{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203149864","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203149864"},"registration_number":"40203149864","company_name":"FCR Digital SIA","company_type":"SIA","registered_date":"2018-06-13","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,306894,19376,58536,3,"EUR"],[2024,265569,17549,36169,3,"EUR"],[2023,236869,16683,14491,3,"EUR"],[2022,190712,762,11328,3,"EUR"],[2021,146916,3914,6242,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":306894,"cogs":276371,"gross_prof":30523,"sell_exp":4480,"admin_exp":6483,"oth_op_exp":184,"income_before_income_taxes":19376,"income_after_income_taxes":19376,"net_income":19376},"balance_data":{"cash":44262,"accounts_receivable":13448,"cur_assets":57710,"fixed_assets":826,"non_cur_assets":826,"assets":58536,"cur_liab":31221,"equity":27315,"equities":58536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276371,276371,false],["net_turnover_source","gross_profit_calc",30523,30523,false],["gross_profit_calc","selling_exp",4480,4480,false],["gross_profit_calc","admin_exp",6483,6483,false],["gross_profit_calc","other_op_exp_exp",184,184,false]]}},"financial_ratios":{"current_ratio":{"value":1.8484353480029467},"quick_ratio":{"value":1.8484353480029467},"net_profit_margin":{"value":0.06313580584827334},"roa":{"value":0.33100997676643434},"roe":{"value":0.709353834889255},"debt_to_equity":{"value":1.142998352553542,"negative_equity":false},"asset_turnover":{"value":5.2428249282492825},"altman_z_score":{"value":7.347942878582961},"roce":{"value":0.709353834889255}},"source_ids":{"financial_statement_id":"2188989","income_statement_id":"2188989","balance_sheet_id":"2188989"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":265569,"cogs":240536,"gross_prof":25033,"sell_exp":2621,"admin_exp":4722,"oth_op_exp":141,"income_before_income_taxes":17549,"income_after_income_taxes":17549,"net_income":17549},"balance_data":{"cash":34119,"accounts_receivable":2050,"cur_assets":36169,"assets":36169,"cur_liab":28230,"equity":7939,"equities":36169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240536,240536,false],["net_turnover_source","gross_profit_calc",25033,25033,false],["gross_profit_calc","selling_exp",2621,2621,false],["gross_profit_calc","admin_exp",4722,4722,false],["gross_profit_calc","other_op_exp_exp",141,141,false]]}},"financial_ratios":{"current_ratio":{"value":1.2812256464753808},"quick_ratio":{"value":1.2812256464753808},"net_profit_margin":{"value":0.06608075490738753},"roa":{"value":0.48519450358041416},"roe":{"value":2.2104799093084773},"debt_to_equity":{"value":3.5558634588739135,"negative_equity":false},"asset_turnover":{"value":7.342447952666649},"altman_z_score":{"value":9.29667102134686},"roce":{"value":2.2104799093084773}},"source_ids":{"financial_statement_id":"2034018","income_statement_id":"2034018","balance_sheet_id":"2034018"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":236869,"cogs":212474,"gross_prof":24395,"sell_exp":2606,"admin_exp":4656,"oth_op_exp":143,"interest_expenses":251,"income_before_income_taxes":16739,"provision_for_income_taxes":56,"income_after_income_taxes":16683,"net_income":16683},"balance_data":{"cash":11251,"accounts_receivable":3216,"cur_assets":14467,"fixed_assets":24,"non_cur_assets":24,"assets":14491,"cur_liab":24101,"equity":-9610,"equities":14491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212474,212474,false],["net_turnover_source","gross_profit_calc",24395,24395,false],["gross_profit_calc","selling_exp",2606,2606,false],["gross_profit_calc","admin_exp",4656,4656,false],["gross_profit_calc","other_op_exp_exp",143,143,false]]}},"financial_ratios":{"current_ratio":{"value":0.6002655491473383},"quick_ratio":{"value":0.6002655491473383},"net_profit_margin":{"value":0.07043133546390622},"roa":{"value":1.15126630322269},"roe":{"value":-1.7360041623309053},"debt_to_equity":{"value":-2.5079084287200835,"negative_equity":true},"interest_coverage":{"value":67.68924302788845},"asset_turnover":{"value":16.34593885860189},"altman_z_score":{"value":18.75019894451899},"roce":{"value":-1.7679500520291362}},"source_ids":{"financial_statement_id":"1868626","income_statement_id":"1868626","balance_sheet_id":"1868626"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":190712,"cogs":180622,"gross_prof":10090,"sell_exp":3452,"admin_exp":3917,"oth_op_exp":1132,"interest_expenses":577,"income_before_income_taxes":1012,"provision_for_income_taxes":250,"income_after_income