{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203147492","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203147492","company_name":"SIA \"Haute Fragrance Company\"","company_type":"SIA","registered_date":"2018-06-01","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9192474,3072126,11490364,17,"EUR"],[2024,5821196,2059940,8466555,16,"EUR"],[2023,6033592,2668696,7315242,13,"EUR"],[2022,4144227,1889870,4934780,10,"EUR"],[2021,2875420,902008,2900490,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":9192474,"cogs":4586589,"gross_prof":4605885,"sell_exp":1349205,"admin_exp":120799,"oth_op_rev":10457,"oth_op_exp":49681,"income_before_income_taxes":3096657,"provision_for_income_taxes":24531,"income_after_income_taxes":3072126,"net_income":3072126},"balance_data":{"cash":5054619,"accounts_receivable":1644877,"inventories":4743690,"cur_assets":11443186,"investments":22482,"fixed_assets":21647,"intangible_assets":3049,"non_cur_assets":47178,"assets":11490364,"cur_liab":419447,"equity":11070917,"equities":11490364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4586589,4586589,false],["net_turnover_source","gross_profit_calc",4605885,4605885,false],["gross_profit_calc","selling_exp",1349205,1349205,false],["gross_profit_calc","admin_exp",120799,120799,false],["gross_profit_calc","other_op_exp_exp",49681,49681,false]]}},"financial_ratios":{"current_ratio":{"value":27.28160172798947},"quick_ratio":{"value":15.972211030237432},"net_profit_margin":{"value":0.33420012936669713},"roa":{"value":0.2673654202773733},"roe":{"value":0.2774951704542632},"debt_to_equity":{"value":0.03788728612092386,"negative_equity":false},"asset_turnover":{"value":0.8000159089825178},"altman_z_score":{"value":14.225229814477244},"roce":{"value":0.27971097606458434}},"source_ids":{"financial_statement_id":"2138801","income_statement_id":"2138801","balance_sheet_id":"2138801"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":5821196,"cogs":2868054,"gross_prof":2953142,"sell_exp":737351,"admin_exp":127259,"oth_op_rev":39193,"oth_op_exp":28819,"interest_expenses":16792,"income_before_income_taxes":2082114,"provision_for_income_taxes":22174,"income_after_income_taxes":2059940,"net_income":2059940},"balance_data":{"cash":3393842,"accounts_receivable":379822,"inventories":4626256,"cur_assets":8399920,"investments":31210,"fixed_assets":22303,"intangible_assets":13122,"non_cur_assets":66635,"assets":8466555,"cur_liab":467764,"equity":7998791,"equities":8466555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2868054,2868054,false],["net_turnover_source","gross_profit_calc",2953142,2953142,false],["gross_profit_calc","selling_exp",737351,737351,false],["gross_profit_calc","admin_exp",127259,127259,false],["gross_profit_calc","other_op_exp_exp",28819,28819,false]]}},"financial_ratios":{"current_ratio":{"value":17.957602551714114},"quick_ratio":{"value":8.067452818087753},"net_profit_margin":{"value":0.353868861313036},"roa":{"value":0.24330320892027513},"roe":{"value":0.25753141943576224},"debt_to_equity":{"value":0.05847933768990839,"negative_equity":false},"interest_coverage":{"value":124.9944020962363},"asset_turnover":{"value":0.6875519027514733},"altman_z_score":{"value":10.110391605893462},"roce":{"value":0.2624029056391147}},"source_ids":{"financial_statement_id":"1973318","income_statement_id":"1973318","balance_sheet_id":"1973318"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":6033592,"cogs":2822832,"gross_prof":3210760,"sell_exp":205904,"admin_exp":116300,"oth_op_rev":103977,"oth_op_exp":262453,"interest_expenses":31740,"income_before_income_taxes":2698340,"provision_for_income_taxes":