{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203150806","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203150806","company_name":"voxell films SIA","company_type":"SIA","registered_date":"2018-06-18","area_of_activity":{"nace_code":"5913","nace_description":"Kinofilmu un video filmu izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,899662,377886,1790922,3,"EUR"],[2024,2962894,364621,1619741,3,"EUR"],[2023,2544501,531834,1449771,3,"EUR"],[2022,1241885,152973,1228704,3,"EUR"],[2021,878580,189848,555705,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":899662,"cogs":533217,"gross_prof":366445,"sell_exp":34859,"admin_exp":7657,"oth_op_rev":63000,"oth_op_exp":14184,"other_interest_revenues":5141,"income_before_income_taxes":377886,"income_after_income_taxes":377886,"net_income":377886},"balance_data":{"cash":293797,"accounts_receivable":12679,"inventories":1445179,"cur_assets":1751655,"investments":39267,"non_cur_assets":39267,"assets":1790922,"cur_liab":79724,"equity":1711198,"equities":1790922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533217,533217,false],["net_turnover_source","gross_profit_calc",366445,366445,false],["gross_profit_calc","selling_exp",34859,34859,false],["gross_profit_calc","admin_exp",7657,7657,false],["gross_profit_calc","other_op_exp_exp",14184,14184,false]]}},"financial_ratios":{"current_ratio":{"value":21.971489137524458},"quick_ratio":{"value":3.844212533239677},"net_profit_margin":{"value":0.42003107833830927},"roa":{"value":0.21100081410580696},"roe":{"value":0.22083125389347114},"debt_to_equity":{"value":0.04658958226926399,"negative_equity":false},"asset_turnover":{"value":0.5023457191323799},"altman_z_score":{"value":11.650468364325617},"roce":{"value":0.22083125389347114}},"source_ids":{"financial_statement_id":"2349605","income_statement_id":"2349605","balance_sheet_id":"2349605"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2962894,"cogs":2552286,"gross_prof":410608,"sell_exp":34859,"admin_exp":11900,"oth_op_rev":5617,"oth_op_exp":8428,"other_interest_revenues":4149,"interest_expenses":566,"income_before_income_taxes":364621,"income_after_income_taxes":364621,"net_income":364621},"balance_data":{"cash":119381,"accounts_receivable":204999,"inventories":1257844,"cur_assets":1582224,"investments":37517,"non_cur_assets":37517,"assets":1619741,"cur_liab":286429,"equity":1333312,"equities":1619741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2552286,2552286,false],["net_turnover_source","gross_profit_calc",410608,410608,false],["gross_profit_calc","selling_exp",34859,34859,false],["gross_profit_calc","admin_exp",11900,11900,false],["gross_profit_calc","other_op_exp_exp",8428,8428,false]]}},"financial_ratios":{"current_ratio":{"value":5.523965799552419},"quick_ratio":{"value":1.1324970586078924},"net_profit_margin":{"value":0.12306245177856515},"roa":{"value":0.22511068127558664},"roe":{"value":0.27347012552200833},"debt_to_equity":{"value":0.21482518720299526,"negative_equity":false},"interest_coverage":{"value":645.2067137809187},"asset_turnover":{"value":1.8292393660467938},"altman_z_score":{"value":5.751984122649982},"roce":{"value":0.27389463231411704}},"source_ids":{"financial_statement_id":"2085813","income_statement_id":"2085813","balance_sheet_id":"2085813"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2544501,"cogs":1949038,"gross_prof":595463,"sell_exp":33932,"admin_exp":12091,"oth_op_exp":18412,"other_interest_revenues":806,"income_before_income_taxes":531834,"income_after_income_taxes":531834,"net_income":531834},"balance_data":{"cash":119100,"accounts_receivable":760554,"inventories":534355,"cur_assets":1414009,"investments":35762,"non_cur_assets":35762,"assets":1449771,"cur_liab":300355,"equity":1149416,"equities":1449771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1949038,1949038,false],["net_turnover_source","gross_profit_calc",595463,595463,false],["gross_profit_calc","selling_exp",33932,33932,false],["gross_profit_calc","admin_exp",12091,12091,false],["gross_profit_calc","other_op_exp_exp",18412,18412,false]]}},"financial_ratios":{"current_ratio":{"value":4.7077924456060325},"quick_ratio":{"value":2.928714354680295},"net_profit_margin":{"value":0.20901308350831851},"roa":{"value":0.36684000438689973},"roe":{"value":0.46269931861049435},"debt_to_equity":{"value":0.26131096139256804,"negative_equity":false},"asset_turnover":{"value":1.7551054614832273},"altman_z_score":{"value":5.720940819896366},"roce":{"value":0.46269931861049435}},"source_ids":{"financial_statement_id":"1938735","income_statement_id":"1938735","balance_sheet_id":"1938735"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1241885,"cogs":1017385,"gross_prof":224500,"sell_exp":34921,"admin_exp":14753,"oth_op_rev":35665,"oth_op_exp":57518,"income