{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203152879","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203152879"},"registration_number":"40203152879","company_name":"SIA FADRO","company_type":"SIA","registered_date":"2018-06-29","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1884,-19653,11339,3,"EUR"],[2024,6460,-7532,9970,3,"EUR"],[2023,3998,-13649,9746,3,"EUR"],[2022,2704,-4636,8903,3,"EUR"],[2021,10446,-309,8338,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1884,"cogs":114,"gross_prof":1770,"sell_exp":20442,"admin_exp":979,"oth_op_exp":2,"income_before_income_taxes":-19653,"income_after_income_taxes":-19653,"net_income":-19653},"balance_data":{"cash":163,"accounts_receivable":5726,"cur_assets":5889,"fixed_assets":5450,"non_cur_assets":5450,"assets":11339,"cur_liab":13564,"non_cur_liab":56428,"equity":-58653,"equities":11339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114,114,false],["net_turnover_source","gross_profit_calc",1770,1770,false],["gross_profit_calc","selling_exp",20442,20442,false],["gross_profit_calc","admin_exp",979,979,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.43416396343261576},"quick_ratio":{"value":0.43416396343261576},"net_profit_margin":{"value":-10.431528662420382},"roa":{"value":-1.7332216244818768},"roe":{"value":0.3350723748145875},"debt_to_equity":{"value":-1.193323444666087,"negative_equity":true},"asset_turnover":{"value":0.16615221800864274},"altman_z_score":{"value":-10.437830434750353},"roce":{"value":8.832808988764045}},"source_ids":{"financial_statement_id":"2310222","income_statement_id":"2310222","balance_sheet_id":"2310222"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6460,"cogs":912,"gross_prof":5548,"sell_exp":11891,"admin_exp":974,"oth_op_rev":45,"oth_op_exp":260,"income_before_income_taxes":-7532,"income_after_income_taxes":-7532,"net_income":-7532},"balance_data":{"cash":224,"accounts_receivable":4464,"cur_assets":4688,"fixed_assets":5282,"non_cur_assets":5282,"assets":9970,"cur_liab":7071,"non_cur_liab":41898,"equity":-38999,"equities":9970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",912,912,false],["net_turnover_source","gross_profit_calc",5548,5548,false],["gross_profit_calc","selling_exp",11891,11891,false],["gross_profit_calc","admin_exp",974,974,false],["gross_profit_calc","other_op_exp_exp",260,260,false]]}},"financial_ratios":{"current_ratio":{"value":0.6629896761419884},"quick_ratio":{"value":0.6629896761419884},"net_profit_margin":{"value":-1.1659442724458204},"roa":{"value":-0.7554663991975927},"roe":{"value":0.19313315726044258},"debt_to_equity":{"value":-1.2556475807071976,"negative_equity":true},"asset_turnover":{"value":0.6479438314944834},"altman_z_score":{"value":-5.519604906639296},"roce":{"value":-2.5981372887202485}},"source_ids":{"financial_statement_id":"2069432","income_statement_id":"2069432","balance_sheet_id":"2069432"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3998,"cogs":382,"gross_prof":3616,"sell_exp":16271,"admin_exp":1141,"oth_op_rev":152,"oth_op_exp":5,"income_before_income_taxes":-13649,"income_after_income_taxes":-13649,"net_income":-13649},"balance_data":{"cash":1115,"accounts_receivable":2517,"inventories":832,"cur_assets":4464,"fixed_assets":5282,"non_cur_assets":5282,"assets":9746,"cur_liab":31891,"non_cur_liab":8370,"equity":-30515,"equities":9746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",382,382,false],["net_turnover_source","gross_profit_calc",3616,3616,false],["gross_profit_calc","selling_exp",16271,16271,false],["gross_profit_calc","admin_exp",1141,1141,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":0.139976795961243},"quick_ratio":{"value":0.11388793076416544},"net_profit_margin":{"value":-3.4139569784892445},"roa":{"value":-1.4004719885081058},"roe":{"value":0.44728821890873344},"debt_to_equity":{"value":-1.319383909552679,"negative_equity":true},"asset_turnover":{"value":0.41021957726246666},"altman_z_score":{"value":-8.929945723543884},"roce":{"value":0.6163468051478889}},"source_ids":{"financial_statement_id":"1920998","income_statement_id":"1920998","balance_sheet_id":"1920998"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2704,"cogs":6642,"gross_prof":-3938,"sell_exp":30,"admin_exp":668,"income_before_income_taxes":-4636,"income_after_income_taxes":-4636,"net_income":-4636},"balance_data":{"cash":1140,"accounts_receivable":976