29644,"income_after_income_taxes":2668696,"net_income":2668696},"balance_data":{"cash":1965675,"accounts_receivable":1841007,"inventories":3472108,"cur_assets":7278790,"investments":7993,"fixed_assets":10435,"intangible_assets":18024,"non_cur_assets":36452,"assets":7315242,"cur_liab":351402,"non_cur_liab":1024989,"equity":5938851,"equities":7315242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2822832,2822832,false],["net_turnover_source","gross_profit_calc",3210760,3210760,false],["gross_profit_calc","selling_exp",205904,205904,false],["gross_profit_calc","admin_exp",116300,116300,false],["gross_profit_calc","other_op_exp_exp",262453,262453,false]]}},"financial_ratios":{"current_ratio":{"value":20.713570213032366},"quick_ratio":{"value":10.832841019686855},"net_profit_margin":{"value":0.4423063408994178},"roa":{"value":0.36481308478926605},"roe":{"value":0.44936234298520034},"debt_to_equity":{"value":0.23176048700329407,"negative_equity":false},"interest_coverage":{"value":86.01386263390044},"asset_turnover":{"value":0.824797320444081},"altman_z_score":{"value":5.161527668632575},"roce":{"value":0.3920365775204485}},"source_ids":{"financial_statement_id":"1881259","income_statement_id":"1881259","balance_sheet_id":"1881259"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4144227,"cogs":1971536,"gross_prof":2172691,"sell_exp":168829,"admin_exp":65306,"oth_op_rev":1737,"oth_op_exp":13301,"interest_expenses":33864,"income_before_income_taxes":1893128,"provision_for_income_taxes":3258,"income_after_income_taxes":1889870,"net_income":1889870},"balance_data":{"cash":1831439,"accounts_receivable":98718,"inventories":2969159,"cur_assets":4899316,"fixed_assets":8942,"intangible_assets":26522,"non_cur_assets":35464,"assets":4934780,"cur_liab":410246,"non_cur_liab":1251838,"provisions":2542,"equity":3270154,"equities":4934780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1971536,1971536,false],["net_turnover_source","gross_profit_calc",2172691,2172691,false],["gross_profit_calc","selling_exp",168829,168829,false],["gross_profit_calc","admin_exp",65306,65306,false],["gross_profit_calc","other_op_exp_exp",13301,13301,false]]}},"financial_ratios":{"current_ratio":{"value":11.942385788039372},"quick_ratio":{"value":4.704877073755746},"net_profit_margin":{"value":0.4560247303055552},"roa":{"value":0.382969453552134},"roe":{"value":0.5779146792475217},"debt_to_equity":{"value":0.5082586324680733,"negative_equity":false},"interest_coverage":{"value":56.903850696905266},"asset_turnover":{"value":0.839799747911761},"altman_z_score":{"value":4.09125562280081},"roce":{"value":0.4258984461162188}},"source_ids":{"financial_statement_id":"1760058","income_statement_id":"1760058","balance_sheet_id":"1760058"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2875420,"cogs":1853772,"gross_prof":1021648,"sell_exp":111596,"admin_exp":47629,"oth_op_rev":79010,"oth_op_exp":2621,"interest_expenses":33948,"income_before_income_taxes":904864,"provision_for_income_taxes":2856,"income_after_income_taxes":902008,"net_income":902008},"balance_data":{"cash":383501,"accounts_receivable":655705,"inventories":1821761,"cur_assets":2860967,"fixed_assets":25785,"intangible_assets":13738,"non_cur_assets":39523,"assets":2900490,"cur_liab":299689,"non_cur_liab":1217975,"provisions":2542,"equity":1380284,"equities":2900490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1853772,1853772,false],["net_turnover_source","gross_profit_calc",1021648,1021648,false],["gross_profit_calc","selling_exp",111596,111596,false],["gross_profit_calc","admin_exp",47629,47629,false],["gross_profit_calc","other_op_exp_exp",2621,2621