{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203148271","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203148271"},"registration_number":"40203148271","company_name":"SIA \"Walrus\"","company_type":"SIA","registered_date":"2018-06-06","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288870,54687,262652,9,"EUR"],[2024,272888,70203,253735,9,"EUR"],[2023,349257,104930,241667,9,"EUR"],[2022,281304,115292,255546,10,"EUR"],[2021,233765,127242,169683,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":288870,"cogs":190012,"gross_prof":98858,"sell_exp":191,"admin_exp":10472,"oth_op_rev":1538,"oth_op_exp":22582,"income_before_income_taxes":67151,"provision_for_income_taxes":12464,"income_after_income_taxes":54687,"net_income":54687},"balance_data":{"cash":233901,"accounts_receivable":14211,"inventories":120,"cur_assets":248232,"fixed_assets":5220,"intangible_assets":9200,"non_cur_assets":14420,"assets":262652,"cur_liab":22689,"equity":239963,"equities":262652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190012,190012,false],["net_turnover_source","gross_profit_calc",98858,98858,false],["gross_profit_calc","selling_exp",191,191,false],["gross_profit_calc","admin_exp",10472,10472,false],["gross_profit_calc","other_op_exp_exp",22582,22582,false]]}},"financial_ratios":{"current_ratio":{"value":10.94063202432897},"quick_ratio":{"value":10.935343117810392},"net_profit_margin":{"value":0.1893135320386333},"roa":{"value":0.20821086456604176},"roe":{"value":0.2278976342186087},"debt_to_equity":{"value":0.09455207677850336,"negative_equity":false},"asset_turnover":{"value":1.0998202945342126},"altman_z_score":{"value":7.723499878385778},"roce":{"value":0.2798389751753395}},"source_ids":{"financial_statement_id":"2136087","income_statement_id":"2136087","balance_sheet_id":"2136087"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":272888,"cogs":165593,"gross_prof":107295,"sell_exp":80,"admin_exp":7754,"oth_op_rev":2794,"oth_op_exp":18325,"income_before_income_taxes":83930,"provision_for_income_taxes":13727,"income_after_income_taxes":70203,"net_income":70203},"balance_data":{"cash":209322,"accounts_receivable":29971,"cur_assets":239293,"fixed_assets":642,"intangible_assets":13800,"non_cur_assets":14442,"assets":253735,"cur_liab":18601,"equity":235134,"equities":253735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165593,165593,false],["net_turnover_source","gross_profit_calc",107295,107295,false],["gross_profit_calc","selling_exp",80,80,false],["gross_profit_calc","admin_exp",7754,7754,false],["gross_profit_calc","other_op_exp_exp",18325,18325,false]]}},"financial_ratios":{"current_ratio":{"value":12.864523412719747},"quick_ratio":{"value":12.864523412719747},"net_profit_margin":{"value":0.2572593884670634},"roa":{"value":0.2766784243403551},"roe":{"value":0.2985659241113578},"debt_to_equity":{"value":0.07910808305051588,"negative_equity":false},"asset_turnover":{"value":1.0754842650797092},"altman_z_score":{"value":8.81878819545098},"roce":{"value":0.3569454013456157}},"source_ids":{"financial_statement_id":"2020565","income_statement_id":"2020565","balance_sheet_id":"2020565"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":349257,"cogs":182632,"gross_prof":166625,"admin_exp":9026,"oth_op_rev":282,"oth_op_exp":52951,"income_before_income_taxes":104930,"income_after_income_taxes":104930,"net_income":104930},"balance_data":{"cash":199965,"accounts_receivable":21749,"cur_assets":221714,"fixed_assets":1553,"intangible_assets":18400,"non_cur_assets":19953,"assets":241667,"cur_liab":21839,"equity":219828,"equities":241667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182632,182632,false],["net_turnover_source","gross_profit_calc",166625,166625,false],["gross_profit_calc","admin_exp",9026,9026,false],["gross_profit_calc","other_op_exp_exp",52951,52951,false],["gross_profit_calc","ebit_calc",104648,104648,false]]}},"financial_ratios":{"current_ratio":{"value":10.152204771280736},"quick_ratio":{"value":10.152204771280736},"net_profit_margin":{"value":0.30043778650105796},"roa":{"value":0.43419250456206265},"roe":{"value":0.47732772895172587},"debt_to_equity":{"value":0.09934585221172917,"negative_equity":false},"asset_turnover":{"value":1.4451993859318815},"altman_z_score":{"value":8.382466017501978},"roce":{"value":0.47732772895172587}},"source_ids":{"financial_statement_id":"1847586","income_statement_id":"1847586","balance_sheet_id":"1847586"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":281