{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203145542","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203145542"},"registration_number":"40203145542","company_name":"Sabiedrība ar ierobežotu atbildību \"SmartTel Plus\"","company_type":"SIA","registered_date":"2018-05-24","area_of_activity":{"nace_code":"6190","nace_description":"Citi telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1214936,-294423,295480,15,"EUR"],[2024,1099001,55332,490370,10,"EUR"],[2023,772214,-15248,369399,8,"EUR"],[2022,540000,61506,200209,7,"EUR"],[2021,387126,150703,158972,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1214936,"cogs":8740,"gross_prof":1206196,"sell_exp":1255508,"admin_exp":48570,"oth_op_rev":496,"oth_op_exp":197013,"income_before_income_taxes":-294399,"provision_for_income_taxes":24,"income_after_income_taxes":-294423,"net_income":-294423},"balance_data":{"cash":51469,"accounts_receivable":8059,"cur_assets":59528,"investments":6548,"fixed_assets":7788,"intangible_assets":221616,"non_cur_assets":235952,"assets":295480,"cur_liab":392478,"equity":-96998,"equities":295480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8740,8740,false],["net_turnover_source","gross_profit_calc",1206196,1206196,false],["gross_profit_calc","selling_exp",1255508,1255508,false],["gross_profit_calc","admin_exp",48570,48570,false],["gross_profit_calc","other_op_exp_exp",197013,197013,false]]}},"financial_ratios":{"current_ratio":{"value":0.15167219563899123},"quick_ratio":{"value":0.15167219563899123},"net_profit_margin":{"value":-0.2423362218256764},"roa":{"value":-0.9964227697306078},"roe":{"value":3.035351244355554},"debt_to_equity":{"value":-4.04624837625518,"negative_equity":true},"asset_turnover":{"value":4.111736834980371},"altman_z_score":{"value":-0.18188981500892787},"roce":{"value":3.0351038165735376}},"source_ids":{"financial_statement_id":"2229712","income_statement_id":"2229712","balance_sheet_id":"2229712"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1099001,"gross_prof":1099001,"sell_exp":884973,"admin_exp":49504,"oth_op_rev":620,"oth_op_exp":109558,"income_before_income_taxes":55586,"provision_for_income_taxes":254,"income_after_income_taxes":55332,"net_income":55332},"balance_data":{"cash":132948,"accounts_receivable":25408,"cur_assets":158356,"investments":9862,"fixed_assets":3819,"intangible_assets":318333,"non_cur_assets":332014,"assets":490370,"cur_liab":292945,"equity":197425,"equities":490370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1099001,1099001,false],["gross_profit_calc","selling_exp",884973,884973,false],["gross_profit_calc","admin_exp",49504,49504,false],["gross_profit_calc","other_op_exp_exp",109558,109558,false],["gross_profit_calc","ebit_calc",54966,54966,false]]}},"financial_ratios":{"current_ratio":{"value":0.5405656351874926},"quick_ratio":{"value":0.5405656351874926},"net_profit_margin":{"value":0.05034754290487452},"roa":{"value":0.11283724534535147},"roe":{"value":0.2802684563758389},"debt_to_equity":{"value":1.4838293022666835,"negative_equity":false},"asset_turnover":{"value":2.2411668739931074},"altman_z_score":{"value":3.0161455427230037},"roce":{"value":0.2815550208940104}},"source_ids":{"financial_statement_id":"2016375","income_statement_id":"2016375","balance_sheet_id":"2016375"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":772214,"gross_prof":772214,"sell_exp":692863,"admin_exp":29845,"oth_op_exp":64458,"other_interest_revenues":297,"interest_expenses":478,"income_before_income_taxes":-15133,"provision_for_income_taxes":115,"income_after_income_taxes":-15248,"net_income":-15248},"balance_data":{"cash":118303,"accounts_receivable":7284,"cur_assets":125587,"investments":4054,"fixed_assets":3392,"intangible_assets":236366,"non_cur_assets":243812,"assets":369399,"cur_liab":227306,"equity":142093,"equities":369399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",772214,772214,false],["gross_profit_calc","selling_exp",692863,692863,false],["gross_profit_calc","admin_exp",29845,29845,false],["gross_profit_calc","other_op_exp_exp",64458,64458,false],["gross_profit_calc","ebit_calc",14952,-14952,true]]}},"financial_ratios":{"current_ratio":{"value":0.5525019137198314},"quick_ratio":{"value":0.5525019137198314},"net_profit_margin":{"value":-0.019745821754073353},"roa":{"value":-0.04127785944195842},"roe":{"value":-0.10731000119639954},"debt_to_equity":{"value":1.5996987888214056,"negative_equity":false},"interest_coverage":{"value":-30.65899581589958},"asset_turnover":{"value":2.0904604506238513},"altman_z_score":{"value":2.3539376952757483},"roce":{"value":-0.10313667809110934}},"source_ids":{"financial_statement_id":"1876984","income_statement_id":"1876984","balance_sheet_id":"1876984"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":540000,"gross_prof":540000,"sell_exp":421823,"admin_exp":15116,"oth_op_exp":41048,"other_interest_revenues":2,"interest_expenses":449,"income_before_income_taxes":61566,"provision_for_income_taxes":60,"income_after_income_taxes":61506,"net_income":61506},"balance_data":{"cash":50283,"accounts_receivable":315,"inventories":740,"cur_assets":51338,"fixed_assets":6251,"intangible_assets":142620,"non_cur_assets":148871,"assets":200209,"cur_liab":42867,"equity":157342,"equities":200209