{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203138841","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203138841"},"registration_number":"40203138841","company_name":"SIA \"ADM Solutions\"","company_type":"SIA","registered_date":"2018-04-20","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1502092,431450,1115715,12,"EUR"],[2024,1773640,748411,884652,9,"EUR"],[2023,623003,83069,379181,5,"EUR"],[2022,298825,-22724,236764,3,"EUR"],[2021,348936,34401,94799,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1502092,"cogs":819905,"gross_prof":682187,"sell_exp":6722,"admin_exp":34501,"oth_op_rev":7500,"oth_op_exp":132664,"other_interest_revenues":441,"interest_expenses":3832,"income_before_income_taxes":512409,"provision_for_income_taxes":80959,"income_after_income_taxes":431450,"net_income":431450},"balance_data":{"cash":245115,"accounts_receivable":252788,"inventories":12059,"cur_assets":509962,"investments":2730,"fixed_assets":599463,"intangible_assets":3560,"non_cur_assets":605753,"assets":1115715,"cur_liab":123859,"non_cur_liab":106843,"equity":885013,"equities":1115715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",819905,819905,false],["net_turnover_source","gross_profit_calc",682187,682187,false],["gross_profit_calc","selling_exp",6722,6722,false],["gross_profit_calc","admin_exp",34501,34501,false],["gross_profit_calc","other_op_exp_exp",132664,132664,false]]}},"financial_ratios":{"current_ratio":{"value":4.117278518315181},"quick_ratio":{"value":4.019917809767558},"net_profit_margin":{"value":0.2872327394061083},"roa":{"value":0.38670269737343316},"roe":{"value":0.4875069631745522},"debt_to_equity":{"value":0.26067639684388816,"negative_equity":false},"interest_coverage":{"value":134.71842379958247},"asset_turnover":{"value":1.346304387769278},"altman_z_score":{"value":5.312398527863191},"roce":{"value":0.5204797873884919}},"source_ids":{"financial_statement_id":"2205056","income_statement_id":"2205056","balance_sheet_id":"2205056"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1773640,"cogs":880342,"gross_prof":893298,"sell_exp":9661,"admin_exp":19596,"oth_op_exp":76963,"other_interest_revenues":300,"interest_expenses":6546,"income_before_income_taxes":780832,"provision_for_income_taxes":32421,"income_after_income_taxes":748411,"net_income":748411},"balance_data":{"cash":385241,"accounts_receivable":158758,"inventories":5914,"cur_assets":549913,"fixed_assets":333570,"intangible_assets":1169,"non_cur_assets":334739,"assets":884652,"cur_liab":70792,"non_cur_liab":46797,"equity":767063,"equities":884652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",880342,880342,false],["net_turnover_source","gross_profit_calc",893298,893298,false],["gross_profit_calc","selling_exp",9661,9661,false],["gross_profit_calc","admin_exp",19596,19596,false],["gross_profit_calc","other_op_exp_exp",76963,76963,false]]}},"financial_ratios":{"current_ratio":{"value":7.768010509662108},"quick_ratio":{"value":7.684469996609787},"net_profit_margin":{"value":0.42196330709726887},"roa":{"value":0.8459948092583298},"roe":{"value":0.9756838747273692},"debt_to_equity":{"value":0.15329770827168043,"negative_equity":false},"interest_coverage":{"value":120.2838374579896},"asset_turnover":{"value":2.004901362343611},"altman_z_score":{"value":8.62875868343767},"roce":{"value":0.9674612341188902}},"source_ids":{"financial_statement_id":"1963346","income_statement_id":"1963346","balance_sheet_id":"1963346"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":623003,"cogs":471156,"gross_prof":151847,"sell_exp":26652,"admin_exp":15526,"oth_op_rev":4475,"oth_op_exp":25553,"interest_expenses":4747,"income_before_income_taxes":83844,"provision_for_income_taxes":775,"income_after_income_taxes":83069,"net_income":83069},"balance_data":{"cash":117265,"accounts_receivable":38030,"inventories":46401,"cur_assets":201696,"fixed_assets":176097,"intangible_assets":1388,"non_cur_assets":177485,"assets":379181,"cur_liab":171386,"non_cur_liab":70144,"equity":137651,"equities":379181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",471156,471156,false],["net_turnover_source","gross_profit_calc",151847,151847,false],["gross_profit_calc","selling_exp",26652,26652,false],["gross_profit_calc","admin_exp",15526,15526,false],["gross_profit_calc","other_op_exp_exp",25553,25553,false]]}},"financial_ratios":{"current_ratio":{"value":1.1768522516424913},"quick_ratio":{"value":0.9061125179419556},"net_profit_margin":{"value":0.13333643658216734},"roa":{"value":0.2190747954143272},"roe":{"value":0.6034754560446346},"debt_to_equity":{"value":1.7546548880865378,"negative_equity":false},"interest_coverage":{"value":18.66252369917843},"asset_turnover":{"value":1.64302272529478},"altman_z_score":{"value":2.969805757235152},"roce":{"value":0.4263384585769629}},"source_ids":{"financial_statement_id":"1879675","income_statement_id":"1879675","balance_sheet_id":"1879675"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":298825,"cogs":262348,"gross_prof":36477,"sell_exp":24731,"admin_exp":9135,"oth_op_exp":22394,"interest_expenses":1944,"income_before_income_taxes":-21727,"provision_for_income_taxes":997,"income_after_income_taxes":-22724,"net_income":-22724