{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203141998","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203141998"},"registration_number":"40203141998","company_name":"SIA \"Pro Skin\"","company_type":"SIA","registered_date":"2018-05-08","area_of_activity":{"nace_code":"2225","nace_description":"Plastmasas izstrādājumu apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,118244,8219,25795,2,"EUR"],[2024,38266,1050,37721,2,"EUR"],[2023,32853,-11512,37836,2,"EUR"],[2022,36950,8134,18282,1,"EUR"],[2021,23815,3193,4692,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":118244,"cogs":101529,"gross_prof":16715,"sell_exp":3165,"admin_exp":5703,"other_interest_revenues":1723,"interest_expenses":1351,"income_before_income_taxes":8219,"income_after_income_taxes":8219,"net_income":8219},"balance_data":{"cash":3418,"inventories":2031,"cur_assets":5449,"fixed_assets":20346,"non_cur_assets":20346,"assets":25795,"cur_liab":15659,"equity":10136,"equities":25795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101529,101529,false],["net_turnover_source","gross_profit_calc",16715,16715,false],["gross_profit_calc","selling_exp",3165,3165,false],["gross_profit_calc","admin_exp",5703,5703,false],["gross_profit_calc","ebit_calc",7847,7847,false]]}},"financial_ratios":{"current_ratio":{"value":0.34797879813525767},"quick_ratio":{"value":0.21827702918449454},"net_profit_margin":{"value":0.06950881228645851},"roa":{"value":0.31862764101570074},"roe":{"value":0.8108721389108129},"debt_to_equity":{"value":1.544889502762431,"negative_equity":false},"interest_coverage":{"value":7.083641746854182},"asset_turnover":{"value":4.583989145183175},"altman_z_score":{"value":6.048414753060975},"roce":{"value":0.9441594317284925}},"source_ids":{"financial_statement_id":"2204293","income_statement_id":"2204293","balance_sheet_id":"2204293"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38266,"cogs":29125,"gross_prof":9141,"sell_exp":5400,"admin_exp":2607,"interest_expenses":84,"income_before_income_taxes":1050,"income_after_income_taxes":1050,"net_income":1050},"balance_data":{"cash":250,"accounts_receivable":8470,"inventories":75,"cur_assets":8795,"fixed_assets":28926,"non_cur_assets":28926,"assets":37721,"cur_liab":23718,"non_cur_liab":12086,"equity":1917,"equities":37721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29125,29125,false],["net_turnover_source","gross_profit_calc",9141,9141,false],["gross_profit_calc","selling_exp",5400,5400,false],["gross_profit_calc","admin_exp",2607,2607,false],["gross_profit_calc","ebit_calc",1134,1134,false]]}},"financial_ratios":{"current_ratio":{"value":0.37081541445315797},"quick_ratio":{"value":0.3676532591280884},"net_profit_margin":{"value":0.02743950243035593},"roa":{"value":0.027835953447681663},"roe":{"value":0.5477308294209703},"debt_to_equity":{"value":18.677099634846115,"negative_equity":false},"interest_coverage":{"value":13.5},"asset_turnover":{"value":1.0144481853609395},"altman_z_score":{"value":0.8877008140378919},"roce":{"value":0.08098264657573377}},"source_ids":{"financial_statement_id":"2069401","income_statement_id":"2069401","balance_sheet_id":"2069401"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32853,"cogs":32856,"gross_prof":-3,"sell_exp":5509,"admin_exp":4913,"interest_expenses":1087,"income_before_income_taxes":-11512,"income_after_income_taxes":-11512,"net_income":-11512},"balance_data":{"cash":312,"accounts_receivable":460,"inventories":54,"cur_assets":826,"fixed_assets":37010,"non_cur_assets":37010,"assets":37836,"cur_liab":18376,"non_cur_liab":18593,"equity":867,"equities":37836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32856,32856,false],["net_turnover_source","gross_profit_calc",3,-3,true],["gross_profit_calc","selling_exp",5509,5509,false],["gross_profit_calc","admin_exp",4913,4913,false],["gross_profit_calc","ebit_calc",10425,-10425,true]]}},"financial_ratios":{"current_ratio":{"value":0.04494993469743143},"quick_ratio":{"value":0.04201131911188507},"net_profit_margin":{"value":-0.3504093994460171},"roa":{"value":-0.30426049265250027},"roe":{"value":-13.277970011534025},"debt_to_equity":{"value":42.6401384083045,"negative_equity":false},"interest_coverage":{"value":-9.590616375344986},"asset_turnover":{"value":0.8683000317158261},"altman_z_score":{"value":-0.29282963735733647},"roce":{"value":-0.5357142857142857}},"source_ids":{"financial_statement_id":"1920970","income_statement_id":"1920970","balance_sheet_id":"1920970"