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",540000,540000,false],["gross_profit_calc","selling_exp",421823,421823,false],["gross_profit_calc","admin_exp",15116,15116,false],["gross_profit_calc","other_op_exp_exp",41048,41048,false],["gross_profit_calc","ebit_calc",62013,62013,false]]}},"financial_ratios":{"current_ratio":{"value":1.1976112160869667},"quick_ratio":{"value":1.1803485198404366},"net_profit_margin":{"value":0.1139},"roa":{"value":0.3072089666298718},"roe":{"value":0.3909064331202095},"debt_to_equity":{"value":0.27244473821357296,"negative_equity":false},"interest_coverage":{"value":138.11804008908686},"asset_turnover":{"value":2.697181445389568},"altman_z_score":{"value":5.891766036073939},"roce":{"value":0.394141424413062}},"source_ids":{"financial_statement_id":"1476258","income_statement_id":"1476258","balance_sheet_id":"1476258"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":387126,"gross_prof":387126,"sell_exp":318714,"admin_exp":14711,"oth_op_rev":117826,"oth_op_exp":17611,"interest_expenses":3145,"income_before_income_taxes":150771,"provision_for_income_taxes":68,"income_after_income_taxes":150703,"net_income":150703},"balance_data":{"cash":48263,"accounts_receivable":57006,"inventories":740,"cur_assets":106009,"fixed_assets":10268,"intangible_assets":42695,"non_cur_assets":52963,"assets":158972,"cur_liab":33137,"non_cur_liab":30000,"equity":95835,"equities":158972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",387126,387126,false],["gross_profit_calc","selling_exp",318714,318714,false],["gross_profit_calc","admin_exp",14711,14711,false],["gross_profit_calc","other_op_exp_exp",17611,17611,false],["gross_profit_calc","ebit_calc",36090,36090,false]]}},"financial_ratios":{"current_ratio":{"value":3.1991127742402754},"quick_ratio":{"value":3.1767812415125087},"net_profit_margin":{"value":0.38928669218807316},"roa":{"value":0.9479845507384949},"roe":{"value":1.5725256952053008},"debt_to_equity":{"value":0.6588094120102259,"negative_equity":false},"interest_coverage":{"value":48.939904610492846},"asset_turnover":{"value":2.435183554336613},"altman_z_score":{"value":6.915287287571642},"roce":{"value":1.223157309174713}},"source_ids":{"financial_statement_id":"1349802","income_statement_id":"1349802","balance_sheet_id":"1349802"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"352.57","135.35","224.30",10,"5 483.04","~ 3 828.64"],[2023,"265.33","100.52","169.08",8,"5 166.47","~ 3 610.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","156.76","59.63","100.03",18,"5 433.87","~ 3 763.42"],["2026. gada 1. ceturksnis","140.97","53.82","90.64",17,"5 213.42","~ 3 616.43"],["2025. gada 4. ceturksnis","131.64","49.88","83.46",16,"5 100.47","~ 3 530.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":224.3,"employees":10,"gross_salary_raw":5483.035103158306,"gross_salary_formatted":"5 483.04","net_salary_formatted":"~ 3 828.64","vsaoi_employee_part":"575.72","non_taxable_minimum":"0.00","iin_part":"1 078.67","iin_rate_percentage":"21.98","iin_rate_decimal":"0.2198"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":224.3,"employees":10,"gross_salary_raw":5483.035103158306,"gross_salary_formatted":"5 483.04","net_salary_formatted":"~ 3 828.64","vsaoi_employee_part":"575.72","non_taxable_minimum":"0.00","iin_part":"1 078.67","iin_rate_percentage":"21.98","iin_rate_decimal":"0.2198"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,16,"EUR"],[2019,14,"EUR"],[2020,7,"EUR"],[2021,6,"EUR"],[2022,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV21ZZZ40203145542","K","SIA","2018-05-24","Rīga, Dzirnavu iela 67",1011,101110622,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6190  ","010091","Centra rajons","352.57","135.35","224.30",10],[2023,"sabiedrība ar ierobežotu atbildību","6190  ","010091","Centra rajons","265.33","100.52","169.08",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMARTTEL PLUS SIA","2025. gada 4. ceturksnis","131.64","0.00","1.72","49.88","83.46","16"],["SMARTTEL PLUS SIA","2026. gada 1. ceturksnis","140.97","0.00","3.54","53.82","90.64","17"],["SMARTTEL PLUS SIA","2026. gada 2. ceturksnis","156.76","0.0","2.94","59.63","100.03","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-17",9000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-04-17",54451.5,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2025-01-09",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","other_interest_revenues"],"data":[[633700,633700,511956,51845,71751,2829,-4681,-4681,-4681,null,null,null],[325000,325000,268730,18145,24648,6051,9321,8474,8474,1895,847,null],[387126,387126,318714,14711,17611,3145,150771,150703,150703,117826,68,null],[540000,540000,421823,15116,41048,449,61566,61506,61506,null,60,2],[772214,772214,692863,29845,64458,478,-15133,-15248,-15248,null,115,297]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","investments"],"data":[[10643,59634,740,71017,8302,8302,79319,41449,101212,-63342,79319,null,null],[1595,27151,740,29486,7003,7003,36489,21357,70000,-54868,36489,null,null],[48263,57006,740,106009,10268,52963,158972,33137,30000,95835,158972,42695,null],[50283,315,740,51338,6251,148871,200209,42867,null,157342,200209,142620,null],[118303,7284,null,125587,3392,243812,369399,227306,null,142093,369399,236366,4054]]}}}