_taxes":762,"net_income":762},"balance_data":{"cash":9133,"accounts_receivable":1883,"cur_assets":11016,"fixed_assets":312,"non_cur_assets":312,"assets":11328,"cur_liab":37621,"equity":-26293,"equities":11328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180622,180622,false],["net_turnover_source","gross_profit_calc",10090,10090,false],["gross_profit_calc","selling_exp",3452,3452,false],["gross_profit_calc","admin_exp",3917,3917,false],["gross_profit_calc","other_op_exp_exp",1132,1132,false]]}},"financial_ratios":{"current_ratio":{"value":0.2928151830094894},"quick_ratio":{"value":0.2928151830094894},"net_profit_margin":{"value":0.003995553504761106},"roa":{"value":0.06726694915254237},"roe":{"value":-0.028981097630548056},"debt_to_equity":{"value":-1.4308371049328719,"negative_equity":true},"interest_coverage":{"value":2.753899480069324},"asset_turnover":{"value":16.83545197740113},"altman_z_score":{"value":13.294181198175226},"roce":{"value":-0.06043433613509299}},"source_ids":{"financial_statement_id":"1468249","income_statement_id":"1468249","balance_sheet_id":"1468249"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":146916,"cogs":136254,"gross_prof":10662,"sell_exp":928,"admin_exp":4904,"oth_op_exp":155,"interest_expenses":761,"income_before_income_taxes":3914,"income_after_income_taxes":3914,"net_income":3914},"balance_data":{"cash":3910,"accounts_receivable":2093,"cur_assets":6003,"fixed_assets":239,"non_cur_assets":239,"assets":6242,"cur_liab":33297,"equity":-27055,"equities":6242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136254,136254,false],["net_turnover_source","gross_profit_calc",10662,10662,false],["gross_profit_calc","selling_exp",928,928,false],["gross_profit_calc","admin_exp",4904,4904,false],["gross_profit_calc","other_op_exp_exp",155,155,false]]}},"financial_ratios":{"current_ratio":{"value":0.18028651229840525},"quick_ratio":{"value":0.18028651229840525},"net_profit_margin":{"value":0.02664107381088513},"roa":{"value":0.6270426145466197},"roe":{"value":-0.14466826834226576},"debt_to_equity":{"value":-1.2307152097579006,"negative_equity":true},"interest_coverage":{"value":6.14323258869908},"asset_turnover":{"value":23.536686959307914},"altman_z_score":{"value":18.668989747222422},"roce":{"value":-0.17279615597856218}},"source_ids":{"financial_statement_id":"1359992","income_statement_id":"1359992","balance_sheet_id":"1359992"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.32","7.72","15.61",3,"1 271.96","~ 951.34"],[2023,"70.73","7.56","14.95",3,"1 218.18","~ 916.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.92","2.37","5.12",3,"1 668.79","~ 1 252.95"],["2026. gada 1. ceturksnis","13.03","1.33","2.90",3,"945.21","~ 770.49"],["2025. gada 4. ceturksnis","19.24","1.73","3.74",3,"1 219.00","~ 942.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.61,"employees":3,"gross_salary_raw":1271.9598448551221,"gross_salary_formatted":"1 271.96","net_salary_formatted":"~ 951.34","vsaoi_employee_part":"133.56","non_taxable_minimum":"203.09","iin_part":"187.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.61,"employees":3,"gross_salary_raw":1271.9598448551221,"gross_salary_formatted":"1 271.96","net_salary_formatted":"~ 951.34","vsaoi_employee_part":"133.56","non_taxable_minimum":"203.09","iin_part":"187.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40203149864","K","SIA","2018-06-13","Rīga, Blaumaņa iela 38/40 - 1",1011,117964650,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","74.32","7.72","15.61",3],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","70.73","7.56","14.95",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","19.24","13.77","0.00","1.73","3.74","3"],["2026. gada 1. ceturksnis","13.03","8.79","0.00","1.33","2.90","3"],["2026. gada 2. ceturksnis","24.92","17.43","0.0","2.37","5.12","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[143669,138595,5074,25,5979,170,862,-1962,83,-2045,-2045],[146916,136254,10662,928,4904,155,761,3914,null,3914,3914],[190712,180622,10090,3452,3917,1132,577,1012,250,762,762],[236869,212474,24395,2606,4656,143,251,16739,56,16683,16683],[265569,240536,25033,2621,4722,141,null,17549,null,17549,17549]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1191,3283,4474,557,557,5031,36000,-30969,5031],[3910,2093,6003,239,239,6242,33297,-27055,6242],[9133,1883,11016,312,312,11328,37621,-26293,11328],[11251,3216,14467,24,24,14491,24101,-9610,14491],[34119,2050,36169,null,null,36169,28230,7939,36169]]}}}