_before_income_taxes":152973,"income_after_income_taxes":152973,"net_income":152973},"balance_data":{"cash":4768,"accounts_receivable":547706,"inventories":676230,"cur_assets":1228704,"assets":1228704,"cur_liab":611122,"equity":617582,"equities":1228704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1017385,1017385,false],["net_turnover_source","gross_profit_calc",224500,224500,false],["gross_profit_calc","selling_exp",34921,34921,false],["gross_profit_calc","admin_exp",14753,14753,false],["gross_profit_calc","other_op_exp_exp",57518,57518,false]]}},"financial_ratios":{"current_ratio":{"value":2.010570720739885},"quick_ratio":{"value":0.904032255425267},"net_profit_margin":{"value":0.12317807204370775},"roa":{"value":0.12449947261504805},"roe":{"value":0.24769666214365055},"debt_to_equity":{"value":0.9895398505785467,"negative_equity":false},"asset_turnover":{"value":1.0107275633513035},"altman_z_score":{"value":2.6060770938155255},"roce":{"value":0.24769666214365055}},"source_ids":{"financial_statement_id":"1781909","income_statement_id":"1781909","balance_sheet_id":"1781909"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":878580,"cogs":668410,"gross_prof":210170,"admin_exp":7260,"oth_op_exp":13062,"income_before_income_taxes":189848,"income_after_income_taxes":189848,"net_income":189848},"balance_data":{"cash":318294,"accounts_receivable":237411,"cur_assets":555705,"assets":555705,"cur_liab":91096,"equity":464609,"equities":555705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",668410,668410,false],["net_turnover_source","gross_profit_calc",210170,210170,false],["gross_profit_calc","admin_exp",7260,7260,false],["gross_profit_calc","other_op_exp_exp",13062,13062,false],["gross_profit_calc","ebit_calc",189848,189848,false]]}},"financial_ratios":{"current_ratio":{"value":6.10021296214982},"quick_ratio":{"value":6.10021296214982},"net_profit_margin":{"value":0.2160850463247513},"roa":{"value":0.34163450031941406},"roe":{"value":0.40861886015983334},"debt_to_equity":{"value":0.19607024401163128,"negative_equity":false},"asset_turnover":{"value":1.5810187059680947},"altman_z_score":{"value":6.089020013379789},"roce":{"value":0.40861886015983334}},"source_ids":{"financial_statement_id":"1398720","income_statement_id":"1398720","balance_sheet_id":"1398720"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.86","5.64","9.20",3,"749.65","~ 617.55"],[2023,"14.64","5.49","8.95",3,"729.28","~ 604.53"],[2022,"14.80","5.64","9.20",3,"749.65","~ 581.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.1","1.64","2.45",3,"798.54","~ 672.70"],["2026. gada 1. ceturksnis","4.02","1.61","2.40",3,"782.24","~ 661.83"],["2025. gada 4. ceturksnis","3.84","1.54","2.30",3,"749.65","~ 629.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.2,"employees":3,"gross_salary_raw":749.6496202861707,"gross_salary_formatted":"749.65","net_salary_formatted":"~ 617.55","vsaoi_employee_part":"78.71","non_taxable_minimum":"403.98","iin_part":"53.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.2,"employees":3,"gross_salary_raw":749.6496202861707,"gross_salary_formatted":"749.65","net_salary_formatted":"~ 617.55","vsaoi_employee_part":"78.71","non_taxable_minimum":"403.98","iin_part":"53.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40203150806","K","SIA","2018-06-18","Rīga, Krāsotāju iela 5",1009,106774353,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5913  ","010093","Latgales priekšpilsēta","14.86","5.64","9.20",3],[2023,"sabiedrība ar ierobežotu atbildību","5913  ","010093","Latgales priekšpilsēta","14.64","5.49","8.95",3],[2022,"sabiedrība ar ierobežotu atbildību","5913  ","010093","Latgales priekšpilsēta","14.80","5.64","9.20",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","3.84","0.00","0.00","1.54","2.30","3"],["2026. gada 1. ceturksnis","4.02","0.00","0.00","1.61","2.40","3"],["2026. gada 2. ceturksnis","4.1","0.0","0.0","1.64","2.45","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","other_interest_revenues"],"data":[[1074576,1017499,57077,6936,32617,17524,17524,17524,null,null,null],[575071,520602,54469,6839,24894,22736,22736,22736,null,null,null],[878580,668410,210170,7260,13062,189848,189848,189848,null,null,null],[1241885,1017385,224500,14753,57518,152973,152973,152973,34921,35665,null],[2544501,1949038,595463,12091,18412,531834,531834,531834,33932,null,806]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","investments","non_cur_assets"],"data":[[193101,190217,383318,383318,131293,252025,383318,null,null,null],[258346,115938,374393,374393,99632,274761,374393,109,null,null],[318294,237411,555705,555705,91096,464609,555705,null,null,null],[4768,547706,1228704,1228704,611122,617582,1228704,676230,null,null],[119100,760554,1414009,1449771,300355,1149416,1449771,534355,35762,35762]]}}}