304,"cogs":136300,"gross_prof":145004,"sell_exp":54,"admin_exp":5267,"oth_op_exp":24391,"income_before_income_taxes":115292,"income_after_income_taxes":115292,"net_income":115292},"balance_data":{"cash":197025,"accounts_receivable":34611,"inventories":134,"cur_assets":231770,"fixed_assets":776,"intangible_assets":23000,"non_cur_assets":23776,"assets":255546,"cur_liab":18934,"equity":236612,"equities":255546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136300,136300,false],["net_turnover_source","gross_profit_calc",145004,145004,false],["gross_profit_calc","selling_exp",54,54,false],["gross_profit_calc","admin_exp",5267,5267,false],["gross_profit_calc","other_op_exp_exp",24391,24391,false]]}},"financial_ratios":{"current_ratio":{"value":12.240942220344355},"quick_ratio":{"value":12.233865004753353},"net_profit_margin":{"value":0.40984842021442996},"roa":{"value":0.4511594781370086},"roe":{"value":0.487261846398323},"debt_to_equity":{"value":0.08002130069480838,"negative_equity":false},"asset_turnover":{"value":1.100795942804818},"altman_z_score":{"value":9.130359270118172},"roce":{"value":0.487261846398323}},"source_ids":{"financial_statement_id":"1708764","income_statement_id":"1708764","balance_sheet_id":"1708764"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":233765,"cogs":86037,"gross_prof":147728,"sell_exp":54,"admin_exp":7526,"oth_op_exp":12906,"income_before_income_taxes":127242,"income_after_income_taxes":127242,"net_income":127242},"balance_data":{"cash":110148,"accounts_receivable":57119,"cur_assets":167267,"fixed_assets":2416,"non_cur_assets":2416,"assets":169683,"cur_liab":18204,"equity":151479,"equities":169683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86037,86037,false],["net_turnover_source","gross_profit_calc",147728,147728,false],["gross_profit_calc","selling_exp",54,54,false],["gross_profit_calc","admin_exp",7526,7526,false],["gross_profit_calc","other_op_exp_exp",12906,12906,false]]}},"financial_ratios":{"current_ratio":{"value":9.18847506042628},"quick_ratio":{"value":9.18847506042628},"net_profit_margin":{"value":0.5443158727782175},"roa":{"value":0.749880659818603},"roe":{"value":0.8399976234329511},"debt_to_equity":{"value":0.12017507377260214,"negative_equity":false},"asset_turnover":{"value":1.377657160705551},"altman_z_score":{"value":8.585683626835571},"roce":{"value":0.8399976234329511}},"source_ids":{"financial_statement_id":"1331602","income_statement_id":"1331602","balance_sheet_id":"1331602"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"120.95","16.37","36.14",9,"981.61","~ 765.78"],[2023,"149.04","17.30","40.80",9,"1 108.18","~ 846.67"],[2022,"85.51","11.57","30.41",9,"825.97","~ 628.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","37.23","4.26","12.58",10,"1 230.08","~ 960.43"],["2026. gada 2. ceturksnis","36.85","4.19","11.91",9,"1 293.96","~ 1 003.03"],["2026. gada 1. ceturksnis","27.79","4.24","11.27",9,"1 224.43","~ 956.67"],["2025. gada 4. ceturksnis","31.06","3.64","10.06",9,"1 092.97","~ 858.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.14,"employees":9,"gross_salary_raw":981.6064230848625,"gross_salary_formatted":"981.61","net_salary_formatted":"~ 765.78","vsaoi_employee_part":"103.07","non_taxable_minimum":"314.76","iin_part":"112.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.14,"employees":9,"gross_salary_raw":981.6064230848625,"gross_salary_formatted":"981.61","net_salary_formatted":"~ 765.78","vsaoi_employee_part":"103.07","non_taxable_minimum":"314.76","iin_part":"112.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-10-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,6,"EUR"],[2024,9,"EUR"],[2025,9,"EUR"],[2018,5,"EUR"],[2019,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40203148271","K","SIA","2018-06-06","Rīga, Čiekurkalna 4. šķērslīnija 17 - 93",1026,112141895,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010096","Ziemeļu rajons","120.95","16.37","36.14",9],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","149.04","17.30","40.80",9],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","85.51","11.57","30.41",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WALRUS SIA","2026. gada 3. ceturksnis","37.23","16.1","0.0","4.26","12.58","10"],["WALRUS SIA","2026. gada 2. ceturksnis","36.85","16.6","0.14","4.19","11.91","9"],["WALRUS SIA","2026. gada 1. ceturksnis","27.79","10.52","0.00","4.24","11.27","9"],["WALRUS SIA","2025. gada 4. ceturksnis","31.06","14.71","0.00","3.64","10.06","9"]]}}}