{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203142245","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203142245"},"registration_number":"40203142245","company_name":"Sabiedrība ar ierobežotu atbildību \"Rumba projekts\"","company_type":"SIA","registered_date":"2018-05-09","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,241777,-16361,100671,4,"EUR"],[2024,409611,80688,150621,4,"EUR"],[2023,226330,31836,122186,4,"EUR"],[2022,258895,46599,113959,5,"EUR"],[2021,205375,57514,102028,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":241777,"cogs":197376,"gross_prof":44401,"sell_exp":26559,"admin_exp":21794,"oth_op_rev":445,"oth_op_exp":483,"income_before_income_taxes":-3990,"provision_for_income_taxes":12371,"income_after_income_taxes":-16361,"net_income":-16361},"balance_data":{"cash":72002,"accounts_receivable":18295,"inventories":1190,"cur_assets":91487,"fixed_assets":9094,"intangible_assets":90,"non_cur_assets":9184,"assets":100671,"cur_liab":69788,"non_cur_liab":378,"equity":30505,"equities":100671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197376,197376,false],["net_turnover_source","gross_profit_calc",44401,44401,false],["gross_profit_calc","selling_exp",26559,26559,false],["gross_profit_calc","admin_exp",21794,21794,false],["gross_profit_calc","other_op_exp_exp",483,483,false]]}},"financial_ratios":{"current_ratio":{"value":1.3109273800653407},"quick_ratio":{"value":1.2938757379492176},"net_profit_margin":{"value":-0.06766979489364167},"roa":{"value":-0.16251949419395853},"roe":{"value":-0.5363383051958696},"debt_to_equity":{"value":2.3001475168005245,"negative_equity":false},"asset_turnover":{"value":2.401654895650187},"altman_z_score":{"value":2.867505587566432},"roce":{"value":-0.12919729300909885}},"source_ids":{"financial_statement_id":"2289173","income_statement_id":"2289173","balance_sheet_id":"2289173"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":409611,"cogs":257666,"gross_prof":151945,"sell_exp":26391,"admin_exp":31497,"oth_op_exp":685,"income_before_income_taxes":93372,"provision_for_income_taxes":12684,"income_after_income_taxes":80688,"net_income":80688},"balance_data":{"cash":51909,"accounts_receivable":71786,"inventories":12342,"cur_assets":136037,"fixed_assets":13986,"intangible_assets":598,"non_cur_assets":14584,"assets":150621,"cur_liab":54755,"equity":95866,"equities":150621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257666,257666,false],["net_turnover_source","gross_profit_calc",151945,151945,false],["gross_profit_calc","selling_exp",26391,26391,false],["gross_profit_calc","admin_exp",31497,31497,false],["gross_profit_calc","other_op_exp_exp",685,685,false]]}},"financial_ratios":{"current_ratio":{"value":2.484467171947767},"quick_ratio":{"value":2.2590630992603415},"net_profit_margin":{"value":0.19698689732453475},"roa":{"value":0.5357021929213058},"roe":{"value":0.8416748377944214},"debt_to_equity":{"value":0.571161830054451,"negative_equity":false},"asset_turnover":{"value":2.719481347222499},"altman_z_score":{"value":6.301474658983279},"roce":{"value":0.9739845200592494}},"source_ids":{"financial_statement_id":"2032567","income_statement_id":"2032567","balance_sheet_id":"2032567"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":226330,"cogs":150744,"gross_prof":75586,"sell_exp":21713,"admin_exp":22037,"income_before_income_taxes":31836,"income_after_income_taxes":31836,"net_income":31836},"balance_data":{"cash":45581,"accounts_receivable":61803,"inventories":3205,"cur_assets":110589,"fixed_assets":10216,"intangible_assets":1381,"non_cur_assets":11597,"assets":122186,"cur_liab":57430,"non_cur_liab":109,"equity":64647,"equities":122186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150744,150744,false],["net_turnover_source","gross_profit_calc",75586,75586,false],["gross_profit_calc","selling_exp",21713,21713,false],["gross_profit_calc","admin_exp",22037,22037,false],["gross_profit_calc","ebit_calc",31836,31836,false]]}},"financial_ratios":{"current_ratio":{"value":1.9256312032039005},"quick_ratio":{"value":1.8698241337280168},"net_profit_margin":{"value":0.14066186541775283},"roa":{"value":0.26055358224346487},"roe":{"value":0.4924590468235185},"debt_to_equity":{"value":0.8900490355314246,"negative_equity":false},"asset_turnover":{"value":1.852339875272126},"altman_z_score":{"value":3.8901382832561278},"roce":{"value":0.4916301192167521}},"source_ids":{"financial_statement_id":"1901681","income_statement_id":"1901681","balance_sheet_id":"1901681"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":258895,"cogs":171774,"gross_prof":87121,"sell_exp":20615,"admin_exp":19744,"oth_op_exp":83,"interest_expenses":11,"income_before_income_taxes":46668,"provision_for_income_taxes":69,"income_after_income_taxes":46599,"net_income":46599},"balance_data":{"cash":83210,"accounts_receivable":16713,"inventories":3000,"cur_assets":102923,"fixed_assets":8658,"intangible_assets":