{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203138540","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203138540","company_name":"Sabiedrība ar ierobežotu atbildību \"ZIdea\"","company_type":"SIA","registered_date":"2018-04-19","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,733187,97553,4551327,1,"EUR"],[2024,244574,98418,3986612,1,"EUR"],[2023,224073,658525,2108620,1,"EUR"],[2022,168398,571103,1055137,1,"EUR"],[2021,59230,327868,544354,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":733187,"cogs":668146,"gross_prof":65041,"admin_exp":5651,"oth_op_rev":44530,"oth_op_exp":5821,"other_interest_revenues":27600,"interest_expenses":28146,"income_before_income_taxes":97553,"income_after_income_taxes":97553,"net_income":97553},"balance_data":{"cash":26221,"accounts_receivable":2378890,"inventories":738855,"cur_assets":3143966,"investments":1205211,"fixed_assets":202150,"non_cur_assets":1407361,"assets":4551327,"cur_liab":766262,"non_cur_liab":1939066,"equity":1845999,"equities":4551327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",668146,668146,false],["net_turnover_source","gross_profit_calc",65041,65041,false],["gross_profit_calc","admin_exp",5651,5651,false],["gross_profit_calc","other_op_exp_exp",5821,5821,false],["gross_profit_calc","ebit_calc",53569,53569,false]]}},"financial_ratios":{"current_ratio":{"value":4.102990883013904},"quick_ratio":{"value":3.138758022712858},"net_profit_margin":{"value":0.1330533683766897},"roa":{"value":0.021433968598608712},"roe":{"value":0.0528456407614522},"debt_to_equity":{"value":1.4655089195606281,"negative_equity":false},"interest_coverage":{"value":4.465963191927805},"asset_turnover":{"value":0.16109301748698787},"altman_z_score":{"value":1.2512848494298028},"roce":{"value":0.03320920512593575}},"source_ids":{"financial_statement_id":"2255437","income_statement_id":"2255437","balance_sheet_id":"2255437"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":244574,"cogs":314372,"gross_prof":-69798,"admin_exp":9699,"oth_op_exp":13373,"other_interest_revenues":249554,"interest_expenses":58266,"income_before_income_taxes":98418,"income_after_income_taxes":98418,"net_income":98418},"balance_data":{"cash":12601,"accounts_receivable":2227405,"inventories":520595,"cur_assets":2760601,"investments":990211,"fixed_assets":235800,"non_cur_assets":1226011,"assets":3986612,"cur_liab":554495,"non_cur_liab":1683671,"equity":1748446,"equities":3986612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314372,314372,false],["net_turnover_source","gross_profit_calc",69798,-69798,true],["gross_profit_calc","admin_exp",9699,9699,false],["gross_profit_calc","other_op_exp_exp",13373,13373,false],["gross_profit_calc","ebit_calc",92870,-92870,true]]}},"financial_ratios":{"current_ratio":{"value":4.978585920522277},"quick_ratio":{"value":4.039722630501627},"net_profit_margin":{"value":0.40240581582670276},"roa":{"value":0.02468712781680284},"roe":{"value":0.056288841634228336},"debt_to_equity":{"value":1.2800887187822787,"negative_equity":false},"interest_coverage":{"value":2.6891154361033878},"asset_turnover":{"value":0.06134883454923629},"altman_z_score":{"value":1.2796906761574793},"roce":{"value":0.04565228982578391}},"source_ids":{"financial_statement_id":"2082855","income_statement_id":"2082855","balance_sheet_id":"2082855"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":224073,"cogs":37144,"gross_prof":186929,"admin_exp":415,"oth_op_exp":24862,"other_interest_revenues":500761,"interest_expenses":3888,"income_before_income_taxes":658525,"income_after_income_taxes":658525,"net_income":658525},"balance_data":{"cash":4687,"accounts_receivable":1565618,"inventories":61850,"cur_assets":1632155,"investments":288269,"fixed_assets":188196,"non_cur_assets":476465,"assets":2108620,"cur_liab":17050,"non_cur_liab":429043,"equity":1662527,"equities":2108620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37144,37144,false],["net_turnover_source","gross_profit_calc",186929,186929,false],["gross_profit_calc","admin_exp",415,415,false],["gross_profit_calc","other_op_exp_exp",24862,24862,false],["gross_profit_calc","ebit_calc",161652,161652,false]]}},"financial_ratios":{"current_ratio":{"value":95.7275659824047},"quick_ratio":{"value":92.1},"net_profit_margin":{"value":2.9388859880485376},"roa":{"value":0.3123014104011154},"roe":{"value":0.39609883027463616},"debt_to_equity":{"value":0.2683222588264732,"negative_equity":false},"interest_coverage":{"value":170.37371399176953},"asset_turnover":{"value":0.1062652350826607},"altman_z_score":{"value":3.864384106473022},"roce":{"value":0.3167061107206548}},"source_ids":{"financial_statement_id":"1931680","income_statement_id":"1931680","balance_sheet_id":"1931680"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":168398,"cogs":70299,"gross_prof":98099