{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203138080","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203138080"},"registration_number":"40203138080","company_name":"Sabiedrība ar ierobežotu atbildību \"MASLIN\"","company_type":"SIA","registered_date":"2018-04-18","area_of_activity":{"nace_code":"4719","nace_description":"Nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,214079,-10092,83994,3,"EUR"],[2024,213304,14257,104555,4,"EUR"],[2023,225632,-4359,114245,3,"EUR"],[2022,168126,62570,103180,3,"EUR"],[2021,19522,10898,28688,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":214079,"mat_exp":159429,"labour_exp":35913,"dep_exp":3800,"oth_op_exp":23106,"interest_expenses":1083,"income_before_income_taxes":-9252,"provision_for_income_taxes":840,"income_after_income_taxes":-10092,"net_income":-10092},"balance_data":{"cash":14607,"accounts_receivable":21883,"inventories":14348,"cur_assets":50838,"fixed_assets":33156,"non_cur_assets":33156,"assets":83994,"cur_liab":7043,"non_cur_liab":13326,"equity":63625,"equities":83994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",214079,214079,false],["total_rev_calc","material_costs_exp",159429,159429,false],["total_rev_calc","labour_costs_exp",35913,35913,false],["total_rev_calc","other_op_costs_exp",23106,23106,false],["total_rev_calc","ebitda_calc",4369,-4369,true]]}},"financial_ratios":{"current_ratio":{"value":7.218230867528042},"quick_ratio":{"value":5.181030810734062},"net_profit_margin":{"value":-0.0471414758103317},"roa":{"value":-0.12015143938852775},"roe":{"value":-0.15861689587426325},"debt_to_equity":{"value":0.32014145383104126,"negative_equity":false},"interest_coverage":{"value":-7.542936288088643},"asset_turnover":{"value":2.548741576779294},"altman_z_score":{"value":4.56883305650286},"roce":{"value":-0.1061584644773947}},"source_ids":{"financial_statement_id":"2324086","income_statement_id":"2324086","balance_sheet_id":"2324086"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":213304,"mat_exp":116193,"labour_exp":46995,"dep_exp":8600,"oth_op_exp":25579,"interest_expenses":1680,"income_before_income_taxes":14257,"income_after_income_taxes":14257,"net_income":14257},"balance_data":{"cash":6393,"accounts_receivable":13208,"inventories":50913,"cur_assets":70514,"fixed_assets":34041,"non_cur_assets":34041,"assets":104555,"cur_liab":9547,"non_cur_liab":17941,"equity":77067,"equities":104555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",213304,213304,false],["total_rev_calc","material_costs_exp",116193,116193,false],["total_rev_calc","labour_costs_exp",46995,46995,false],["total_rev_calc","other_op_costs_exp",25579,25579,false],["total_rev_calc","ebitda_calc",24537,24537,false]]}},"financial_ratios":{"current_ratio":{"value":7.38598512621766},"quick_ratio":{"value":2.0531056876505707},"net_profit_margin":{"value":0.06683887784570379},"roa":{"value":0.13635885419157381},"roe":{"value":0.18499487458964278},"debt_to_equity":{"value":0.35667665797293263,"negative_equity":false},"interest_coverage":{"value":9.486309523809524},"asset_turnover":{"value":2.040112859260676},"altman_z_score":{"value":4.729569425020079},"roce":{"value":0.16774376894577298}},"source_ids":{"financial_statement_id":"2054972","income_statement_id":"2054972","balance_sheet_id":"2054972"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":225632,"inv_chg":-174535,"mat_exp":797,"labour_exp":27167,"oth_op_exp":26426,"interest_expenses":1066,"income_before_income_taxes":-4359,"income_after_income_taxes":-4359,"net_income":-4359},"balance_data":{"cash":2416,"accounts_receivable":19562,"inventories":50901,"cur_assets":72879,"fixed_assets":41366,"non_cur_assets":41366,"assets":114245,"cur_liab":20641,"non_cur_liab":30794,"equity":62810,"equities":114245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",225632,225632,false],["total_rev_calc","inventory_cost_exp",174535,174535,false],["total_rev_calc","material_costs_exp",797,797,false],["total_rev_calc","labour_costs_exp",27167,27167,false],["total_rev_calc","other_op_costs_exp",26426,26426,false]]}},"financial_ratios":{"current_ratio":{"value":3.530788237004021},"quick_ratio":{"value":1.0647739935080665},"net_profit_margin":{"value":-0.019319068217274145},"roa":{"value":-0.038154842662698585},"roe":{"value":-0.06939977710555643},"debt_to_equity":{"value":0.8188982646075466,"negative_equity":false},"interest_coverage":{"value":-3.0891181988742966},"asset_turnover":{"value":1.9749835879031905},"altman_z_score":{"value":3.1878730713327705},"roce":{"value":-0.03518012050767061}},"source_ids":{"financial_statement_id":"1912430","income_statement_id":"1912430","balance_sheet_id":"1912430"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":168126,"inv_chg":-53417,"mat_exp":6653,"labour_exp":21792,"dep_exp":7800,"oth_op_exp":15894,"income_before_income_taxes":