{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203139940","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203139940"},"registration_number":"40203139940","company_name":"Sabiedrība ar ierobežotu atbildību \"WTM Solutions\"","company_type":"SIA","registered_date":"2018-04-24","area_of_activity":{"nace_code":"2899","nace_description":"Citur neklasificētu speciālo iekārtu un mašīnu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5000,-6195,593039,2,"EUR"],[2024,163743,66570,389220,3,"EUR"],[2023,245385,491,83897,3,"EUR"],[2022,233465,31459,90438,2,"EUR"],[2021,167512,137,101479,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5000,"cogs":3519,"gross_prof":1481,"admin_exp":1675,"oth_op_rev":26047,"oth_op_exp":32048,"income_before_income_taxes":-6195,"income_after_income_taxes":-6195,"net_income":-6195},"balance_data":{"cash":8763,"accounts_receivable":26140,"cur_assets":34903,"intangible_assets":558136,"non_cur_assets":558136,"assets":593039,"cur_liab":248432,"equity":344607,"equities":593039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3519,3519,false],["net_turnover_source","gross_profit_calc",1481,1481,false],["gross_profit_calc","admin_exp",1675,1675,false],["gross_profit_calc","other_op_exp_exp",32048,32048,false],["gross_profit_calc","ebit_calc",32242,-32242,true]]}},"financial_ratios":{"current_ratio":{"value":0.14049317318219876},"quick_ratio":{"value":0.14049317318219876},"net_profit_margin":{"value":-1.239},"roa":{"value":-0.010446193252045818},"roe":{"value":-0.017976999886827605},"debt_to_equity":{"value":0.7209139686657555,"negative_equity":false},"asset_turnover":{"value":0.008431148710287181},"altman_z_score":{"value":0.7925698117391379},"roce":{"value":-0.017976999886827605}},"source_ids":{"financial_statement_id":"2345244","income_statement_id":"2345244","balance_sheet_id":"2345244"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163743,"cogs":73785,"gross_prof":89958,"admin_exp":4102,"oth_op_exp":19286,"income_before_income_taxes":66570,"income_after_income_taxes":66570,"net_income":66570},"balance_data":{"cash":72721,"accounts_receivable":78124,"cur_assets":150845,"intangible_assets":238375,"non_cur_assets":238375,"assets":389220,"cur_liab":91424,"equity":297796,"equities":389220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73785,73785,false],["net_turnover_source","gross_profit_calc",89958,89958,false],["gross_profit_calc","admin_exp",4102,4102,false],["gross_profit_calc","other_op_exp_exp",19286,19286,false],["gross_profit_calc","ebit_calc",66570,66570,false]]}},"financial_ratios":{"current_ratio":{"value":1.6499496849842492},"quick_ratio":{"value":1.6499496849842492},"net_profit_margin":{"value":0.40655173045565307},"roa":{"value":0.1710343764451981},"roe":{"value":0.223542290695644},"debt_to_equity":{"value":0.3070021088261763,"negative_equity":false},"asset_turnover":{"value":0.42069523662710034},"altman_z_score":{"value":3.0768365010636582},"roce":{"value":0.223542290695644}},"source_ids":{"financial_statement_id":"2046909","income_statement_id":"2046909","balance_sheet_id":"2046909"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":245385,"cogs":139005,"gross_prof":106380,"admin_exp":4859,"oth_op_exp":101030,"income_before_income_taxes":491,"income_after_income_taxes":491,"net_income":491},"balance_data":{"cash":109,"accounts_receivable":55874,"cur_assets":55983,"intangible_assets":27914,"non_cur_assets":27914,"assets":83897,"cur_liab":52654,"equity":31243,"equities":83897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139005,139005,false],["net_turnover_source","gross_profit_calc",106380,106380,false],["gross_profit_calc","admin_exp",4859,4859,false],["gross_profit_calc","other_op_exp_exp",101030,101030,false],["gross_profit_calc","ebit_calc",491,491,false]]}},"financial_ratios":{"current_ratio":{"value":1.0632240665476507},"quick_ratio":{"value":1.0632240665476507},"net_profit_margin":{"value":0.002000937302606109},"roa":{"value":0.005852414269878542},"roe":{"value":0.015715520276541946},"debt_to_equity":{"value":1.6853055084338893,"negative_equity":false},"asset_turnover":{"value":2.924836406546122},"altman_z_score":{"value":3.5302537872205177},"roce":{"value":0.015715520276541946}},"source_ids":{"financial_statement_id":"1918648","income_statement_id":"1918648","balance_sheet_id":"1918648"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":233465,"cogs":133273,"gross_prof":100192,"admin_exp":10212,"oth_op_rev":3668,"oth_op_exp":62189,"income_before_income_taxes":31459,"income_after_income_taxes":31459,"net_income":31459},"balance_data":{"cash":65,"accounts_receivable":39841,"cur_assets":39906,"intangible_assets":50532,"non_cur_assets":50532,"assets":90438,"cur_liab":59686,"equity":