{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203150327","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203150327"},"registration_number":"40203150327","company_name":"Sabiedrība ar ierobežotu atbildību \"+371\"","company_type":"SIA","registered_date":"2018-06-14","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98026,4074,20580,1,"EUR"],[2024,101857,24562,32813,1,"EUR"],[2023,90730,43475,50155,1,"EUR"],[2022,77925,30526,37039,0,"EUR"],[2021,40017,22887,26008,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":98026,"cogs":49988,"gross_prof":48038,"admin_exp":670,"oth_op_rev":6535,"oth_op_exp":69,"income_before_income_taxes":53834,"income_after_income_taxes":53834,"extra_dividends":49760,"net_income":4074},"balance_data":{"cash":15905,"accounts_receivable":4675,"cur_assets":20580,"assets":20580,"cur_liab":13706,"equity":6874,"equities":20580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49988,49988,false],["net_turnover_source","gross_profit_calc",48038,48038,false],["gross_profit_calc","admin_exp",670,670,false],["gross_profit_calc","other_op_exp_exp",69,69,false],["gross_profit_calc","ebit_calc",47299,47299,false]]}},"financial_ratios":{"current_ratio":{"value":1.501532175689479},"quick_ratio":{"value":1.501532175689479},"net_profit_margin":{"value":0.041560402342235736},"roa":{"value":0.19795918367346937},"roe":{"value":0.5926680244399185},"debt_to_equity":{"value":1.9938900203665988,"negative_equity":false},"asset_turnover":{"value":4.763168124392614},"altman_z_score":{"value":13.614099393284235},"roce":{"value":7.831539132964795}},"source_ids":{"financial_statement_id":"2341988","income_statement_id":"2341988","balance_sheet_id":"2341988"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101857,"cogs":47884,"gross_prof":53973,"admin_exp":940,"other_interest_revenues":3,"income_before_income_taxes":53036,"income_after_income_taxes":53036,"extra_dividends":28474,"net_income":24562},"balance_data":{"cash":32813,"cur_assets":32813,"assets":32813,"cur_liab":4570,"equity":28243,"equities":32813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47884,47884,false],["net_turnover_source","gross_profit_calc",53973,53973,false],["gross_profit_calc","admin_exp",940,940,false],["gross_profit_calc","ebit_calc",53033,53033,false],["ebit_calc","ebt_calc",53033,53033,false]]}},"financial_ratios":{"current_ratio":{"value":7.180087527352297},"quick_ratio":{"value":7.180087527352297},"net_profit_margin":{"value":0.2411419931865262},"roa":{"value":0.7485447840794807},"roe":{"value":0.8696668200970152},"debt_to_equity":{"value":0.1618100060191906,"negative_equity":false},"asset_turnover":{"value":3.1041660317557067},"altman_z_score":{"value":12.061646879429025},"roce":{"value":1.877845837906738}},"source_ids":{"financial_statement_id":"2007652","income_statement_id":"2007652","balance_sheet_id":"2007652"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":90730,"cogs":46365,"gross_prof":44365,"admin_exp":549,"interest_expenses":341,"income_before_income_taxes":43475,"income_after_income_taxes":43475,"net_income":43475},"balance_data":{"cash":35855,"accounts_receivable":14181,"cur_assets":50036,"fixed_assets":119,"non_cur_assets":119,"assets":50155,"cur_liab":3675,"equity":46480,"equities":50155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46365,46365,false],["net_turnover_source","gross_profit_calc",44365,44365,false],["gross_profit_calc","admin_exp",549,549,false],["gross_profit_calc","ebit_calc",43816,43816,false],["ebit_calc","ebt_calc",43816,43816,false]]}},"financial_ratios":{"current_ratio":{"value":13.615238095238094},"quick_ratio":{"value":13.615238095238094},"net_profit_margin":{"value":0.479168962856828},"roa":{"value":0.8668128800717775},"roe":{"value":0.9353485370051635},"debt_to_equity":{"value":0.07906626506024096,"negative_equity":false},"interest_coverage":{"value":128.4926686217009},"asset_turnover":{"value":1.8089921244143157},"altman_z_score":{"value":11.279386083142258},"roce":{"value":0.942685025817556}},"source_ids":{"financial_statement_id":"1845246","income_statement_id