{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203140189","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203140189","company_name":"SIA \"Kstudio\"","company_type":"SIA","registered_date":"2018-04-26","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,521777,46601,134266,1,"EUR"],[2024,573350,77491,120464,1,"EUR"],[2023,302602,5832,116722,1,"EUR"],[2022,382011,65863,70267,1,"EUR"],[2021,83240,37929,44412,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":521777,"cogs":392522,"gross_prof":129255,"sell_exp":53053,"admin_exp":8689,"oth_op_rev":1170,"oth_op_exp":15866,"other_interest_revenues":79,"interest_expenses":1295,"income_before_income_taxes":51601,"provision_for_income_taxes":5000,"income_after_income_taxes":46601,"net_income":46601},"balance_data":{"cash":3112,"accounts_receivable":105610,"inventories":9566,"cur_assets":118288,"fixed_assets":15978,"non_cur_assets":15978,"assets":134266,"cur_liab":1129,"non_cur_liab":3350,"equity":129787,"equities":134266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",392522,392522,false],["net_turnover_source","gross_profit_calc",129255,129255,false],["gross_profit_calc","selling_exp",53053,53053,false],["gross_profit_calc","admin_exp",8689,8689,false],["gross_profit_calc","other_op_exp_exp",15866,15866,false]]}},"financial_ratios":{"current_ratio":{"value":104.77236492471214},"quick_ratio":{"value":96.2993799822852},"net_profit_margin":{"value":0.08931210076335293},"roa":{"value":0.34707967765480463},"roe":{"value":0.3590575327266984},"debt_to_equity":{"value":0.03451039010070346,"negative_equity":false},"interest_coverage":{"value":40.846332046332044},"asset_turnover":{"value":3.8861439232568187},"altman_z_score":{"value":18.717057216468724},"roce":{"value":0.39730503165911807}},"source_ids":{"financial_statement_id":"2313567","income_statement_id":"2313567","balance_sheet_id":"2313567"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":573350,"cogs":379454,"gross_prof":193896,"sell_exp":9199,"admin_exp":15880,"oth_op_rev":13,"oth_op_exp":31538,"other_interest_revenues":47,"interest_expenses":2598,"income_before_income_taxes":134741,"provision_for_income_taxes":11450,"income_after_income_taxes":123291,"extra_dividends":45800,"net_income":77491},"balance_data":{"cash":13497,"accounts_receivable":67637,"inventories":9566,"cur_assets":90700,"fixed_assets":29764,"non_cur_assets":29764,"assets":120464,"cur_liab":8910,"non_cur_liab":8368,"equity":103186,"equities":120464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",379454,379454,false],["net_turnover_source","gross_profit_calc",193896,193896,false],["gross_profit_calc","selling_exp",9199,9199,false],["gross_profit_calc","admin_exp",15880,15880,false],["gross_profit_calc","other_op_exp_exp",31538,31538,false]]}},"financial_ratios":{"current_ratio":{"value":10.179573512906845},"quick_ratio":{"value":9.105948372615039},"net_profit_margin":{"value":0.13515479201186012},"roa":{"value":0.6432710187275866},"roe":{"value":0.7509836605741089},"debt_to_equity":{"value":0.1674451960537282,"negative_equity":false},"interest_coverage":{"value":52.863356428021554},"asset_turnover":{"value":4.759513215566476},"altman_z_score":{"value":12.012845268441403},"roce":{"value":1.231143661365796}},"source_ids":{"financial_statement_id":"2093757","income_statement_id":"2093757","balance_sheet_id":"2093757"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":302602,"cogs":226644,"gross_prof":75958,"sell_exp":11026,"admin_exp":55350,"income_before_income_taxes":9582,"provision_for_income_taxes":750,"income_after_income_taxes":8832,"extra_dividends":3000,"net_income":5832},"balance_data":{"cash":2436,"accounts_receivable":74721,"cur_assets":77157,"fixed_assets":39565,"non_cur_assets":39565,"assets":116722,"cur_liab":5874,"non_cur_liab":39353,"equity":71495,"equities":116722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226644,226644,false],["net_turnover_source","gross_profit_calc",75958,75958,false],["gross_profit_calc","selling_exp",11026,11026,false],["gross_profit_calc","admin_exp",55350,55350,false],["gross_profit_calc","ebit_calc",9582,9582,false]]}},"financial_ratios":{"current_ratio":{"value":13.135342185903983},"quick_ratio":{"value":13.135342185903983},"net_profit_margin":{"value":0.01927284023238445},"roa":{"value":0.04996487380271072},"roe":{"value":0.08157213791174207},"debt_to_equity":{"value":0.6325896915868242,"negative_equity":false},"asset_turnover":{"value":2.592501841983516},"altman_z_score":{"value":4.463000595326463},"roce":{"value":0.08644269630484988}},"source_ids":{"financial_statement_id":"1913156","income_statement_id":"1913156","balance_sheet_id":"1913156"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":382011,"cogs":172705,"gross_prof":209306,"admin_exp":36261,"income_before_income_taxes":173045,"income_after_income_taxes":173045,"extra_dividends":107182,"net_income":65863},"balance_data":{"cash":2618,"accounts_receivable":67649,"cur_assets":70267,"assets":70267,"cur_liab":1604,"equity":68663,"equities":70267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172705,172705,false],["net_turnover_source","gross_profit_calc",209306,209306,false],["gross_profit_calc","admin_exp",36261,36261,false],["gross_profit_calc","ebit_calc",173045,173045,false],["ebit_calc","ebt_calc",173045,173045,false]]}},"financial_ratios":{"current_ratio":{"value":43.807356608478806},"quick_ratio":{"value":43.807356608478806},"net_profit_margin":{"value":0.17241126564418302},"roa":{"value":0.9373247754991675},"roe":{"value":0.9592211234580488},"debt_to_equity":{"value":0.02336047070474637,"negative_equity":false},"asset_turnover":{"value":5.436563393911793},"altman_z_score":{"value":32.58461904250006},"roce":{"value":2.520207389714985}},"source_ids":{"financial_statement_id":"1747982","income_statement_id":"1747982","balance_sheet_id":"1747982"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":83240,"cogs":20446,"gross_prof":62794,"admin_exp":10738,"oth_op_exp":14127,"income_before_income_taxes":37929,"income_after_income_taxes":37929,"net_income":37929},"balance_data":{"cash":294,"accounts_receivable":44118,"cur_assets":44412,"assets":44412,"cur_liab":275,"equity":44137,"equities":44412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20446,20446,false],["net_turnover_source","gross_profit_calc",62794,62794,false],["gross_profit_calc","admin_exp",10738,10738,false],["gross_profit_calc","other_op_exp_exp",14127,14127,false],["gross_profit_calc","ebit_calc",37929,37929,false]]}},"financial_ratios":{"current_ratio":{"value":161.49818181818182},"quick_ratio":{"value":161.49818181818182},"net_profit_margin":{"value":0.45565833733781835},"roa":{"value":0.8540259389354229},"roe":{"value":0.8593470331014795},"debt_to_equity":{"value":0.006230600176722478,"negative_equity":false},"asset_turnover":{"value":1.8742682157975321},"altman_z_score":{"value":73.48753031572139},"roce":{"value":0.8593470331014795}},"source_ids":{"financial_statement_id":"1413626","income_statement_id":"1413626","balance_sheet_id":"1413626"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.88","7.97","12.22",1,"***","***"],[2023,"11.75","4.39","7.85",1,"***","***"],[2022,"38.52","4.97","7.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.61","0.91","2.09",1,"***","***"],["2026. gada 1. ceturksnis","7.18","0.99","2.09",1,"***","***"],["2025. gada 4. ceturksnis","4.89","1.36","2.74",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2018-04-26"],["REGISTERED_EQUITY",2800,"EUR","2018-04-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40203140189","K","SIA","2018-04-26","Jūrmala, Skolas iela 36 - 5",2016,116328817,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","004000","Jūrmala","31.88","7.97","12.22",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","004000","Jūrmala","11.75","4.39","7.85",1],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","004000","Jūrmala","38.52","4.97","7.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KSTUDIO SIA","2025. gada 4. ceturksnis","4.89","0.28","0.49","1.36","2.74","1"],["KSTUDIO SIA","2026. gada 1. ceturksnis","7.18","0.00","0.04","0.99","2.09","1"],["KSTUDIO SIA","2026. gada 2. ceturksnis","3.61","0.0","0.18","0.91","2.09","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_exp","sell_exp"],"data":[[88581,49478,39103,6556,32547,4306,28241,17223,11018,null,null],[62147,16210,45937,12320,26218,4562,21656,18248,3408,7399,null],[83240,20446,62794,10738,37929,null,37929,null,37929,14127,null],[382011,172705,209306,36261,173045,null,173045,107182,65863,null,null],[302602,226644,75958,55350,9582,750,8832,3000,5832,null,11026]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[130,13368,13498,1100,1100,14598,780,13818,14598,null],[770,9095,9865,550,550,10415,4207,6208,10415,null],[294,44118,44412,null,null,44412,275,44137,44412,null],[2618,67649,70267,null,null,70267,1604,68663,70267,null],[2436,74721,77157,39565,39565,116722,5874,71495,116722,39353]]}}}