{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203138292","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203138292"},"registration_number":"40203138292","company_name":"SIA \"Grand Media Production\"","company_type":"SIA","registered_date":"2018-04-18","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,31057,-12369,16690,0,"EUR"],[2021,8885,-1554,8217,0,"EUR"],[2020,14588,6074,9771,0,"EUR"],[2019,10459,-475,3700,0,"EUR"],[2018,8365,1373,4193,0,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":31057,"cogs":37222,"gross_prof":-6165,"sell_exp":6054,"admin_exp":150,"income_before_income_taxes":-12369,"income_after_income_taxes":-12369,"net_income":-12369},"balance_data":{"cash":11487,"accounts_receivable":3159,"cur_assets":14646,"investments":2044,"non_cur_assets":2044,"assets":16690,"cur_liab":20842,"equity":-4152,"equities":16690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37222,37222,false],["net_turnover_source","gross_profit_calc",6165,-6165,true],["gross_profit_calc","selling_exp",6054,6054,false],["gross_profit_calc","admin_exp",150,150,false],["gross_profit_calc","ebit_calc",12369,-12369,true]]}},"financial_ratios":{"current_ratio":{"value":0.702715670281163},"quick_ratio":{"value":0.702715670281163},"net_profit_margin":{"value":-0.39826770132337314},"roa":{"value":-0.7411024565608149},"roe":{"value":2.9790462427745665},"debt_to_equity":{"value":-5.019749518304431,"negative_equity":true},"asset_turnover":{"value":1.860814859197124},"altman_z_score":{"value":-1.0060705320563874},"roce":{"value":2.9790462427745665}},"source_ids":{"financial_statement_id":"1777225","income_statement_id":"1777225","balance_sheet_id":"1777225"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":8885,"cogs":10017,"gross_prof":-1132,"sell_exp":130,"admin_exp":242,"income_before_income_taxes":-1504,"provision_for_income_taxes":50,"income_after_income_taxes":-1554,"net_income":-1554},"balance_data":{"cash":4517,"accounts_receivable":1400,"cur_assets":5917,"investments":2300,"non_cur_assets":2300,"assets":8217,"equity":8217,"equities":8217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10017,10017,false],["net_turnover_source","gross_profit_calc",1132,-1132,true],["gross_profit_calc","selling_exp",130,130,false],["gross_profit_calc","admin_exp",242,242,false],["gross_profit_calc","ebit_calc",1504,-1504,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.17490151941474394},"roa":{"value":-0.1891201168309602},"roe":{"value":-0.1891201168309602},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.0812948764755994},"altman_z_score":{"value":1.8737483266398929},"roce":{"value":-0.18303517098697822}},"source_ids":{"financial_statement_id":"1395236","income_statement_id":"1395236","balance_sheet_id":"1395236"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":14588,"cogs":8382,"gross_prof":6206,"sell_exp":77,"income_before_income_taxes":6129,"provision_for_income_taxes":55,"income_after_income_taxes":6074,"net_income":6074},"balance_data":{"cash":6071,"accounts_receivable":1400,"cur_assets":7471,"investments":2300,"non_cur_assets":2300,"assets":9771,"equity":9771,"equities":9771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8382,8382,false],["net_turnover_source","gross_profit_calc",6206,6206,false],["gross_profit_calc","selling_exp",77,77,false],["gross_profit_calc","ebit_calc",6129,6129,false],["ebit_calc","ebt_calc",6129,6129,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.4163696188648204},"roa":{"value":0.6216354518473033},"roe":{"value":0.6216354518473033},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.4929894586019854},"altman_z_score":{"value":4.83413888036025},"roce":{"value":0.6272643536997237}},"source_ids":{"financial_statement_id":"1284913","income_statement_id":"1284913","balance_sheet_id":"1284913"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":10459,"cogs":10869,"gross_prof":-410,"sell_exp":65,"income_before_income_taxes":-475,"income_after_income_taxes":-475,"net_income":-475},"balance_data":{"accounts_receivable":1400,"cur_assets":1400,"investments":2300,"non_cur_assets":2300,"assets":3700,"non_cur_liab":2,"equity":3698,"equities":3700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10869,10869,false],["net_turnover_source","gross_profit_calc",410,-410,true],["gross_profit_calc","selling_exp",65,65,false],["gross_profit_calc","ebit_calc",475,-475,true],["ebit_calc","ebt_calc",475,-475,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.0454154316856296},"roa":{"value":-0.12837837837837837},"roe":{"value":-0.1284478096268253},"debt_to_equity":{"value":0.0005408328826392645,"negative_equity":false},"asset_turnover":{"value":2.826756756756757},"altman_z_score":{"value":780.1200710810809},"roce":{"value":-0.12837837837837837}},"source_ids":{"financial_statement_id":"1228802","income_statement_id":"1228802","balance_sheet_id":"1228802"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":8365,"cogs":6961,"gross_prof":1404,"sell_exp":31,"income_before_income_taxes":1373,"income_after_income_taxes":1373,"net_income":1373},"balance_data":{"cash":693,"accounts_receivable":1400,"cur_assets":2093,"investments":2100,"non_cur_assets":2100,"assets":4193,"non_cur_liab":20,"equity":4173,"equities":4193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6961,6961,false],["net_turnover_source","gross_profit_calc",1404,1404,false],["gross_profit_calc","selling_exp",31,31,false],["gross_profit_calc","ebit_calc",1373,1373,false],["ebit_calc","ebt_calc",1373,1373,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.16413628212791392},"roa":{"value":0.3274505127593608},"roe":{"value":0.3290198897675533},"debt_to_equity":{"value":0.004792715073088905,"negative_equity":false},"asset_turnover":{"value":1.994991652754591},"altman_z_score":{"value":91.84225184831861},"roce":{"value":0.3274505127593608}},"source_ids":{"financial_statement_id":"977427","income_statement_id":"977427","balance_sheet_id":"977427"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.12.2023 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"6.68","0.91","4.28","—","—",null],[2022,"1.16","0.42","0.69","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2018-04-18"],["REGISTERED_EQUITY",2800,"EUR","2018-04-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2018,0,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40203138292","K","SIA","2018-04-18","Rīga, Ieriķu iela 66 - 68",1084,112614197,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2026-05-06","02179/060/2026-NOS","Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","2024-02-16","00494/060/2024-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010094","Vidzemes priekšpilsēta","6.68","0.91","4.28",null],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010094","Vidzemes priekšpilsēta","1.16","0.42","0.69",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.03.2023 ","nav","nav"," 29.12.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAND MEDIA PRODUCTION SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["GRAND MEDIA PRODUCTION SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["GRAND MEDIA PRODUCTION SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["GRAND MEDIA PRODUCTION SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-27",24816,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fdcee200"]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":26940,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[25000,"2023-02-21","Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"],[1940,null,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}