{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203150986","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203150986"},"registration_number":"40203150986","company_name":"Sabiedrība ar ierobežotu atbildību \"Sirdsapziņas skola\"","company_type":"SIA","registered_date":"2018-06-19","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,176454,2103,339746,15,"EUR"],[2024,149552,158,347838,13,"EUR"],[2023,131917,93,57569,13,"EUR"],[2022,102110,284,38242,12,"EUR"],[2021,81350,103,31776,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":176454,"oth_op_rev":88783,"mat_exp":30815,"labour_exp":191369,"dep_exp":9760,"oth_op_exp":11082,"interest_expenses":20108,"income_before_income_taxes":2103,"income_after_income_taxes":2103,"net_income":2103},"balance_data":{"cash":4987,"accounts_receivable":2056,"cur_assets":7043,"investments":4501,"fixed_assets":328202,"non_cur_assets":332703,"assets":339746,"cur_liab":53626,"non_cur_liab":269686,"equity":16434,"equities":339746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",176454,176454,false],["other_rev_source","total_rev_calc",88783,88783,false],["total_rev_calc","material_costs_exp",30815,30815,false],["total_rev_calc","labour_costs_exp",191369,191369,false],["total_rev_calc","other_op_costs_exp",11082,11082,false]]}},"financial_ratios":{"current_ratio":{"value":0.13133554619028084},"quick_ratio":{"value":0.13133554619028084},"net_profit_margin":{"value":0.011918120303308511},"roa":{"value":0.006189918350767927},"roe":{"value":0.12796641109894122},"debt_to_equity":{"value":19.673360107095046,"negative_equity":false},"interest_coverage":{"value":1.1045852397055897},"asset_turnover":{"value":0.5193703531461739},"altman_z_score":{"value":0.685463198925185},"roce":{"value":0.07762826785963932}},"source_ids":{"financial_statement_id":"2262363","income_statement_id":"2262363","balance_sheet_id":"2262363"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":149552,"oth_op_rev":43235,"mat_exp":15257,"labour_exp":148544,"dep_exp":4272,"oth_op_exp":18116,"interest_expenses":6440,"income_before_income_taxes":158,"income_after_income_taxes":158,"net_income":158},"balance_data":{"cash":2023,"accounts_receivable":1592,"cur_assets":3615,"investments":4501,"fixed_assets":336907,"intangible_assets":2815,"non_cur_assets":344223,"assets":347838,"cur_liab":36874,"non_cur_liab":296633,"equity":14331,"equities":347838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",149552,149552,false],["other_rev_source","total_rev_calc",43235,43235,false],["total_rev_calc","material_costs_exp",15257,15257,false],["total_rev_calc","labour_costs_exp",148544,148544,false],["total_rev_calc","other_op_costs_exp",18116,18116,false]]}},"financial_ratios":{"current_ratio":{"value":0.09803655692357759},"quick_ratio":{"value":0.09803655692357759},"net_profit_margin":{"value":0.0010564887129560286},"roa":{"value":0.0004542344424703454},"roe":{"value":0.01102505058963087},"debt_to_equity":{"value":23.27171865187356,"negative_equity":false},"interest_coverage":{"value":1.0245341614906833},"asset_turnover":{"value":0.429947274305855},"altman_z_score":{"value":0.4724101362557055},"roce":{"value":0.021217890173782176}},"source_ids":{"financial_statement_id":"1960263","income_statement_id":"1960263","balance_sheet_id":"1960263"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":131917,"oth_op_rev":22055,"mat_exp":15295,"labour_exp":112904,"dep_exp":3850,"oth_op_exp":20627,"interest_expenses":1203,"income_before_income_taxes":93,"income_after_income_taxes":93,"net_income":93},"balance_data":{"cash":17698,"accounts_receivable":2927,"inventories":207,"cur_assets":20832,"fixed_assets":33063,"intangible_assets":3674,"non_cur_assets":36737,"assets":57569,"cur_liab":16909,"non_cur_liab":26487,"equity":14173,"equities":57569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",131917,131917,false],["other_rev_source","total_rev_calc",22055,22055,false],["total_rev_calc","material_costs_exp",15295,15295,false],["total_rev_calc","labour_costs_exp",112904,112904,false],["total_rev_calc","other_op_costs_exp",20627,20627,false]]}},"financial_ratios":{"current_ratio":{"value":1.2320066236915252},"quick_ratio":{"value":1.219764622390443},"net_profit_margin":{"value":0.0007049887429216856},"roa":{"value":0.0016154527610345846},"roe":{"value":0.006561772384110633},"debt_to_equity":{"value":3.061878219149086,"negative_equity":false},"interest_coverage":{"value":1.0773067331670823},"asset_turnover":{"value":2.291458944918272},"altman_z_score":{"value":2.7513755741804364},"roce":{"value":0.031874077717658635}},"source_ids":{"financial_statement_id":"1788892","income_statement_id":"1788892","balance_sheet_id":"1788892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":102110,"oth_op_rev":33755,"mat_exp":21082,"labour_exp":91566,"dep_exp":4017,"oth_op_exp":18762,"interest_expenses":154,"income_before_income_taxes":284,"income_after_income_taxes":284,"net_income":284},"balance_data":{"cash":11763,"accounts_receivable":1102,"cur_assets":12865,"fixed_assets":20719,"intangible_assets":4658,"non_cur_assets":25377,"assets":38242,"cur_liab":15862,"non_cur_liab":13100,"equity":9280,"equities":38242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",102110,102110,false],["other_rev_source","total_rev_calc",33755,33755,false],["total_rev_calc","material_costs_exp",21082,21082,false],["total_rev_calc","labour_costs_exp",91566,91566,false],["total_rev_calc","other_op_costs_exp",18762,18762,