{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203141659","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203141659"},"registration_number":"40203141659","company_name":"Sabiedrība ar ierobežotu atbildību \"TenaCut\"","company_type":"SIA","registered_date":"2018-05-07","area_of_activity":{"nace_code":"2221","nace_description":"Plastmasas plātņu, lokšņu, cauruļu un profilu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32585,-5200,3940,1,"EUR"],[2024,22108,3371,8125,1,"EUR"],[2023,39816,5622,11020,2,"EUR"],[2022,21716,3819,12566,2,"EUR"],[2021,36213,877,17210,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32585,"cogs":23280,"gross_prof":9305,"sell_exp":14914,"admin_exp":85,"oth_op_rev":495,"oth_op_exp":1,"income_before_income_taxes":-5200,"income_after_income_taxes":-5200,"net_income":-5200},"balance_data":{"cash":2915,"accounts_receivable":20,"cur_assets":2935,"fixed_assets":1005,"non_cur_assets":1005,"assets":3940,"non_cur_liab":1015,"equity":2925,"equities":3940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23280,23280,false],["net_turnover_source","gross_profit_calc",9305,9305,false],["gross_profit_calc","selling_exp",14914,14914,false],["gross_profit_calc","admin_exp",85,85,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.159582630044499},"roa":{"value":-1.3197969543147208},"roe":{"value":-1.7777777777777777},"debt_to_equity":{"value":0.347008547008547,"negative_equity":false},"asset_turnover":{"value":8.27030456852792},"altman_z_score":{"value":6.526410817433923},"roce":{"value":-1.3197969543147208}},"source_ids":{"financial_statement_id":"2126063","income_statement_id":"2126063","balance_sheet_id":"2126063"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22108,"cogs":14454,"gross_prof":7654,"sell_exp":3162,"admin_exp":75,"oth_op_rev":204,"income_before_income_taxes":4621,"provision_for_income_taxes":1250,"income_after_income_taxes":3371,"net_income":3371},"balance_data":{"cash":7414,"accounts_receivable":30,"cur_assets":7444,"fixed_assets":681,"non_cur_assets":681,"assets":8125,"equity":8125,"equities":8125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14454,14454,false],["net_turnover_source","gross_profit_calc",7654,7654,false],["gross_profit_calc","selling_exp",3162,3162,false],["gross_profit_calc","admin_exp",75,75,false],["gross_profit_calc","ebit_calc",4417,4417,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.15247874072733852},"roa":{"value":0.41489230769230767},"roe":{"value":0.41489230769230767},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":2.7209846153846153},"altman_z_score":{"value":5.986517415384616},"roce":{"value":0.5687384615384615}},"source_ids":{"financial_statement_id":"1975691","income_statement_id":"1975691","balance_sheet_id":"1975691"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39816,"cogs":17683,"gross_prof":22133,"sell_exp":4418,"admin_exp":83,"oth_op_exp":10,"income_before_income_taxes":17622,"provision_for_income_taxes":4000,"income_after_income_taxes":13622,"extra_dividends":8000,"net_income":5622},"balance_data":{"cash":10939,"accounts_receivable":20,"cur_assets":10959,"fixed_assets":61,"non_cur_assets":61,"assets":11020,"cur_liab":1266,"equity":9754,"equities":11020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17683,17683,false],["net_turnover_source","gross_profit_calc",22133,22133,false],["gross_profit_calc","selling_exp",4418,4418,false],["gross_profit_calc","admin_exp",83,83,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":8.656398104265403},"quick_ratio":{"value":8.656398104265403},"net_profit_margin":{"value":0.14119951778179626},"roa":{"value":0.5101633393829401},"roe":{"value":0.5763789214681156},"debt_to_equity":{"value":0.12979290547467706,"negative_equity":false},"asset_turnover":{"value":3.613067150635209},"altman_z_score":{"value":13.190501393846604},"roce":{"value":1.8066434283370925}},"source_ids":{"financial_statement_id":"1864480","income_statement_id":"1864480","balance_sheet_id":"1864480"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21716,"cogs":10050,"gross_prof":11