{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203148248","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203148248"},"registration_number":"40203148248","company_name":"Sabiedrība ar ierobežotu atbildību \"PRO Projekts\"","company_type":"SIA","registered_date":"2018-06-06","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,373089,138554,180359,4,"EUR"],[2024,207562,26889,65038,4,"EUR"],[2023,192096,39182,68724,4,"EUR"],[2022,128498,35539,69706,4,"EUR"],[2021,77094,3089,52418,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":373089,"cogs":208915,"gross_prof":164174,"admin_exp":20888,"oth_op_rev":4935,"oth_op_exp":2204,"other_interest_revenues":15,"income_before_income_taxes":146032,"provision_for_income_taxes":7478,"income_after_income_taxes":138554,"net_income":138554},"balance_data":{"cash":136015,"accounts_receivable":35571,"cur_assets":171586,"fixed_assets":8773,"non_cur_assets":8773,"assets":180359,"cur_liab":38984,"non_cur_liab":21,"equity":141354,"equities":180359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208915,208915,false],["net_turnover_source","gross_profit_calc",164174,164174,false],["gross_profit_calc","admin_exp",20888,20888,false],["gross_profit_calc","other_op_exp_exp",2204,2204,false],["gross_profit_calc","ebit_calc",141082,141082,false]]}},"financial_ratios":{"current_ratio":{"value":4.401446747383542},"quick_ratio":{"value":4.401446747383542},"net_profit_margin":{"value":0.37136983400743523},"roa":{"value":0.7682122877150572},"roe":{"value":0.9801915757601483},"debt_to_equity":{"value":0.275938424098363,"negative_equity":false},"asset_turnover":{"value":2.0685909768849906},"altman_z_score":{"value":7.293161481659108},"roce":{"value":1.0329407603890362}},"source_ids":{"financial_statement_id":"2095011","income_statement_id":"2095011","balance_sheet_id":"2095011"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207562,"cogs":163923,"gross_prof":43639,"admin_exp":9503,"other_interest_revenues":3,"income_before_income_taxes":34139,"provision_for_income_taxes":7250,"income_after_income_taxes":26889,"net_income":26889},"balance_data":{"cash":50839,"accounts_receivable":8231,"cur_assets":59070,"fixed_assets":5968,"non_cur_assets":5968,"assets":65038,"cur_liab":25167,"equity":39871,"equities":65038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163923,163923,false],["net_turnover_source","gross_profit_calc",43639,43639,false],["gross_profit_calc","admin_exp",9503,9503,false],["gross_profit_calc","ebit_calc",34136,34136,false],["ebit_calc","ebt_calc",34136,34136,false]]}},"financial_ratios":{"current_ratio":{"value":2.3471212301823816},"quick_ratio":{"value":2.3471212301823816},"net_profit_margin":{"value":0.12954683419893814},"roa":{"value":0.4134352224853163},"roe":{"value":0.674399939805874},"debt_to_equity":{"value":0.631210654360312,"negative_equity":false},"asset_turnover":{"value":3.191395799378825},"altman_z_score":{"value":6.37429567746838},"roce":{"value":0.8562363622683153}},"source_ids":{"financial_statement_id":"1969992","income_statement_id":"1969992","balance_sheet_id":"1969992"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":192096,"cogs":134989,"gross_prof":57107,"admin_exp":9046,"other_interest_revenues":6,"income_before_income_taxes":48067,"provision_for_income_taxes":8885,"income_after_income_taxes":39182,"net_income":39182},"balance_data":{"cash":30519,"accounts_receivable":30954,"cur_assets":61473,"fixed_assets":7251,"non_cur_assets":7251,"assets":68724,"cur_liab":26742,"equity":41982,"equities":68724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134989,134989,false],["net_turnover_source","gross_profit_calc",57107,57107,false],["gross_profit_calc","admin_exp",9046,9046,false],["gross_profit_calc","ebit_calc",48061,48061,false],["ebit_calc","ebt_calc",48061,48061,false]]}},"financial_ratios":{"current_ratio":{"value":2.2987435494727393},"quick_ratio":{"value":2.2987435494727393},"net_profit_margin":{"value":0.20397093120106613},"roa":{"value":0.570135614923462},"roe":{"value":0.9333047496546139},"debt_to_equity":{"value":0.6369872802629698,"negative_equity":false},"asset_turnover":{"value":2.7951807228915664},"altman_z_score":{"value":6.50180854286353},"roce":{"value":1.1449430708398838}},"source_ids":{"financial_statement_id":"1926961","income_statement_id":"1926961","balance_sheet_id":"1926961"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":128498,"cogs":80041