,false]]}},"financial_ratios":{"current_ratio":{"value":9.546453156438842},"quick_ratio":{"value":3.467614760635192},"net_profit_margin":{"value":0.31369608613698174},"roa":{"value":0.31098469568934906},"roe":{"value":0.6534944982336969},"debt_to_equity":{"value":1.0995302416024528,"negative_equity":false},"interest_coverage":{"value":27.65441263108283},"asset_turnover":{"value":0.9913566328447951},"altman_z_score":{"value":3.4132260005641477},"roce":{"value":0.36097033183238547}},"source_ids":{"financial_statement_id":"1438445","income_statement_id":"1438445","balance_sheet_id":"1438445"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"320.51","89.90","159.96",16,"2 443.90","~ 1 734.22"],[2023,"238.68","51.88","93.53",13,"1 758.73","~ 1 262.42"],[2022,"296.23","22.52","46.24",10,"1 130.34","~ 816.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","69.65","41.44","70.08",17,"4 030.85","~ 2 827.92"],["2026. gada 1. ceturksnis","175.88","37.56","64.78",17,"3 726.01","~ 2 624.66"],["2025. gada 4. ceturksnis","134.39","40.95","69.58",17,"4 002.09","~ 2 798.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.96,"employees":16,"gross_salary_raw":2443.8985039601057,"gross_salary_formatted":"2 443.90","net_salary_formatted":"~ 1 734.22","vsaoi_employee_part":"256.61","non_taxable_minimum":"0.00","iin_part":"453.07","iin_rate_percentage":"20.71","iin_rate_decimal":"0.2071"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":159.96,"employees":16,"gross_salary_raw":2443.8985039601057,"gross_salary_formatted":"2 443.90","net_salary_formatted":"~ 1 734.22","vsaoi_employee_part":"256.61","non_taxable_minimum":"0.00","iin_part":"453.07","iin_rate_percentage":"20.71","iin_rate_decimal":"0.2071"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,6,"EUR"],[2021,7,"EUR"],[2022,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ40203147492","K","SIA","2018-06-01","Rīga, Ģertrūdes iela 39 - 1",1011,111140857,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010091","Centra rajons","320.51","89.90","159.96",16],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010091","Centra rajons","238.68","51.88","93.53",13],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010091","Centra rajons","296.23","22.52","46.24",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HAUTE FRAGRANCE COMPANY SIA","2025. gada 4. ceturksnis","134.39","67.00","65.62","40.95","69.58","17"],["HAUTE FRAGRANCE COMPANY SIA","2026. gada 1. ceturksnis","175.88","152.79","118.14","37.56","64.78","17"],["HAUTE FRAGRANCE COMPANY SIA","2026. gada 2. ceturksnis","69.65","84.41","164.3","41.44","70.08","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[1231256,696098,535158,201277,43872,118,31880,258247,258247,258247,null,null],[1650639,1311038,339601,85897,36599,65411,2763,247269,246816,246816,32484,453],[2875420,1853772,1021648,111596,47629,79010,2621,904864,902008,902008,33948,2856],[4144227,1971536,2172691,168829,65306,1737,13301,1893128,1889870,1889870,33864,3258],[6033592,2822832,3210760,205904,116300,103977,262453,2698340,2668696,2668696,31740,29644]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","investments"],"data":[[131223,286124,1261302,1678649,29025,382,29407,1708056,310430,1163067,234559,1708056,null,null],[30908,546932,1319378,1897218,46304,3239,49543,1946761,280134,1188351,478276,1946761,null,null],[383501,655705,1821761,2860967,25785,13738,39523,2900490,299689,1217975,1380284,2900490,2542,null],[1831439,98718,2969159,4899316,8942,26522,35464,4934780,410246,1251838,3270154,4934780,2542,null],[1965675,1841007,3472108,7278790,10435,18024,36452,7315242,351402,1024989,5938851,7315242,null,7993]]}}}