62570,"income_after_income_taxes":62570,"net_income":62570},"balance_data":{"cash":3981,"accounts_receivable":8317,"inventories":78703,"cur_assets":91001,"fixed_assets":12179,"non_cur_assets":12179,"assets":103180,"cur_liab":27975,"non_cur_liab":6945,"equity":68260,"equities":103180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",168126,168126,false],["total_rev_calc","inventory_cost_exp",53417,53417,false],["total_rev_calc","material_costs_exp",6653,6653,false],["total_rev_calc","labour_costs_exp",21792,21792,false],["total_rev_calc","other_op_costs_exp",15894,15894,false]]}},"financial_ratios":{"current_ratio":{"value":3.252940125111707},"quick_ratio":{"value":0.43960679177837353},"net_profit_margin":{"value":0.3721613551740956},"roa":{"value":0.6064159720876139},"roe":{"value":0.916642250219748},"debt_to_equity":{"value":0.5115733958394374,"negative_equity":false},"asset_turnover":{"value":1.6294436906377205},"altman_z_score":{"value":5.329628081309878},"roce":{"value":0.83199255368659}},"source_ids":{"financial_statement_id":"1759551","income_statement_id":"1759551","balance_sheet_id":"1759551"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19522,"oth_op_rev":39492,"mat_exp":37684,"labour_exp":1478,"dep_exp":928,"oth_op_exp":8026,"income_before_income_taxes":10898,"income_after_income_taxes":10898,"net_income":10898},"balance_data":{"cash":1224,"accounts_receivable":2511,"inventories":8364,"cur_assets":12099,"fixed_assets":16589,"non_cur_assets":16589,"assets":28688,"cur_liab":14698,"non_cur_liab":8300,"equity":5690,"equities":28688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",19522,19522,false],["other_rev_source","total_rev_calc",39492,39492,false],["total_rev_calc","material_costs_exp",37684,37684,false],["total_rev_calc","labour_costs_exp",1478,1478,false],["total_rev_calc","other_op_costs_exp",8026,8026,false]]}},"financial_ratios":{"current_ratio":{"value":0.8231732208463737},"quick_ratio":{"value":0.2541162062865696},"net_profit_margin":{"value":0.5582419834033399},"roa":{"value":0.3798800892359175},"roe":{"value":1.9152899824253076},"debt_to_equity":{"value":4.04182776801406,"negative_equity":false},"asset_turnover":{"value":0.6804935861684328},"altman_z_score":{"value":2.066371171000611},"roce":{"value":0.7789849892780557}},"source_ids":{"financial_statement_id":"1413003","income_statement_id":"1413003","balance_sheet_id":"1413003"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.95","5.12","12.84",4,"784.69","~ 639.94"],[2023,"58.11","2.19","7.10",3,"578.53","~ 508.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.11","0.81","2.63",3,"857.21","~ 711.81"],["2026. gada 1. ceturksnis","14.52","0.93","2.63",3,"857.21","~ 711.81"],["2025. gada 4. ceturksnis","16.34","0.91","2.63",3,"857.21","~ 701.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.84,"employees":4,"gross_salary_raw":784.6875916691112,"gross_salary_formatted":"784.69","net_salary_formatted":"~ 639.94","vsaoi_employee_part":"82.39","non_taxable_minimum":"390.50","iin_part":"62.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.84,"employees":4,"gross_salary_raw":784.6875916691112,"gross_salary_formatted":"784.69","net_salary_formatted":"~ 639.94","vsaoi_employee_part":"82.39","non_taxable_minimum":"390.50","iin_part":"62.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-10-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40203138080","K","SIA","2018-04-18","Rīga, Katrīnas dambis 20 k-1 - 40",1045,112095626,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4719  ","010096","Ziemeļu rajons","62.95","5.12","12.84",4],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010096","Ziemeļu rajons","58.11","2.19","7.10",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASLIN SIA","2025. gada 4. ceturksnis","16.34","11.30","0.00","0.91","2.63","3"],["MASLIN SIA","2026. gada 1. ceturksnis","14.52","9.36","0.00","0.93","2.63","3"],["MASLIN SIA","2026. gada 2. ceturksnis","11.11","6.27","0.0","0.81","2.63","3"]]},"income_statements":{"columns":["net_turnover","inv_chg","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","mat_exp","interest_expenses"],"data":[[60840,-30310,8892,1900,20081,-343,-343,-343,null,null,null],[33260,-20508,3596,null,11225,-2069,-2069,-2069,null,null,null],[19522,null,1478,928,8026,10898,10898,10898,39492,37684,null],[168126,-53417,21792,7800,15894,62570,62570,62570,null,6653,null],[225632,-174535,27167,null,26426,-4359,-4359,-4359,null,797,1066]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2508,2750,33462,38720,14489,14489,53209,19156,37192,-3139,53209],[1282,3111,32373,36766,14489,14489,51255,19271,37192,-5208,51255],[1224,2511,8364,12099,16589,16589,28688,14698,8300,5690,28688],[3981,8317,78703,91001,12179,12179,103180,27975,6945,68260,103180],[2416,19562,50901,72879,41366,41366,114245,20641,30794,62810,114245]]}}}