":4052,"equity":60895,"equities":65680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4353,4353,false],["net_turnover_source","gross_profit_calc",151352,151352,false],["gross_profit_calc","admin_exp",84436,84436,false],["gross_profit_calc","other_op_exp_exp",47931,47931,false],["gross_profit_calc","ebit_calc",18985,18985,false]]}},"financial_ratios":{"current_ratio":{"value":60.45293315143247},"quick_ratio":{"value":60.45293315143247},"net_profit_margin":{"value":0.11277736745769243},"roa":{"value":0.2673568818514007},"roe":{"value":0.28836521881927907},"debt_to_equity":{"value":0.07857787995730356,"negative_equity":false},"asset_turnover":{"value":2.37066077953715},"altman_z_score":{"value":9.920902062531738},"roce":{"value":0.30886723020308865}},"source_ids":{"financial_statement_id":"1766131","income_statement_id":"1766131","balance_sheet_id":"1766131"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":151640,"cogs":3256,"gross_prof":148384,"admin_exp":79415,"oth_op_exp":16767,"income_before_income_taxes":52202,"provision_for_income_taxes":4749,"income_after_income_taxes":47453,"net_income":47453},"balance_data":{"cash":44174,"accounts_receivable":780,"cur_assets":44954,"fixed_assets":15841,"non_cur_assets":15841,"assets":60795,"cur_liab":516,"non_cur_liab":6945,"equity":53334,"equities":60795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3256,3256,false],["net_turnover_source","gross_profit_calc",148384,148384,false],["gross_profit_calc","admin_exp",79415,79415,false],["gross_profit_calc","other_op_exp_exp",16767,16767,false],["gross_profit_calc","ebit_calc",52202,52202,false]]}},"financial_ratios":{"current_ratio":{"value":87.12015503875969},"quick_ratio":{"value":87.12015503875969},"net_profit_margin":{"value":0.31293194407807967},"roa":{"value":0.7805411629245826},"roe":{"value":0.8897326283421457},"debt_to_equity":{"value":0.1398920013499831,"negative_equity":false},"asset_turnover":{"value":2.4942840694136033},"altman_z_score":{"value":9.426598928531497},"roce":{"value":0.8660064035567943}},"source_ids":{"financial_statement_id":"1422348","income_statement_id":"1422348","balance_sheet_id":"1422348"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.50","15.00","27.83",3,"2 267.69","~ 1 612.79"],[2023,"40.10","11.99","23.12",3,"1 883.90","~ 1 348.30"],[2022,"40.54","13.03","22.28",3,"1 815.46","~ 1 299.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.45","4.12","8.32",3,"2 711.78","~ 1 948.39"],["2026. gada 2. ceturksnis","10.7","3.42","7.27",3,"2 369.54","~ 1 720.20"],["2026. gada 1. ceturksnis","18.53","3.37","7.16",3,"2 333.69","~ 1 696.30"],["2025. gada 4. ceturksnis","11.77","3.90","7.87",3,"2 565.11","~ 1 840.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.83,"employees":3,"gross_salary_raw":2267.6901013656666,"gross_salary_formatted":"2 267.69","net_salary_formatted":"~ 1 612.79","vsaoi_employee_part":"238.11","non_taxable_minimum":"0.00","iin_part":"416.79","iin_rate_percentage":"20.54","iin_rate_decimal":"0.2054"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.83,"employees":3,"gross_salary_raw":2267.6901013656666,"gross_salary_formatted":"2 267.69","net_salary_formatted":"~ 1 612.79","vsaoi_employee_part":"238.11","non_taxable_minimum":"0.00","iin_part":"416.79","iin_rate_percentage":"20.54","iin_rate_decimal":"0.2054"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2018-04-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV65ZZZ40203137475","K","SIA","2018-04-16","Siguldas nov., Sigulda, Raiņa iela 5A - 1",2150,118254906,100016768,100003591]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","048200","Sigulda","51.50","15.00","27.83",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","048200","Sigulda","40.10","11.99","23.12",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","048200","Sigulda","40.54","13.03","22.28",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DR. ILZES LEIMANES ĢIMENES ĀRSTES PRAKSE SIA","2026. gada 3. ceturksnis","12.45","0.0","0.0","4.12","8.32","3"],["DR. ILZES LEIMANES ĢIMENES ĀRSTES PRAKSE SIA","2026. gada 2. ceturksnis","10.7","0.0","0.0","3.42","7.27","3"],["DR. ILZES LEIMANES ĢIMENES ĀRSTES PRAKSE SIA","2026. gada 1. ceturksnis","18.53","0.00","0.00","3.37","7.16","3"],["DR. ILZES LEIMANES ĢIMENES ĀRSTES PRAKSE SIA","2025. gada 4. ceturksnis","11.77","0.00","0.00","3.90","7.87","3"]]}},"eu_funds":{"periods":{"no":"2019-07-09","lidz":"2026-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":3,"pabeigti":2,"es_finansejums_eur":37848.4,"attiecinamas_izmaksas_eur":44527.52,"izmaksats_eur":8278,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["ģimenes ārstes prakses modernizācija III","Primārās veselības aprūpes lomas stiprināšana, attīstot infrastruktūru - ģimenes ārstu prakšu attīstība, atklāta atlase, 2. kārtas 1. uzsaukums","ERAF",25500,30000,"Līgums","2025-11-24","2026-09-30"],["SIA ''Dr. ģimenes ārstes prakse'' modernizācija","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 1.uzsaukums","ERAF",6601.81,7766.83,"Pabeigts","2019-07-09","2020-03-01"],["ģimenes ārsta prakses modernizācija II","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 3.uzsaukums","ERAF",5746.59,6760.69,"Pabeigts","2022-04-06","2023-03-14"]]}}}}