2378,"non_cur_assets":11036,"assets":113959,"cur_liab":64462,"non_cur_liab":86,"equity":49411,"equities":113959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171774,171774,false],["net_turnover_source","gross_profit_calc",87121,87121,false],["gross_profit_calc","selling_exp",20615,20615,false],["gross_profit_calc","admin_exp",19744,19744,false],["gross_profit_calc","other_op_exp_exp",83,83,false]]}},"financial_ratios":{"current_ratio":{"value":1.5966460860662095},"quick_ratio":{"value":1.5501070398063976},"net_profit_margin":{"value":0.1799918886034879},"roa":{"value":0.408910222097421},"roe":{"value":0.943089595434215},"debt_to_equity":{"value":1.3063487887312542,"negative_equity":false},"interest_coverage":{"value":4243.545454545455},"asset_turnover":{"value":2.271825832097509},"altman_z_score":{"value":4.470687780567115},"roce":{"value":0.9430672566014102}},"source_ids":{"financial_statement_id":"1731454","income_statement_id":"1731454","balance_sheet_id":"1731454"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":205375,"cogs":117691,"gross_prof":87684,"sell_exp":12656,"admin_exp":17340,"oth_op_exp":32,"interest_expenses":139,"income_before_income_taxes":57517,"provision_for_income_taxes":3,"income_after_income_taxes":57514,"net_income":57514},"balance_data":{"cash":55685,"accounts_receivable":39076,"inventories":605,"cur_assets":95366,"fixed_assets":5589,"intangible_assets":1073,"non_cur_assets":6662,"assets":102028,"cur_liab":41702,"equity":60326,"equities":102028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117691,117691,false],["net_turnover_source","gross_profit_calc",87684,87684,false],["gross_profit_calc","selling_exp",12656,12656,false],["gross_profit_calc","admin_exp",17340,17340,false],["gross_profit_calc","other_op_exp_exp",32,32,false]]}},"financial_ratios":{"current_ratio":{"value":2.2868447556472113},"quick_ratio":{"value":2.272337058174668},"net_profit_margin":{"value":0.2800438222763238},"roa":{"value":0.5637080017250167},"roe":{"value":0.9533865994761794},"debt_to_equity":{"value":0.691277392832278,"negative_equity":false},"interest_coverage":{"value":414.7913669064748},"asset_turnover":{"value":2.0129278237346613},"altman_z_score":{"value":5.250165559405053},"roce":{"value":0.9557404767430295}},"source_ids":{"financial_statement_id":"1336071","income_statement_id":"1336071","balance_sheet_id":"1336071"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"130.71","23.63","36.75",5,"1 796.71","~ 1 286.70"],[2023,"86.57","17.75","30.22",5,"1 477.46","~ 1 082.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.13","4.9","8.94",6,"1 456.93","~ 1 111.69"],["2026. gada 1. ceturksnis","22.16","4.90","8.90",6,"1 450.41","~ 1 107.35"],["2025. gada 4. ceturksnis","27.00","4.68","8.47",5,"1 656.40","~ 1 234.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.75,"employees":5,"gross_salary_raw":1796.7145790554416,"gross_salary_formatted":"1 796.71","net_salary_formatted":"~ 1 286.70","vsaoi_employee_part":"188.66","non_taxable_minimum":"1.26","iin_part":"321.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.75,"employees":5,"gross_salary_raw":1796.7145790554416,"gross_salary_formatted":"1 796.71","net_salary_formatted":"~ 1 286.70","vsaoi_employee_part":"188.66","non_taxable_minimum":"1.26","iin_part":"321.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV91ZZZ40203142245","K","SIA","2018-05-09","Ropažu nov., Stopiņu pag., Rumbula, Getliņu iela 3",2121,103486640,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","044420","Stopiņu pag.","130.71","23.63","36.75",5],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","044420","Stopiņu pag.","86.57","17.75","30.22",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUMBA PROJEKTS SIA","2025. gada 4. ceturksnis","27.00","11.35","0.00","4.68","8.47","5"],["RUMBA PROJEKTS SIA","2026. gada 1. ceturksnis","22.16","4.61","0.00","4.90","8.90","6"],["RUMBA PROJEKTS SIA","2026. gada 2. ceturksnis","27.13","13.26","0.0","4.9","8.94","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-29",5000,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a96c99f1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","admin_exp","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[116452,93717,22735,22735,22735,22735,null,null,null,null,null],[154051,102916,51135,34387,33853,33853,7268,6648,2543,289,534],[205375,117691,87684,57517,57514,57514,12656,17340,32,139,3],[258895,171774,87121,46668,46599,46599,20615,19744,83,11,69],[226330,150744,75586,31836,31836,31836,21713,22037,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[22516,48624,3008,74148,1043,679,1722,75870,28062,47808,75870,null],[39580,20184,1680,61444,6481,729,7210,68654,30986,36653,68654,1015],[55685,39076,605,95366,5589,1073,6662,102028,41702,60326,102028,null],[83210,16713,3000,102923,8658,2378,11036,113959,64462,49411,113959,86],[45581,61803,3205,110589,10216,1381,11597,122186,57430,64647,122186,109]]}}}