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36950,"cogs":19811,"gross_prof":17139,"sell_exp":9399,"admin_exp":1346,"oth_op_rev":1935,"interest_expenses":195,"income_before_income_taxes":8134,"income_after_income_taxes":8134,"net_income":8134},"balance_data":{"cash":2593,"accounts_receivable":544,"inventories":12977,"cur_assets":16114,"fixed_assets":2168,"non_cur_assets":2168,"assets":18282,"cur_liab":5903,"equity":12379,"equities":18282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19811,19811,false],["net_turnover_source","gross_profit_calc",17139,17139,false],["gross_profit_calc","selling_exp",9399,9399,false],["gross_profit_calc","admin_exp",1346,1346,false],["gross_profit_calc","ebit_calc",6394,6394,false]]}},"financial_ratios":{"current_ratio":{"value":2.7297984075893615},"quick_ratio":{"value":0.5314246993054379},"net_profit_margin":{"value":0.22013531799729363},"roa":{"value":0.4449184990701236},"roe":{"value":0.6570805396235561},"debt_to_equity":{"value":0.47685596574844497,"negative_equity":false},"interest_coverage":{"value":42.712820512820514},"asset_turnover":{"value":2.0211136637129417},"altman_z_score":{"value":5.28732215810973},"roce":{"value":0.672833023669117}},"source_ids":{"financial_statement_id":"1448635","income_statement_id":"1448635","balance_sheet_id":"1448635"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23815,"cogs":12492,"gross_prof":11323,"sell_exp":4311,"admin_exp":1355,"interest_expenses":2414,"income_before_income_taxes":3243,"provision_for_income_taxes":50,"income_after_income_taxes":3193,"net_income":3193},"balance_data":{"cash":627,"accounts_receivable":479,"inventories":479,"cur_assets":1585,"fixed_assets":3107,"non_cur_assets":3107,"assets":4692,"cur_liab":3246,"equity":1446,"equities":4692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12492,12492,false],["net_turnover_source","gross_profit_calc",11323,11323,false],["gross_profit_calc","selling_exp",4311,4311,false],["gross_profit_calc","admin_exp",1355,1355,false],["gross_profit_calc","ebit_calc",5657,5657,false]]}},"financial_ratios":{"current_ratio":{"value":0.4882932840418977},"quick_ratio":{"value":0.3407270486752927},"net_profit_margin":{"value":0.1340751627125761},"roa":{"value":0.6805200341005968},"roe":{"value":2.2081604426002768},"debt_to_equity":{"value":2.2448132780082988,"negative_equity":false},"interest_coverage":{"value":2.343413421706711},"asset_turnover":{"value":5.075660699062234},"altman_z_score":{"value":9.005830703301172},"roce":{"value":3.912171507607192}},"source_ids":{"financial_statement_id":"1383283","income_statement_id":"1383283","balance_sheet_id":"1383283"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.58","0.07","0.11",1,"***","***"],[2023," -0.81","0.13","0.18",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.64","0.07","0.09",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","3.07","0.06","0.08",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-06-19","Sabiedrība ar ierobežotu atbildību \"Driver33\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40203141998","K","SIA","2018-05-08","Rīga, Anniņmuižas bulvāris 38 k-2 - 22B",1067,117768924,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2225  ","010092","Kurzemes rajons"," -0.58","0.07","0.11",1],[2023,"sabiedrība ar ierobežotu atbildību","2222  ","010092","Kurzemes rajons"," -0.81","0.13","0.18",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO SKIN SIA","2025. gada 4. ceturksnis","3.07","3.19","0.25","0.06","0.08","1"],["PRO SKIN SIA","2026. gada 1. ceturksnis","0.00","0.02","0.02","0.00","0.00","1"],["PRO SKIN SIA","2026. gada 2. ceturksnis","3.64","3.47","0.0","0.07","0.09","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","admin_exp","interest_expenses","provision_for_income_taxes","oth_op_rev"],"data":[[1100,2086,-986,712,-1698,-1698,-1698,null,null,null,null,null],[23815,12492,11323,null,3243,3193,3193,4311,1355,2414,50,null],[36950,19811,17139,null,8134,8134,8134,9399,1346,195,null,1935],[32853,32856,-3,null,-11512,-11512,-11512,5509,4913,1087,null,null],[38266,29125,9141,null,1050,1050,1050,5400,2607,84,null,null]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","non_cur_liab"],"data":[[549,134,683,1360,1360,2043,3790,-1747,2043,null,null],[627,479,1585,3107,3107,4692,3246,1446,4692,479,null],[2593,12977,16114,2168,2168,18282,5903,12379,18282,544,null],[312,54,826,37010,37010,37836,18376,867,37836,460,18593],[250,75,8795,28926,28926,37721,23718,1917,37721,8470,12086]]}}}