":"1845246","balance_sheet_id":"1845246"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":77925,"cogs":46298,"gross_prof":31627,"admin_exp":511,"interest_expenses":590,"income_before_income_taxes":30526,"income_after_income_taxes":30526,"net_income":30526},"balance_data":{"cash":13594,"accounts_receivable":21893,"cur_assets":35487,"fixed_assets":1552,"non_cur_assets":1552,"assets":37039,"cur_liab":3508,"equity":33531,"equities":37039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46298,46298,false],["net_turnover_source","gross_profit_calc",31627,31627,false],["gross_profit_calc","admin_exp",511,511,false],["gross_profit_calc","ebit_calc",31116,31116,false],["ebit_calc","ebt_calc",31116,31116,false]]}},"financial_ratios":{"current_ratio":{"value":10.116020524515394},"quick_ratio":{"value":10.116020524515394},"net_profit_margin":{"value":0.39173564324671156},"roa":{"value":0.8241583196090607},"roe":{"value":0.9103814380722317},"debt_to_equity":{"value":0.10461960573797381,"negative_equity":false},"interest_coverage":{"value":52.73898305084746},"asset_turnover":{"value":2.1038634952347524},"altman_z_score":{"value":10.110179904949645},"roce":{"value":0.9279770958217769}},"source_ids":{"financial_statement_id":"1450087","income_statement_id":"1450087","balance_sheet_id":"1450087"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":40017,"cogs":16180,"gross_prof":23837,"admin_exp":410,"interest_expenses":540,"income_before_income_taxes":22887,"income_after_income_taxes":22887,"net_income":22887},"balance_data":{"cash":9596,"accounts_receivable":15245,"inventories":1167,"cur_assets":26008,"assets":26008,"cur_liab":3003,"equity":23005,"equities":26008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16180,16180,false],["net_turnover_source","gross_profit_calc",23837,23837,false],["gross_profit_calc","admin_exp",410,410,false],["gross_profit_calc","ebit_calc",23427,23427,false],["ebit_calc","ebt_calc",23427,23427,false]]}},"financial_ratios":{"current_ratio":{"value":8.660672660672661},"quick_ratio":{"value":8.272061272061272},"net_profit_margin":{"value":0.5719319289302046},"roa":{"value":0.8799984620116887},"roe":{"value":0.9948706802868942},"debt_to_equity":{"value":0.130536839817431,"negative_equity":false},"interest_coverage":{"value":43.38333333333333},"asset_turnover":{"value":1.538641956321132},"altman_z_score":{"value":8.935126127141086},"roce":{"value":1.0183438382960226}},"source_ids":{"financial_statement_id":"1391852","income_statement_id":"1391852","balance_sheet_id":"1391852"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.85","7.33","11.96",1,"***","***"],[2023,"26.00","7.32","12.02",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.86","1.86","4.0",1,"***","***"],["2026. gada 1. ceturksnis","12.85","1.41","3.00",1,"***","***"],["2025. gada 4. ceturksnis","2.98","0.96","2.02",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40203150327","K","SIA","2018-06-14","Rīga, Kalnciema iela 97 - 12",1046,113086805,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","010095","Zemgales priekšpilsēta","32.85","7.33","11.96",1],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010095","Zemgales priekšpilsēta","26.00","7.32","12.02",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[" +371 SIA","2025. gada 4. ceturksnis","2.98","0.00","0.00","0.96","2.02","1"],[" +371 SIA","2026. gada 1. ceturksnis","12.85","0.00","0.00","1.41","3.00","1"],[" +371 SIA","2026. gada 2. ceturksnis","5.86","0.0","0.0","1.86","4.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[2025,2112,-87,110,21,-218,-218,-218],[6411,6235,176,365,178,-367,-367,-367],[40017,16180,23837,410,540,22887,22887,22887],[77925,46298,31627,511,590,30526,30526,30526],[90730,46365,44365,549,341,43475,43475,43475]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[488,488,488,3,485,488,null,null,null,null],[1176,1176,1176,1058,118,1176,null,null,null,null],[9596,26008,26008,3003,23005,26008,15245,1167,null,null],[13594,35487,37039,3508,33531,37039,21893,null,1552,1552],[35855,50036,50155,3675,46480,50155,14181,null,119,119]]}}}