false]]}},"financial_ratios":{"current_ratio":{"value":0.8110578741646702},"quick_ratio":{"value":0.8110578741646702},"net_profit_margin":{"value":0.002781314268925668},"roa":{"value":0.007426389833167722},"roe":{"value":0.030603448275862068},"debt_to_equity":{"value":3.120905172413793,"negative_equity":false},"interest_coverage":{"value":2.844155844155844},"asset_turnover":{"value":2.6701009361435073},"altman_z_score":{"value":2.9842692706529883},"roce":{"value":0.019571045576407507}},"source_ids":{"financial_statement_id":"1463128","income_statement_id":"1463128","balance_sheet_id":"1463128"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":81350,"oth_op_rev":34230,"mat_exp":9111,"labour_exp":77426,"dep_exp":7344,"oth_op_exp":21596,"income_before_income_taxes":103,"income_after_income_taxes":103,"net_income":103},"balance_data":{"cash":7398,"accounts_receivable":6172,"cur_assets":13570,"fixed_assets":12714,"intangible_assets":5492,"non_cur_assets":18206,"assets":31776,"cur_liab":14793,"non_cur_liab":7987,"equity":8996,"equities":31776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",81350,81350,false],["other_rev_source","total_rev_calc",34230,34230,false],["total_rev_calc","material_costs_exp",9111,9111,false],["total_rev_calc","labour_costs_exp",77426,77426,false],["total_rev_calc","other_op_costs_exp",21596,21596,false]]}},"financial_ratios":{"current_ratio":{"value":0.9173257621848171},"quick_ratio":{"value":0.9173257621848171},"net_profit_margin":{"value":0.0012661339889366934},"roa":{"value":0.003241440080563948},"roe":{"value":0.011449533125833704},"debt_to_equity":{"value":2.5322365495775903,"negative_equity":false},"asset_turnover":{"value":2.5601082578046324},"altman_z_score":{"value":2.9431158764888017},"roce":{"value":0.006064888417829594}},"source_ids":{"financial_statement_id":"1311076","income_statement_id":"1311076","balance_sheet_id":"1311076"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 30.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.12.2023 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.87","15.17","39.48",12,"804.24","~ 652.43"],[2023,"44.26","9.82","31.32",13,"588.94","~ 514.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.16","5.37","16.77",19,"863.04","~ 715.70"],["2026. gada 1. ceturksnis","19.76","4.84","14.90",19,"766.80","~ 651.54"],["2025. gada 4. ceturksnis","20.75","5.53","15.20",18,"825.70","~ 680.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.48,"employees":12,"gross_salary_raw":804.2436687200548,"gross_salary_formatted":"804.24","net_salary_formatted":"~ 652.43","vsaoi_employee_part":"84.45","non_taxable_minimum":"382.98","iin_part":"67.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.48,"employees":12,"gross_salary_raw":804.2436687200548,"gross_salary_formatted":"804.24","net_salary_formatted":"~ 652.43","vsaoi_employee_part":"84.45","non_taxable_minimum":"382.98","iin_part":"67.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8800,"EUR","2023-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,6,"EUR"],[2020,11,"EUR"],[2021,13,"EUR"],[2022,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV85ZZZ40203150986","K","SIA","2018-06-19","Siguldas nov., Siguldas pag., Peltes, \"Rudzu Šukas\"",2150,104863910,100015380,"0801694"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","048460","Siguldas pag.","54.87","15.17","39.48",12],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","048460","Siguldas pag.","44.26","9.82","31.32",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 30.06.2022 ","nav","nav"," 15.12.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIRDSAPZIŅAS SKOLA SIA","2025. gada 4. ceturksnis","20.75","0.00","0.00","5.53","15.20","18"],["SIRDSAPZIŅAS SKOLA SIA","2026. gada 1. ceturksnis","19.76","0.00","0.00","4.84","14.90","19"],["SIRDSAPZIŅAS SKOLA SIA","2026. gada 2. ceturksnis","22.16","0.0","0.0","5.37","16.77","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-25",238.27,"Siguldas novada pašvaldība","SIGULDA - De minimis atbalsts nekustamā īpašuma nodokļa atvieglojuma veidā","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4f2758c6"],["2025-09-10",68629.62,"AS \"Attīstības finanšu institūcija Altum\"","Atbalsts sociālajai uzņēmējdarbībai (Altum grantu programma SU. (4.3.3.3.))","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","617f74df"],["2025-07-22",141.54,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2025-04-23",499.46,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2025-03-14",239.52,"Siguldas novada pašvaldība","SIGULDA - De minimis atbalsts nekustamā īpašuma nodokļa atvieglojuma veidā","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f7b4ef6e"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[57064,2934,20936,33416,1101,312,4233,4233,4233,null],[71170,25921,22273,69332,4925,48,513,513,513,null],[81350,34230,9111,77426,7344,null,103,103,103,21596],[102110,33755,21082,91566,4017,154,284,284,284,18762],[131917,22055,15295,112904,3850,1203,93,93,93,20627]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","inventories"],"data":[[11036,4164,15200,14929,14929,30129,13436,8382,8311,30129,null,null],[8813,6588,15401,22495,22495,37896,15095,13909,8892,37896,null,null],[7398,6172,13570,12714,18206,31776,14793,7987,8996,31776,5492,null],[11763,1102,12865,20719,25377,38242,15862,13100,9280,38242,4658,null],[17698,2927,20832,33063,36737,57569,16909,26487,14173,57569,3674,207]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}