,"admin_exp":1441,"oth_op_exp":1042,"other_interest_revenues":475487,"income_before_income_taxes":571103,"income_after_income_taxes":571103,"net_income":571103},"balance_data":{"cash":40832,"accounts_receivable":897811,"inventories":56898,"cur_assets":995541,"fixed_assets":59596,"non_cur_assets":59596,"assets":1055137,"cur_liab":6479,"non_cur_liab":44656,"equity":1004002,"equities":1055137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70299,70299,false],["net_turnover_source","gross_profit_calc",98099,98099,false],["gross_profit_calc","admin_exp",1441,1441,false],["gross_profit_calc","other_op_exp_exp",1042,1042,false],["gross_profit_calc","ebit_calc",95616,95616,false]]}},"financial_ratios":{"current_ratio":{"value":153.6565828059886},"quick_ratio":{"value":144.87467201728663},"net_profit_margin":{"value":3.3913882587679187},"roa":{"value":0.5412595710320082},"roe":{"value":0.5688265561223982},"debt_to_equity":{"value":0.050931173443877605,"negative_equity":false},"asset_turnover":{"value":0.15959823226746858},"altman_z_score":{"value":11.565447326540907},"roce":{"value":0.5446036744105324}},"source_ids":{"financial_statement_id":"1479218","income_statement_id":"1479218","balance_sheet_id":"1479218"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59230,"cogs":16103,"gross_prof":43127,"admin_exp":931,"oth_op_rev":3060,"other_interest_revenues":305650,"interest_expenses":23038,"income_before_income_taxes":327868,"income_after_income_taxes":327868,"net_income":327868},"balance_data":{"cash":139515,"accounts_receivable":389343,"inventories":12048,"cur_assets":540906,"fixed_assets":3448,"non_cur_assets":3448,"assets":544354,"cur_liab":12387,"non_cur_liab":99068,"equity":432899,"equities":544354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16103,16103,false],["net_turnover_source","gross_profit_calc",43127,43127,false],["gross_profit_calc","admin_exp",931,931,false],["gross_profit_calc","ebit_calc",42196,42196,false],["other_op_rev_source","ebit_calc",3060,3060,false]]}},"financial_ratios":{"current_ratio":{"value":43.66723177524825},"quick_ratio":{"value":42.69459917655607},"net_profit_margin":{"value":5.53550565591761},"roa":{"value":0.6023065872575567},"roe":{"value":0.7573775869198127},"debt_to_equity":{"value":0.25746190219889625,"negative_equity":false},"interest_coverage":{"value":15.231617327893046},"asset_turnover":{"value":0.108807871348424},"altman_z_score":{"value":5.1124816026087645},"roce":{"value":0.6596386617966904}},"source_ids":{"financial_statement_id":"1326224","income_statement_id":"1326224","balance_sheet_id":"1326224"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.27","1.12","2.85",1,"***","***"],[2023,"2.99","0.20","2.67",1,"***","***"],[2022,"7.95","0.27","1.74",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.02","3.42","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -0.10","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.87","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-04-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-07-29","Sabiedrība ar ierobežotu atbildību \"NORTOMI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40203138540","K","SIA","2018-04-19","Rīga, Gatartas iela 6 - 3",1014,112121174,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","010094","Vidzemes priekšpilsēta","11.27","1.12","2.85",1],[2023,"sabiedrība ar ierobežotu atbildību","6499  ","010094","Vidzemes priekšpilsēta","2.99","0.20","2.67",1],[2022,"sabiedrība ar ierobežotu atbildību","6499  ","010094","Vidzemes priekšpilsēta","7.95","0.27","1.74",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZIDEA SIA","2025. gada 4. ceturksnis","0.87","0.00","0.00","0.12","0.76","1"],["ZIDEA SIA","2026. gada 1. ceturksnis"," -0.10","0.13","1.13","0.11","0.78","1"],["ZIDEA SIA","2026. gada 2. ceturksnis","5.02","-0.13","0.32","3.42","0.8","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","net_income","provision_for_income_taxes","income_after_income_taxes","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","cogs"],"data":[[0,0,null,null,null,null,null,null,null,null,null,null],[0,-50,50,-50,null,null,null,null,null,null,null,null],[74390,102281,50,102281,74390,478,12775,4,18508,2860,102331,null],[59230,327868,null,327868,43127,931,3060,null,305650,23038,327868,16103],[168398,571103,null,571103,98099,1441,null,1042,475487,null,571103,70299]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable","non_cur_liab","inventories","fixed_assets","non_cur_assets"],"data":[[2800,2800,2800,2800,2800,null,null,null,null,null,null],[2800,2800,2800,2750,2800,50,null,null,null,null,null],[37530,203273,203273,105031,203273,60132,165743,38110,null,null,null],[139515,540906,544354,432899,544354,12387,389343,99068,12048,3448,3448],[40832,995541,1055137,1004002,1055137,6479,897811,44656,56898,59596,59596]]}}}