,"gross_prof":48457,"admin_exp":7728,"other_interest_revenues":3,"income_before_income_taxes":40732,"provision_for_income_taxes":5193,"income_after_income_taxes":35539,"net_income":35539},"balance_data":{"cash":29109,"accounts_receivable":32091,"cur_assets":61200,"fixed_assets":8506,"non_cur_assets":8506,"assets":69706,"cur_liab":31367,"equity":38339,"equities":69706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80041,80041,false],["net_turnover_source","gross_profit_calc",48457,48457,false],["gross_profit_calc","admin_exp",7728,7728,false],["gross_profit_calc","ebit_calc",40729,40729,false],["ebit_calc","ebt_calc",40729,40729,false]]}},"financial_ratios":{"current_ratio":{"value":1.951095099945803},"quick_ratio":{"value":1.951095099945803},"net_profit_margin":{"value":0.2765723980139769},"roa":{"value":0.5098413336011247},"roe":{"value":0.926967317874749},"debt_to_equity":{"value":0.8181486215081248,"negative_equity":false},"asset_turnover":{"value":1.8434281123576162},"altman_z_score":{"value":4.941362109683317},"roce":{"value":1.0624168601163306}},"source_ids":{"financial_statement_id":"1439730","income_statement_id":"1439730","balance_sheet_id":"1439730"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77094,"cogs":55569,"gross_prof":21525,"admin_exp":4265,"oth_op_exp":2,"income_before_income_taxes":17258,"provision_for_income_taxes":14169,"income_after_income_taxes":3089,"net_income":3089},"balance_data":{"cash":30920,"accounts_receivable":17915,"cur_assets":48835,"fixed_assets":3583,"non_cur_assets":3583,"assets":52418,"cur_liab":28845,"equity":23573,"equities":52418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55569,55569,false],["net_turnover_source","gross_profit_calc",21525,21525,false],["gross_profit_calc","admin_exp",4265,4265,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",17258,17258,false]]}},"financial_ratios":{"current_ratio":{"value":1.6930143872421564},"quick_ratio":{"value":1.6930143872421564},"net_profit_margin":{"value":0.040067968972942125},"roa":{"value":0.058930138502041284},"roe":{"value":0.13103974886522718},"debt_to_equity":{"value":1.2236456963475162,"negative_equity":false},"asset_turnover":{"value":1.4707543210347591},"altman_z_score":{"value":3.488331405145252},"roce":{"value":0.732108768506342}},"source_ids":{"financial_statement_id":"1351510","income_statement_id":"1351510","balance_sheet_id":"1351510"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.03","8.98","17.75",4,"1 084.75","~ 831.70"],[2023,"45.57","5.02","10.68",4,"652.68","~ 555.58"],[2022,"37.38","3.31","8.32",4,"508.46","~ 433.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.3","1.31","3.55",4,"867.80","~ 718.88"],["2026. gada 2. ceturksnis","18.9","1.12","3.21",4,"784.69","~ 663.46"],["2026. gada 1. ceturksnis","35.54","1.39","3.58",4,"875.13","~ 723.77"],["2025. gada 4. ceturksnis","15.66","2.02","4.47",4,"1 092.70","~ 858.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.75,"employees":4,"gross_salary_raw":1084.751148919527,"gross_salary_formatted":"1 084.75","net_salary_formatted":"~ 831.70","vsaoi_employee_part":"113.90","non_taxable_minimum":"275.09","iin_part":"139.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.75,"employees":4,"gross_salary_raw":1084.751148919527,"gross_salary_formatted":"1 084.75","net_salary_formatted":"~ 831.70","vsaoi_employee_part":"113.90","non_taxable_minimum":"275.09","iin_part":"139.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2020,1,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV97ZZZ40203148248","K","SIA","2018-06-06","Ādažu nov., Ādaži, Ūbeļu iela 15 - 26",2164,117719045,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","023200","Ādaži","59.03","8.98","17.75",4],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","023200","Ādaži","45.57","5.02","10.68",4],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","023200","Ādaži","37.38","3.31","8.32",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO PROJEKTS SIA","2026. gada 3. ceturksnis","19.3","12.22","0.0","1.31","3.55","4"],["PRO PROJEKTS SIA","2026. gada 2. ceturksnis","18.9","8.06","0.0","1.12","3.21","4"],["PRO PROJEKTS SIA","2026. gada 1. ceturksnis","35.54","13.28","0.20","1.39","3.58","4"],["PRO PROJEKTS SIA","2025. gada 4. ceturksnis","15.66","8.82","0.00","2.02","4.47","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-22",5035,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]}}}