,"inventories":832,"cur_assets":2948,"fixed_assets":5955,"non_cur_assets":5955,"assets":8903,"cur_liab":18399,"non_cur_liab":7370,"equity":-16866,"equities":8903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6642,6642,false],["net_turnover_source","gross_profit_calc",3938,-3938,true],["gross_profit_calc","selling_exp",30,30,false],["gross_profit_calc","admin_exp",668,668,false],["gross_profit_calc","ebit_calc",4636,-4636,true]]}},"financial_ratios":{"current_ratio":{"value":0.16022609924452416},"quick_ratio":{"value":0.11500625033969238},"net_profit_margin":{"value":-1.7144970414201184},"roa":{"value":-0.5207233516792092},"roe":{"value":0.27487252460571565},"debt_to_equity":{"value":-1.5278667140993716,"negative_equity":true},"asset_turnover":{"value":0.30371784791643264},"altman_z_score":{"value":-4.438582743767237},"roce":{"value":0.4882055602358888}},"source_ids":{"financial_statement_id":"1755798","income_statement_id":"1755798","balance_sheet_id":"1755798"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10446,"cogs":9586,"gross_prof":860,"sell_exp":62,"admin_exp":688,"oth_op_rev":92,"oth_op_exp":511,"income_before_income_taxes":-309,"income_after_income_taxes":-309,"net_income":-309},"balance_data":{"cash":581,"accounts_receivable":970,"inventories":832,"cur_assets":2383,"fixed_assets":5955,"non_cur_assets":5955,"assets":8338,"cur_liab":13198,"non_cur_liab":7370,"equity":-12230,"equities":8338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9586,9586,false],["net_turnover_source","gross_profit_calc",860,860,false],["gross_profit_calc","selling_exp",62,62,false],["gross_profit_calc","admin_exp",688,688,false],["gross_profit_calc","other_op_exp_exp",511,511,false]]}},"financial_ratios":{"current_ratio":{"value":0.18055766025155326},"quick_ratio":{"value":0.11751780572814063},"net_profit_margin":{"value":-0.0295807007466973},"roa":{"value":-0.0370592468217798},"roe":{"value":0.02526573998364677},"debt_to_equity":{"value":-1.681766148814391,"negative_equity":true},"asset_turnover":{"value":1.252818421683857},"altman_z_score":{"value":-1.2869310278426114},"roce":{"value":0.06358024691358025}},"source_ids":{"financial_statement_id":"1403021","income_statement_id":"1403021","balance_sheet_id":"1403021"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.67","0.34","0.75",3,"61.11","~ 54.70"],[2023," -0.89","0.18","0.41",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.29","0.0","0.0",3,"—","—"],["2026. gada 1. ceturksnis","0.55","0.11","0.52",3,"169.49","~ 151.69"],["2025. gada 4. ceturksnis","0.50","0.09","0.76",3,"247.71","~ 221.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.75,"employees":3,"gross_salary_raw":61.112740784198685,"gross_salary_formatted":"61.11","net_salary_formatted":"~ 54.70","vsaoi_employee_part":"6.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.75,"employees":3,"gross_salary_raw":61.112740784198685,"gross_salary_formatted":"61.11","net_salary_formatted":"~ 54.70","vsaoi_employee_part":"6.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9000,"EUR","2018-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV93ZZZ40203152879","K","SIA","2018-06-29","Saulkrastu nov., Saulkrasti, Draudzības iela 16",2161,102114561,100016550,100003583,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","047200","Saulkrasti"," -0.67","0.34","0.75",3],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","047400","Saulkrastu pag."," -0.89","0.18","0.41",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FADRO SIA","2025. gada 4. ceturksnis","0.50","0.00","0.35","0.09","0.76","3"],["FADRO SIA","2026. gada 1. ceturksnis","0.55","0.00","0.08","0.11","0.52","3"],["FADRO SIA","2026. gada 2. ceturksnis","-0.29","0.0","0.29","0.0","0.0","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[10016,8845,1171,11453,343,448,-11073,-11073,-11073,null],[5357,4092,1265,6992,697,null,-6424,-6424,-6424,null],[10446,9586,860,62,688,511,-309,-309,-309,92],[2704,6642,-3938,30,668,null,-4636,-4636,-4636,null],[3998,382,3616,16271,1141,5,-13649,-13649,-13649,152]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[488,915,832,2235,9168,9168,11403,12350,4550,-5497,11403],[55,1284,832,2171,7455,7455,9626,4984,16563,-11921,9626],[581,970,832,2383,5955,5955,8338,13198,7370,-12230,8338],[1140,976,832,2948,5955,5955,8903,18399,7370,-16866,8903],[1115,2517,832,4464,5282,5282,9746,31891,8370,-30515,9746]]}}}