},"balance_data":{"cash":99255,"accounts_receivable":18872,"inventories":40036,"cur_assets":158163,"fixed_assets":77793,"intangible_assets":808,"non_cur_assets":78601,"assets":236764,"cur_liab":154680,"non_cur_liab":27502,"equity":54582,"equities":236764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262348,262348,false],["net_turnover_source","gross_profit_calc",36477,36477,false],["gross_profit_calc","selling_exp",24731,24731,false],["gross_profit_calc","admin_exp",9135,9135,false],["gross_profit_calc","other_op_exp_exp",22394,22394,false]]}},"financial_ratios":{"current_ratio":{"value":1.0225174553917766},"quick_ratio":{"value":0.7636863201448151},"net_profit_margin":{"value":-0.07604450765498201},"roa":{"value":-0.09597742900103057},"roe":{"value":-0.4163277270895167},"debt_to_equity":{"value":3.3377670294236195,"negative_equity":false},"interest_coverage":{"value":-10.176440329218106},"asset_turnover":{"value":1.262121775269889},"altman_z_score":{"value":1.331631796012659},"roce":{"value":-0.2410092100774816}},"source_ids":{"financial_statement_id":"1476257","income_statement_id":"1476257","balance_sheet_id":"1476257"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":348936,"cogs":281628,"gross_prof":67308,"sell_exp":21668,"admin_exp":5510,"oth_op_exp":4846,"interest_expenses":183,"income_before_income_taxes":35101,"provision_for_income_taxes":700,"income_after_income_taxes":34401,"net_income":34401},"balance_data":{"cash":42448,"accounts_receivable":9932,"inventories":10779,"cur_assets":63159,"fixed_assets":30694,"intangible_assets":946,"non_cur_assets":31640,"assets":94799,"cur_liab":17493,"equity":77306,"equities":94799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281628,281628,false],["net_turnover_source","gross_profit_calc",67308,67308,false],["gross_profit_calc","selling_exp",21668,21668,false],["gross_profit_calc","admin_exp",5510,5510,false],["gross_profit_calc","other_op_exp_exp",4846,4846,false]]}},"financial_ratios":{"current_ratio":{"value":3.6105299262562167},"quick_ratio":{"value":2.994340593380209},"net_profit_margin":{"value":0.09858827979916088},"roa":{"value":0.3628835747212523},"roe":{"value":0.4449978009468864},"debt_to_equity":{"value":0.22628256538949112,"negative_equity":false},"interest_coverage":{"value":192.8087431693989},"asset_turnover":{"value":3.680798320657391},"altman_z_score":{"value":7.7220367083108945},"roce":{"value":0.4564199415310584}},"source_ids":{"financial_statement_id":"1360933","income_statement_id":"1360933","balance_sheet_id":"1360933"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -60.77","21.14","38.08",8,"1 163.59","~ 882.08"],[2023," -21.36","9.42","17.76",5,"868.29","~ 693.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.97","6.92","18.55",13,"1 395.25","~ 1 070.57"],["2026. gada 1. ceturksnis","23.55","6.89","18.48",13,"1 389.99","~ 1 067.06"],["2025. gada 4. ceturksnis","30.25","8.20","20.18",13,"1 517.85","~ 1 142.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.08,"employees":8,"gross_salary_raw":1163.586584531143,"gross_salary_formatted":"1 163.59","net_salary_formatted":"~ 882.08","vsaoi_employee_part":"122.18","non_taxable_minimum":"244.77","iin_part":"159.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.08,"employees":8,"gross_salary_raw":1163.586584531143,"gross_salary_formatted":"1 163.59","net_salary_formatted":"~ 882.08","vsaoi_employee_part":"122.18","non_taxable_minimum":"244.77","iin_part":"159.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40203138841","K","SIA","2018-04-20","Rīga, Ganību dambis 26A",1005,106199670,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","010096","Ziemeļu rajons"," -60.77","21.14","38.08",8],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","010096","Ziemeļu rajons"," -21.36","9.42","17.76",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADM SOLUTIONS SIA","2025. gada 4. ceturksnis","30.25","1.12","13.10","8.20","20.18","13"],["ADM SOLUTIONS SIA","2026. gada 1. ceturksnis","23.55","0.50","25.50","6.89","18.48","13"],["ADM SOLUTIONS SIA","2026. gada 2. ceturksnis","15.97","0.0","29.83","6.92","18.55","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-21",90000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2025-01-07",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2023-07-24",4474.8,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f7e4ed4b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[157532,120417,37115,19964,5987,6090,55,5019,1330,3689,3689,null],[229927,176056,53871,20895,5542,4811,311,22312,664,21648,21648,null],[348936,281628,67308,21668,5510,4846,183,35101,700,34401,34401,null],[298825,262348,36477,24731,9135,22394,1944,-21727,997,-22724,-22724,null],[623003,471156,151847,26652,15526,25553,4747,83844,775,83069,83069,4475]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[15822,12925,12567,41314,23328,1225,24553,65867,37994,6616,21257,65867],[29711,10358,12295,52364,20667,1086,21753,74117,28011,3201,42905,74117],[42448,9932,10779,63159,30694,946,31640,94799,17493,null,77306,94799],[99255,18872,40036,158163,77793,808,78601,236764,154680,27502,54582,236764],[117265,38030,46401,201696,176097,1388,177485,379181,171386,70144,137651,379181]]}}}