{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203137600","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203137600"},"registration_number":"40203137600","company_name":"Sabiedrība ar ierobežotu atbildību \"Sweet Memory\"","company_type":"SIA","registered_date":"2018-04-17","area_of_activity":{"nace_code":"4724","nace_description":"Maizes, kūku un konditorejas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,174668,5681,13011,6,"EUR"],[2024,109356,-8519,14949,4,"EUR"],[2023,120131,-11082,14090,3,"EUR"],[2022,177267,-35735,21493,9,"EUR"],[2021,195389,28931,34888,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":174668,"cogs":142779,"gross_prof":31889,"sell_exp":21348,"admin_exp":4626,"oth_op_exp":234,"income_before_income_taxes":5681,"income_after_income_taxes":5681,"net_income":5681},"balance_data":{"cash":209,"accounts_receivable":1789,"inventories":3485,"cur_assets":5483,"fixed_assets":7528,"non_cur_assets":7528,"assets":13011,"cur_liab":55582,"equity":-42571,"equities":13011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142779,142779,false],["net_turnover_source","gross_profit_calc",31889,31889,false],["gross_profit_calc","selling_exp",21348,21348,false],["gross_profit_calc","admin_exp",4626,4626,false],["gross_profit_calc","other_op_exp_exp",234,234,false]]}},"financial_ratios":{"current_ratio":{"value":0.09864704400705264},"quick_ratio":{"value":0.03594688928070239},"net_profit_margin":{"value":0.032524560881214644},"roa":{"value":0.43663054338636537},"roe":{"value":-0.13344765215757207},"debt_to_equity":{"value":-1.3056305935965797,"negative_equity":true},"asset_turnover":{"value":13.424640688648067},"altman_z_score":{"value":8.900582981963808},"roce":{"value":-0.13344765215757207}},"source_ids":{"financial_statement_id":"2299394","income_statement_id":"2299394","balance_sheet_id":"2299394"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":109356,"cogs":88093,"gross_prof":21263,"sell_exp":20896,"admin_exp":5243,"oth_op_exp":3643,"income_before_income_taxes":-8519,"income_after_income_taxes":-8519,"net_income":-8519},"balance_data":{"cash":953,"accounts_receivable":2097,"inventories":7837,"cur_assets":10887,"fixed_assets":4062,"non_cur_assets":4062,"assets":14949,"cur_liab":63201,"equity":-48252,"equities":14949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88093,88093,false],["net_turnover_source","gross_profit_calc",21263,21263,false],["gross_profit_calc","selling_exp",20896,20896,false],["gross_profit_calc","admin_exp",5243,5243,false],["gross_profit_calc","other_op_exp_exp",3643,3643,false]]}},"financial_ratios":{"current_ratio":{"value":0.17225993259600322},"quick_ratio":{"value":0.04825873008338476},"net_profit_margin":{"value":-0.07790153260909324},"roa":{"value":-0.5698708943742057},"roe":{"value":0.17655226726353312},"debt_to_equity":{"value":-1.309810992290475,"negative_equity":true},"asset_turnover":{"value":7.315271924543448},"altman_z_score":{"value":-0.03366966151077211},"roce":{"value":0.17655226726353312}},"source_ids":{"financial_statement_id":"2032150","income_statement_id":"2032150","balance_sheet_id":"2032150"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120131,"cogs":106785,"gross_prof":13346,"sell_exp":18402,"admin_exp":4446,"oth_op_exp":1580,"income_before_income_taxes":-11082,"income_after_income_taxes":-11082,"net_income":-11082},"balance_data":{"cash":423,"accounts_receivable":3454,"inventories":3874,"cur_assets":7751,"fixed_assets":6339,"non_cur_assets":6339,"assets":14090,"cur_liab":53823,"equity":-39733,"equities":14090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106785,106785,false],["net_turnover_source","gross_profit_calc",13346,13346,false],["gross_profit_calc","selling_exp",18402,18402,false],["gross_profit_calc","admin_exp",4446,4446,false],["gross_profit_calc","other_op_exp_exp",1580,1580,false]]}},"financial_ratios":{"current_ratio":{"value":0.14400906675584788},"quick_ratio":{"value":0.0720324025045055},"net_profit_margin":{"value":-0.09224929452014884},"roa":{"value":-0.7865152590489709},"roe":{"value":0.27891173583671003},"debt_to_equity":{"value":-1.354617068935142,"negative_equity":true},"asset_turnover":{"value":8.52597586941093},"altman_z_score":{"value":1.022205417295372},"roce":{"value":0.27891173583671003}},"source_ids":{"financial_statement_id":"1889900","income_statement_id":"1889900","balance_sheet_id":"1889900"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":177267,"cogs":171358,"gross_prof":5909,"sell_exp":33803,"admin_exp":5183,"oth_op_exp":2658,"income_before_income_taxes":-35735,"income_after_income_taxes":-35735,"net_income":-35735},"balance_data":{"cash":1422,"accounts_receivable