30752,"equities":90438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133273,133273,false],["net_turnover_source","gross_profit_calc",100192,100192,false],["gross_profit_calc","admin_exp",10212,10212,false],["gross_profit_calc","other_op_exp_exp",62189,62189,false],["gross_profit_calc","ebit_calc",27791,27791,false]]}},"financial_ratios":{"current_ratio":{"value":0.6685990014408739},"quick_ratio":{"value":0.6685990014408739},"net_profit_margin":{"value":0.13474824920223588},"roa":{"value":0.3478515668192574},"roe":{"value":1.0229903746097815},"debt_to_equity":{"value":1.9408818938605619,"negative_equity":false},"asset_turnover":{"value":2.5814922930626505},"altman_z_score":{"value":4.004691959084353},"roce":{"value":1.0229903746097815}},"source_ids":{"financial_statement_id":"1741325","income_statement_id":"1741325","balance_sheet_id":"1741325"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":167512,"cogs":120979,"gross_prof":46533,"admin_exp":6520,"oth_op_exp":39876,"income_before_income_taxes":137,"income_after_income_taxes":137,"net_income":137},"balance_data":{"cash":84,"accounts_receivable":44318,"cur_assets":44402,"intangible_assets":57077,"non_cur_assets":57077,"assets":101479,"cur_liab":102186,"equity":-707,"equities":101479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120979,120979,false],["net_turnover_source","gross_profit_calc",46533,46533,false],["gross_profit_calc","admin_exp",6520,6520,false],["gross_profit_calc","other_op_exp_exp",39876,39876,false],["gross_profit_calc","ebit_calc",137,137,false]]}},"financial_ratios":{"current_ratio":{"value":0.4345213630047169},"quick_ratio":{"value":0.4345213630047169},"net_profit_margin":{"value":0.0008178518553894646},"roa":{"value":0.001350033011756127},"roe":{"value":-0.19377652050919378},"debt_to_equity":{"value":-144.53465346534654,"negative_equity":true},"asset_turnover":{"value":1.650706057410893},"altman_z_score":{"value":1.234519382881235},"roce":{"value":-0.19377652050919378}},"source_ids":{"financial_statement_id":"1420238","income_statement_id":"1420238","balance_sheet_id":"1420238"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.81","10.78","18.71",3,"1 524.56","~ 1 112.77"],[2023,"18.00","1.99","4.57",3,"372.38","~ 333.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.4","5.12","6.29",3,"2 050.13","~ 1 507.22"],["2026. gada 1. ceturksnis","4.53","2.06","4.83",3,"1 574.26","~ 1 189.93"],["2025. gada 4. ceturksnis","7.30","2.70","5.89",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.71,"employees":3,"gross_salary_raw":1524.5591734298102,"gross_salary_formatted":"1 524.56","net_salary_formatted":"~ 1 112.77","vsaoi_employee_part":"160.08","non_taxable_minimum":"105.93","iin_part":"251.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.71,"employees":3,"gross_salary_raw":1524.5591734298102,"gross_salary_formatted":"1 524.56","net_salary_formatted":"~ 1 112.77","vsaoi_employee_part":"160.08","non_taxable_minimum":"105.93","iin_part":"251.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7800,"EUR","2025-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV52ZZZ40203139940","K","SIA","2018-04-24","Rīga, Aviācijas iela 25 - 63",1057,111926010,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2899  ","010093","Latgales priekšpilsēta","31.81","10.78","18.71",3],[2023,"sabiedrība ar ierobežotu atbildību","2899  ","010093","Latgales priekšpilsēta","18.00","1.99","4.57",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WTM SOLUTIONS SIA","2025. gada 4. ceturksnis","7.30","0.00","1.29","2.70","5.89","2"],["WTM SOLUTIONS SIA","2026. gada 1. ceturksnis","4.53","0.00","2.36","2.06","4.83","3"],["WTM SOLUTIONS SIA","2026. gada 2. ceturksnis","9.4","0.0","2.02","5.12","6.29","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-13",10000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.1. Atbalsts jaunu produktu attīstībai un internacionalizācijai, 1. kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1f092ce3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[46485,26714,19771,4688,10031,5052,5052,5052,null],[37956,31394,6562,5221,11215,-9874,-9874,-9874,null],[167512,120979,46533,6520,39876,137,137,137,null],[233465,133273,100192,10212,62189,31459,31459,31459,3668],[245385,139005,106380,4859,101030,491,491,491,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1991,33700,2350,38041,57077,57077,95118,86088,9030,95118],[52,42316,7050,49418,57077,57077,106495,107339,-844,106495],[84,44318,null,44402,57077,57077,101479,102186,-707,101479],[65,39841,null,39906,50532,50532,90438,59686,30752,90438],[109,55874,null,55983,27914,27914,83897,52654,31243,83897]]}},"eu_funds":{"periods":{"no":"2019-05-02","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}