{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203138644","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203138644"},"registration_number":"40203138644","company_name":"SIA Masāžu Fabrika","company_type":"SIA","registered_date":"2018-04-19","area_of_activity":{"nace_code":"9602","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-2965,4916,0,"EUR"],[2024,32518,-1227,7294,1,"EUR"],[2023,31037,3942,9242,2,"EUR"],[2022,30694,3967,9867,2,"EUR"],[2021,11766,10260,7588,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":638,"oth_op_exp":2277,"income_before_income_taxes":-2915,"provision_for_income_taxes":50,"income_after_income_taxes":-2965,"net_income":-2965},"balance_data":{"cash":2021,"accounts_receivable":2678,"inventories":217,"cur_assets":4916,"assets":4916,"non_cur_liab":587,"equity":4329,"equities":4916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",638,638,false],["gross_profit_calc","other_op_exp_exp",2277,2277,false],["gross_profit_calc","ebit_calc",2915,-2915,true],["ebit_calc","ebt_calc",2915,-2915,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roa":{"value":-0.6031326281529699},"roe":{"value":-0.6849156849156849},"debt_to_equity":{"value":0.1355971355971356,"negative_equity":false},"altman_z_score":{"value":2.717941481627283},"roce":{"value":-0.5929617575264443}},"source_ids":{"financial_statement_id":"2316908","income_statement_id":"2316908","balance_sheet_id":"2316908"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32518,"cogs":2468,"gross_prof":30050,"sell_exp":2152,"admin_exp":10547,"oth_op_exp":18578,"income_before_income_taxes":-1227,"income_after_income_taxes":-1227,"net_income":-1227},"balance_data":{"cash":6380,"accounts_receivable":697,"inventories":217,"cur_assets":7294,"assets":7294,"equity":7294,"equities":7294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2468,2468,false],["net_turnover_source","gross_profit_calc",30050,30050,false],["gross_profit_calc","selling_exp",2152,2152,false],["gross_profit_calc","admin_exp",10547,10547,false],["gross_profit_calc","other_op_exp_exp",18578,18578,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.03773294790577526},"roa":{"value":-0.16822045516863174},"roe":{"value":-0.16822045516863174},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":4.45818480943241},"altman_z_score":{"value":5.490607485604607},"roce":{"value":-0.16822045516863174}},"source_ids":{"financial_statement_id":"2095370","income_statement_id":"2095370","balance_sheet_id":"2095370"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31037,"cogs":17299,"gross_prof":13738,"admin_exp":1191,"oth_op_exp":8605,"income_before_income_taxes":3942,"income_after_income_taxes":3942,"net_income":3942},"balance_data":{"cash":7817,"accounts_receivable":992,"inventories":433,"cur_assets":9242,"assets":9242,"cur_liab":719,"equity":8523,"equities":9242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17299,17299,false],["net_turnover_source","gross_profit_calc",13738,13738,false],["gross_profit_calc","admin_exp",1191,1191,false],["gross_profit_calc","other_op_exp_exp",8605,8605,false],["gross_profit_calc","ebit_calc",3942,3942,false]]}},"financial_ratios":{"current_ratio":{"value":12.853963838664813},"quick_ratio":{"value":12.25173852573018},"net_profit_margin":{"value":0.12700969810226503},"roa":{"value":0.42653105388444057},"roe":{"value":0.4625131995776135},"debt_to_equity":{"value":0.08435996714771794,"negative_equity":false},"asset_turnover":{"value":3.3582557887903053},"altman_z_score":{"value":11.097761544548245},"roce":{"value":0.4625131995776135}},"source_ids":{"financial_statement_id":"1849141","income_statement_id":"1849141","balance_sheet_id":"1849141"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30694,"cogs":20721,"gross_prof":9973,"admin_exp":3518,"oth_op_rev":1700,"oth_op_exp":4188,"income_before_income_taxes":3967,"income_after_income_taxes":3967,"net_income":3967},"balance_data":{"cash":4572,"accounts_receivable":4289,"cur_assets":8861,"fixed_assets":1006,"non_cur_assets":1006,"assets":9867,"cur_liab":5286,"equity":4581,"equities":9867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20721,20721,false],["net_turnover_source","gross_profit_calc",9973,9973,false],["gross_profit_calc","admin_exp",3518,3518,false],["gross_profit_calc","other_op_exp_exp",4188,4188,false],["gross_profit_calc","ebit_calc",2267,2267,false]]}},"financial_ratios":{"current_ratio":{"value":1.67631479379493},"quick_ratio":{"value":1.67631479379493},"net_profit_margin":{"value":0.12924350035837623},"roa":{"value":0.40204722813418464},"roe":{"value":0.8659681292294259},"debt_to_equity":{"value":1.1538965291421086,"negative_equity":false},"asset_turnover":{"value":3.1107732846863283},"altman_z_score":{"value":5.370719996268187},"roce":{"value":0.8659681292294259}},"source_ids":{"financial_statement_id":"1783781","income_statement_id":"1783781","balance_sheet_id":"1783781"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11766,"cogs":1264,"gross_prof":10502,"sell_exp":27438,"admin_exp":5747,"oth_op_rev":32989,"oth_op_exp":46,"income_before_income_taxes":10260,"income_after_income_taxes":10260,"net_income":10260},"balance_data":{"cash":2280,"accounts_receivable":2902,"cur_assets":5182,"fixed_assets":2406,"non_cur_assets":2406,"assets":7588,"cur_liab":6974,"equity":614,"equities":7588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1264,1264,false],["net_turnover_source","gross_profit_calc",10502,10502,false],["gross_profit_calc","selling_exp",27438,27438,false],["gross_profit_calc","admin_exp",5747,5747,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":0.7430455979351879},"quick_ratio":{"value":0.7430455979351879},"net_profit_margin":{"value":0.8720040795512494},"roa":{"value":1.3521349499209279},"roe":{"value":16.710097719869708},"debt_to_equity":{"value":11.35830618892508,"negative_equity":false},"asset_turnover":{"value":1.5506062203479178},"altman_z_score":{"value":5.684774128818555},"roce":{"value":16.710097719869708}},"source_ids":{"financial_statement_id":"1409697","income_statement_id":"1409697","balance_sheet_id":"1409697"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.10","1.56","2.54",1,"***","***"],[2023,"6.83","2.29","4.52",1,"***","***"],[2022,"2.10","0.48","1.62",3,"132.00","~ 118.14"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,5,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV27ZZZ40203138644","K","SIA","2018-04-19","Jelgava, Meiju ceļš 20 - 9",3007,116375407,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9602  ","003000","Jelgava","4.10","1.56","2.54",1],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","003000","Jelgava","6.83","2.29","4.52",1],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","003000","Jelgava","2.10","0.48","1.62",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASĀŽU FABRIKA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MASĀŽU FABRIKA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MASĀŽU FABRIKA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MASĀŽU FABRIKA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}