":10141,"inventories":2524,"cur_assets":14087,"fixed_assets":7406,"non_cur_assets":7406,"assets":21493,"cur_liab":50144,"equity":-28651,"equities":21493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171358,171358,false],["net_turnover_source","gross_profit_calc",5909,5909,false],["gross_profit_calc","selling_exp",33803,33803,false],["gross_profit_calc","admin_exp",5183,5183,false],["gross_profit_calc","other_op_exp_exp",2658,2658,false]]}},"financial_ratios":{"current_ratio":{"value":0.28093091895341415},"quick_ratio":{"value":0.23059588385449906},"net_profit_margin":{"value":-0.20158856414335438},"roa":{"value":-1.662634346066161},"roe":{"value":1.2472514048375274},"debt_to_equity":{"value":-1.7501657882796413,"negative_equity":true},"asset_turnover":{"value":8.247662029497976},"altman_z_score":{"value":0.49345012949037237},"roce":{"value":1.2472514048375274}},"source_ids":{"financial_statement_id":"1730478","income_statement_id":"1730478","balance_sheet_id":"1730478"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":195389,"cogs":165571,"gross_prof":29818,"sell_exp":28921,"admin_exp":5207,"oth_op_rev":33516,"oth_op_exp":275,"income_before_income_taxes":28931,"income_after_income_taxes":28931,"net_income":28931},"balance_data":{"cash":17203,"accounts_receivable":5701,"inventories":1275,"cur_assets":24179,"fixed_assets":10709,"non_cur_assets":10709,"assets":34888,"cur_liab":27804,"equity":7084,"equities":34888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165571,165571,false],["net_turnover_source","gross_profit_calc",29818,29818,false],["gross_profit_calc","selling_exp",28921,28921,false],["gross_profit_calc","admin_exp",5207,5207,false],["gross_profit_calc","other_op_exp_exp",275,275,false]]}},"financial_ratios":{"current_ratio":{"value":0.8696230758164293},"quick_ratio":{"value":0.823766364551863},"net_profit_margin":{"value":0.14806872444201055},"roa":{"value":0.8292536115569823},"roe":{"value":4.08399209486166},"debt_to_equity":{"value":3.924901185770751,"negative_equity":false},"asset_turnover":{"value":5.600464343040587},"altman_z_score":{"value":8.370247483531244},"roce":{"value":4.08399209486166}},"source_ids":{"financial_statement_id":"1386851","income_statement_id":"1386851","balance_sheet_id":"1386851"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.58","5.00","15.34",5,"749.98","~ 617.75"],[2023,"53.57","9.39","23.88",6,"972.91","~ 760.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.71","1.41","4.99",5,"975.85","~ 790.92"],["2026. gada 1. ceturksnis","13.61","0.84","5.04",6,"821.36","~ 687.91"],["2025. gada 4. ceturksnis","6.72","0.58","2.86",6,"466.09","~ 417.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.34,"employees":5,"gross_salary_raw":749.9755549036863,"gross_salary_formatted":"749.98","net_salary_formatted":"~ 617.75","vsaoi_employee_part":"78.75","non_taxable_minimum":"403.85","iin_part":"53.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.34,"employees":5,"gross_salary_raw":749.9755549036863,"gross_salary_formatted":"749.98","net_salary_formatted":"~ 617.75","vsaoi_employee_part":"78.75","non_taxable_minimum":"403.85","iin_part":"53.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2018-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,7,"EUR"],[2020,7,"EUR"],[2021,9,"EUR"],[2022,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ40203137600","K","SIA","2018-04-17","Rīga, Latgales iela 116",1003,102645011,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4724  ","010093","Latgales priekšpilsēta","34.58","5.00","15.34",5],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","010093","Latgales priekšpilsēta","53.57","9.39","23.88",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SWEET MEMORY SIA","2025. gada 4. ceturksnis","6.72","3.30","0.03","0.58","2.86","6"],["SWEET MEMORY SIA","2026. gada 1. ceturksnis","13.61","7.72","0.00","0.84","5.04","6"],["SWEET MEMORY SIA","2026. gada 2. ceturksnis","18.71","12.3","0.0","1.41","4.99","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[173936,113536,60400,53361,4719,1951,369,369,369,null],[168551,141801,26750,41177,4152,1207,-18487,-18487,-18487,1299],[195389,165571,29818,28921,5207,275,28931,28931,28931,33516],[177267,171358,5909,33803,5183,2658,-35735,-35735,-35735,null],[120131,106785,13346,18402,4446,1580,-11082,-11082,-11082,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8558,1679,4247,14484,11589,11589,26073,29433,-3360,26073],[2172,2342,2993,7507,9984,9984,17491,39338,-21847,17491],[17203,5701,1275,24179,10709,10709,34888,27804,7084,34888],[1422,10141,2524,14087,7406,7406,21493,50144,-28651,21493],[423,3454,3874,7751,6339,6339,14090,53823,-39733,14090]]}}}