{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203140333","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203140333"},"registration_number":"40203140333","company_name":"Sabiedrība ar ierobežotu atbildību \"Stirna ozolā\"","company_type":"SIA","registered_date":"2018-04-26","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,55485,-7314,4866,4,"EUR"],[2024,91990,-3003,21340,6,"EUR"],[2023,76137,2022,23384,5,"EUR"],[2022,73247,-11176,22931,6,"EUR"],[2021,154391,-27965,37829,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55485,"cogs":22223,"gross_prof":33262,"sell_exp":43725,"admin_exp":429,"oth_op_rev":3578,"income_before_income_taxes":-7314,"income_after_income_taxes":-7314,"net_income":-7314},"balance_data":{"cash":1401,"accounts_receivable":3465,"cur_assets":4866,"assets":4866,"cur_liab":6359,"non_cur_liab":78000,"equity":-79493,"equities":4866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22223,22223,false],["net_turnover_source","gross_profit_calc",33262,33262,false],["gross_profit_calc","selling_exp",43725,43725,false],["gross_profit_calc","admin_exp",429,429,false],["gross_profit_calc","ebit_calc",10892,-10892,true]]}},"financial_ratios":{"current_ratio":{"value":0.7652146563925145},"quick_ratio":{"value":0.7652146563925145},"net_profit_margin":{"value":-0.13181941065152744},"roa":{"value":-1.5030826140567202},"roe":{"value":0.09200810134225655},"debt_to_equity":{"value":-1.0612129369881624,"negative_equity":true},"asset_turnover":{"value":11.402589395807645},"altman_z_score":{"value":-7.743003296779589},"roce":{"value":4.8988613529805765}},"source_ids":{"financial_statement_id":"2105669","income_statement_id":"2105669","balance_sheet_id":"2105669"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":91990,"cogs":38618,"gross_prof":53372,"sell_exp":55640,"admin_exp":735,"income_before_income_taxes":-3003,"income_after_income_taxes":-3003,"net_income":-3003},"balance_data":{"cash":1758,"accounts_receivable":8220,"inventories":1236,"cur_assets":11214,"fixed_assets":10126,"non_cur_assets":10126,"assets":21340,"cur_liab":15519,"non_cur_liab":78000,"equity":-72179,"equities":21340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38618,38618,false],["net_turnover_source","gross_profit_calc",53372,53372,false],["gross_profit_calc","selling_exp",55640,55640,false],["gross_profit_calc","admin_exp",735,735,false],["gross_profit_calc","ebit_calc",3003,-3003,true]]}},"financial_ratios":{"current_ratio":{"value":0.7225981055480379},"quick_ratio":{"value":0.6429537985694954},"net_profit_margin":{"value":-0.03264485270138059},"roa":{"value":-0.14072164948453608},"roe":{"value":0.04160489893182227},"debt_to_equity":{"value":-1.2956538605411547,"negative_equity":true},"asset_turnover":{"value":4.310684161199625},"altman_z_score":{"value":0.5312002197564754},"roce":{"value":-0.5158907404226079}},"source_ids":{"financial_statement_id":"1986432","income_statement_id":"1986432","balance_sheet_id":"1986432"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":76137,"cogs":30925,"gross_prof":45212,"sell_exp":42833,"admin_exp":357,"income_before_income_taxes":2022,"income_after_income_taxes":2022,"net_income":2022},"balance_data":{"cash":1412,"accounts_receivable":7406,"inventories":1200,"cur_assets":10018,"fixed_assets":13366,"non_cur_assets":13366,"assets":23384,"cur_liab":14560,"non_cur_liab":78000,"equity":-69176,"equities":23384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30925,30925,false],["net_turnover_source","gross_profit_calc",45212,45212,false],["gross_profit_calc","selling_exp",42833,42833,false],["gross_profit_calc","admin_exp",357,357,false],["gross_profit_calc","ebit_calc",2022,2022,false]]}},"financial_ratios":{"current_ratio":{"value":0.6880494505494505},"quick_ratio":{"value":0.6056318681318681},"net_profit_margin":{"value":0.02655738996808385},"roa":{"value":0.08646938077317824},"roe":{"value":-0.029229790678848157},"debt_to_equity":{"value":-1.3380363131721984,"negative_equity":true},"asset_turnover":{"value":3.2559442353746153},"altman_z_score":{"value":0.5592851586721244},"roce":{"value":0.22914777878513146}},"source_ids":{"financial_statement_id":"1842658","income_statement_id":"1842658","balance_sheet_id":"1842658"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":73247,"cogs":32405,"gross_prof":40842,"sell_exp":51546,"admin_exp":472,"income_before_income_taxes":-11176,"income_after_income_taxes":-11176,"net_income":-11176},"balance_data":{"cash":599,"accounts_receivable":3803,"inventories":820,"cur_assets":5222,"fixed_assets":17129,"intangible_assets":580,"non_cur_assets":17709,"assets":22931,"cur_liab":13