666,"sell_exp":5784,"admin_exp":63,"income_before_income_taxes":5819,"provision_for_income_taxes":2000,"income_after_income_taxes":3819,"net_income":3819},"balance_data":{"cash":11844,"accounts_receivable":20,"cur_assets":11864,"fixed_assets":702,"non_cur_assets":702,"assets":12566,"cur_liab":434,"equity":12132,"equities":12566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10050,10050,false],["net_turnover_source","gross_profit_calc",11666,11666,false],["gross_profit_calc","selling_exp",5784,5784,false],["gross_profit_calc","admin_exp",63,63,false],["gross_profit_calc","ebit_calc",5819,5819,false]]}},"financial_ratios":{"current_ratio":{"value":27.336405529953918},"quick_ratio":{"value":27.336405529953918},"net_profit_margin":{"value":0.17586111622766623},"roa":{"value":0.3039153270730543},"roe":{"value":0.3147873392680514},"debt_to_equity":{"value":0.03577316188592153,"negative_equity":false},"asset_turnover":{"value":1.7281553398058251},"altman_z_score":{"value":16.374046004836398},"roce":{"value":0.479640619848335}},"source_ids":{"financial_statement_id":"1443941","income_statement_id":"1443941","balance_sheet_id":"1443941"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36213,"cogs":322,"gross_prof":35891,"sell_exp":5460,"admin_exp":13365,"oth_op_rev":2561,"income_before_income_taxes":19627,"provision_for_income_taxes":3750,"income_after_income_taxes":15877,"extra_dividends":15000,"net_income":877},"balance_data":{"cash":15445,"accounts_receivable":20,"cur_assets":15465,"fixed_assets":1745,"non_cur_assets":1745,"assets":17210,"cur_liab":897,"equity":16313,"equities":17210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",322,322,false],["net_turnover_source","gross_profit_calc",35891,35891,false],["gross_profit_calc","selling_exp",5460,5460,false],["gross_profit_calc","admin_exp",13365,13365,false],["gross_profit_calc","ebit_calc",17066,17066,false]]}},"financial_ratios":{"current_ratio":{"value":17.240802675585286},"quick_ratio":{"value":17.240802675585286},"net_profit_margin":{"value":0.024217822328997874},"roa":{"value":0.05095874491574666},"roe":{"value":0.05376080426653589},"debt_to_equity":{"value":0.05498682032734629,"negative_equity":false},"asset_turnover":{"value":2.1041836141778036},"altman_z_score":{"value":14.691304380862803},"roce":{"value":1.2031508612762827}},"source_ids":{"financial_statement_id":"1345250","income_statement_id":"1345250","balance_sheet_id":"1345250"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.48","0.51","0.85",1,"***","***"],[2023,"12.42","0.56","0.92",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.12","0.02","0.03",1,"***","***"],["2026. gada 1. ceturksnis","0.73","0.01","0.63",2,"***","***"],["2025. gada 4. ceturksnis","0.95","0.01","0.60",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV05ZZZ40203141659","K","SIA","2018-05-07","Rīga, Beberbeķu 9. līnija 2C",1029,105239512,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2221  ","010095","Zemgales priekšpilsēta","8.48","0.51","0.85",1],[2023,"sabiedrība ar ierobežotu atbildību","2221  ","010092","Kurzemes rajons","12.42","0.56","0.92",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TENACUT SIA","2025. gada 4. ceturksnis","0.95","0.33","0.00","0.01","0.60","2"],["TENACUT SIA","2026. gada 1. ceturksnis","0.73","0.09","0.00","0.01","0.63","2"],["TENACUT SIA","2026. gada 2. ceturksnis","0.12","0.06","0.0","0.02","0.03","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev"],"data":[[68731,8204,60527,13318,106,14,47089,8250,38839,33000,5839,null],[78536,null,78536,11154,78,31,67273,11750,55523,47000,8523,null],[36213,322,35891,5460,13365,null,19627,3750,15877,15000,877,2561],[21716,10050,11666,5784,63,null,5819,2000,3819,null,3819,null],[39816,17683,22133,4418,83,10,17622,4000,13622,8000,5622,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5242,37,5279,2391,2391,7670,757,6913,7670],[14994,21,15015,2984,2984,17999,2563,15436,17999],[15445,20,15465,1745,1745,17210,897,16313,17210],[11844,20,11864,702,702,12566,434,12132,12566],[10939,20,10959,61,61,11020,1266,9754,11020]]}}}