129,"non_cur_liab":81000,"equity":-71198,"equities":22931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32405,32405,false],["net_turnover_source","gross_profit_calc",40842,40842,false],["gross_profit_calc","selling_exp",51546,51546,false],["gross_profit_calc","admin_exp",472,472,false],["gross_profit_calc","ebit_calc",11176,-11176,true]]}},"financial_ratios":{"current_ratio":{"value":0.3977454490060172},"quick_ratio":{"value":0.3352882930916292},"net_profit_margin":{"value":-0.1525796278345871},"roa":{"value":-0.48737516898521654},"roe":{"value":0.1569707014241973},"debt_to_equity":{"value":-1.322073653754319,"negative_equity":true},"asset_turnover":{"value":3.1942348785486896},"altman_z_score":{"value":-1.5211780665407622},"roce":{"value":-1.140175474392981}},"source_ids":{"financial_statement_id":"1457002","income_statement_id":"1457002","balance_sheet_id":"1457002"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":154391,"cogs":77399,"gross_prof":76992,"sell_exp":102670,"admin_exp":2287,"income_before_income_taxes":-27965,"income_after_income_taxes":-27965,"net_income":-27965},"balance_data":{"cash":796,"accounts_receivable":4852,"inventories":1800,"cur_assets":7448,"fixed_assets":27734,"intangible_assets":2647,"non_cur_assets":30381,"assets":37829,"cur_liab":22851,"non_cur_liab":75000,"equity":-60022,"equities":37829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77399,77399,false],["net_turnover_source","gross_profit_calc",76992,76992,false],["gross_profit_calc","selling_exp",102670,102670,false],["gross_profit_calc","admin_exp",2287,2287,false],["gross_profit_calc","ebit_calc",27965,-27965,true]]}},"financial_ratios":{"current_ratio":{"value":0.3259375957288521},"quick_ratio":{"value":0.24716642597698132},"net_profit_margin":{"value":-0.18113102447681537},"roa":{"value":-0.7392476671336805},"roe":{"value":0.46591249875045815},"debt_to_equity":{"value":-1.6302522408450235,"negative_equity":true},"asset_turnover":{"value":4.081286843427001},"altman_z_score":{"value":-0.11719748167197963},"roce":{"value":-1.8670717051675791}},"source_ids":{"financial_statement_id":"1315666","income_statement_id":"1315666","balance_sheet_id":"1315666"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.17","2.26","8.01",5,"391.61","~ 350.49"],[2023,"11.53","1.30","4.24",4,"259.12","~ 231.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","-1.41","0.0","0.0","—","—",null],["2026. gada 1. ceturksnis","0.85","0.02","0.03","—","—",null],["2025. gada 4. ceturksnis","2.06","0.51","0.75","***","***",1]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.01,"employees":5,"gross_salary_raw":391.6104429451452,"gross_salary_formatted":"391.61","net_salary_formatted":"~ 350.49","vsaoi_employee_part":"41.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.01,"employees":5,"gross_salary_raw":391.6104429451452,"gross_salary_formatted":"391.61","net_salary_formatted":"~ 350.49","vsaoi_employee_part":"41.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6160,"EUR","2020-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,7,"EUR"],[2020,11,"EUR"],[2021,11,"EUR"],[2022,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ40203140333","K","SIA","2018-04-26","Siguldas nov., Sigulda, Krišjāņa Valdemāra iela 3A",2150,105560413,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","048200","Sigulda","18.17","2.26","8.01",5],[2023,"sabiedrība ar ierobežotu atbildību","1039  ","048200","Sigulda","11.53","1.30","4.24",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STIRNA OZOLĀ SIA","2025. gada 4. ceturksnis","2.06","0.87","0.08","0.51","0.75","1"],["STIRNA OZOLĀ SIA","2026. gada 1. ceturksnis","0.85","0.79","0.00","0.02","0.03","0"],["STIRNA OZOLĀ SIA","2026. gada 2. ceturksnis","-1.41","0.0","1.41","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[59989,30076,29913,44783,385,-15255,-15255,-15255],[165600,72225,93375,108478,2724,-17827,-17827,-17827],[154391,77399,76992,102670,2287,-27965,-27965,-27965],[73247,32405,40842,51546,472,-11176,-11176,-11176],[76137,30925,45212,42833,357,2022,2022,2022]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[713,5096,1500,7309,13365,13365,20674,13904,21000,-14230,20674,null],[null,8711,2300,11011,36242,37706,48717,21074,59700,-32057,48717,1464],[796,4852,1800,7448,27734,30381,37829,22851,75000,-60022,37829,2647],[599,3803,820,5222,17129,17709,22931,13129,81000,-71198,22931,580],[1412,7406,1200,10018,13366,13366,23384,14560,78000,-69176,23384,null]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":3865,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[3865,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}