{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203153751","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203153751"},"registration_number":"40203153751","company_name":"SIA NEOCORTEX","company_type":"SIA","registered_date":"2018-07-04","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,124305,42984,50926,4,"EUR"],[2024,96823,32131,39800,3,"EUR"],[2023,75135,20069,32279,3,"EUR"],[2022,94014,30143,38732,3,"EUR"],[2021,108706,51063,73051,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":124305,"cogs":57877,"gross_prof":66428,"sell_exp":13193,"admin_exp":2251,"income_before_income_taxes":50984,"provision_for_income_taxes":8000,"income_after_income_taxes":42984,"net_income":42984},"balance_data":{"cash":41134,"accounts_receivable":9033,"cur_assets":50167,"fixed_assets":759,"non_cur_assets":759,"assets":50926,"cur_liab":4913,"equity":46013,"equities":50926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57877,57877,false],["net_turnover_source","gross_profit_calc",66428,66428,false],["gross_profit_calc","selling_exp",13193,13193,false],["gross_profit_calc","admin_exp",2251,2251,false],["gross_profit_calc","ebit_calc",50984,50984,false]]}},"financial_ratios":{"current_ratio":{"value":10.211072664359861},"quick_ratio":{"value":10.211072664359861},"net_profit_margin":{"value":0.34579461807650536},"roa":{"value":0.8440482268389428},"roe":{"value":0.9341707778236585},"debt_to_equity":{"value":0.10677417251646273,"negative_equity":false},"asset_turnover":{"value":2.4408946314259907},"altman_z_score":{"value":10.882516529677417},"roce":{"value":1.1080346858496513}},"source_ids":{"financial_statement_id":"2317942","income_statement_id":"2317942","balance_sheet_id":"2317942"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96823,"cogs":40646,"gross_prof":56177,"sell_exp":16985,"admin_exp":561,"income_before_income_taxes":38631,"provision_for_income_taxes":6500,"income_after_income_taxes":32131,"net_income":32131},"balance_data":{"cash":28239,"accounts_receivable":9052,"cur_assets":37291,"fixed_assets":2509,"non_cur_assets":2509,"assets":39800,"cur_liab":4771,"equity":35029,"equities":39800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40646,40646,false],["net_turnover_source","gross_profit_calc",56177,56177,false],["gross_profit_calc","selling_exp",16985,16985,false],["gross_profit_calc","admin_exp",561,561,false],["gross_profit_calc","ebit_calc",38631,38631,false]]}},"financial_ratios":{"current_ratio":{"value":7.81618109411025},"quick_ratio":{"value":7.81618109411025},"net_profit_margin":{"value":0.3318529688193921},"roa":{"value":0.8073115577889447},"roe":{"value":0.9172685489166119},"debt_to_equity":{"value":0.13620143309829,"negative_equity":false},"asset_turnover":{"value":2.4327386934673365},"altman_z_score":{"value":9.858599501668897},"roce":{"value":1.1028290844728654}},"source_ids":{"financial_statement_id":"2049818","income_statement_id":"2049818","balance_sheet_id":"2049818"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75135,"cogs":31819,"gross_prof":43316,"sell_exp":16390,"admin_exp":828,"income_before_income_taxes":26098,"provision_for_income_taxes":6029,"income_after_income_taxes":20069,"net_income":20069},"balance_data":{"cash":22744,"accounts_receivable":6633,"inventories":3,"cur_assets":29380,"fixed_assets":2899,"non_cur_assets":2899,"assets":32279,"cur_liab":3381,"equity":28898,"equities":32279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31819,31819,false],["net_turnover_source","gross_profit_calc",43316,43316,false],["gross_profit_calc","selling_exp",16390,16390,false],["gross_profit_calc","admin_exp",828,828,false],["gross_profit_calc","ebit_calc",26098,26098,false]]}},"financial_ratios":{"current_ratio":{"value":8.689736764270926},"quick_ratio":{"value":8.688849452824607},"net_profit_margin":{"value":0.2671058760897052},"roa":{"value":0.6217354936646117},"roe":{"value":0.6944771264447367},"debt_to_equity":{"value":0.11699771610492075,"negative_equity":false},"asset_turnover":{"value":2.3276743393537593},"altman_z_score":{"value":9.760671033164073},"roce":{"value":0.903107481486608}},"source_ids":{"financial_statement_id":"1907147","income_statement_id":"1907147","balance_sheet_id":"1907147"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94014,"cogs":41272,"gross_prof":52742,"sell_exp":21926,"admin_exp":671,"oth_op_exp":42,"other_interest_revenues":40,"income_before_income_taxes":30143,"income_after_income_taxes":30143,"net_income":30143},"balance_data":{"cash":28091,"accounts_receivable":7344,"cur_assets":35435,"fixed_assets":3297,"non_cur_assets":3297,"assets":38732,"cur_liab":5658,"non_cur_liab":131,"equity":32943,"equities":38732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41272,41272,false],["net_turnover_source","gross_profit_calc",52742,52742,false],["gross_profit_calc","selling_exp",21926,21926,false],["gross_profit_calc","admin_exp",671,671,false],["gross_profit_calc","other_op_exp_exp",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":6.262813715093673},"quick_ratio":{"value":6.262813715093673},"net_profit_margin":{"value":0.3206224604846087},"roa":{"value":0.7782453784983993},"roe":{"value":0.9150047050966822},"debt_to_equity":{"value":0.17572777221260966,"negative_equity":false},"asset_turnover":{"value":2.4272952597335538},"altman_z_score":{"value":8.50214098722115},"roce":{"value":0.911380540605914}},"source_ids":{"financial_statement_id":"1741344","income_statement_id":"1741344","balance_sheet_id":"1741344"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":108706,"cogs":317,"gross_prof":108389,"sell_exp":55941,"admin_exp":1385,"income_before_income_taxes":51063,"income_after_income_taxes":51063,"net_income":51063},"balance_data":{"cash":53521,"accounts_receivable":14558,"cur_assets":68079,"fixed_assets":4972,"non_cur_assets":4972,"assets":73051,"cur_liab":4788,"equity":68263,"equities":73051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317,317,false],["net_turnover_source","gross_profit_calc",108389,108389,false],["gross_profit_calc","selling_exp",55941,55941,false],["gross_profit_calc","admin_exp",1385,1385,false],["gross_profit_calc","ebit_calc",51063,51063,false]]}},"financial_ratios":{"current_ratio":{"value":14.218671679197994},"quick_ratio":{"value":14.218671679197994},"net_profit_margin":{"value":0.469734881239306},"roa":{"value":0.6990048048623564},"roe":{"value":0.7480333416345605},"debt_to_equity":{"value":0.07014048606126305,"negative_equity":false},"asset_turnover":{"value":1.488083667574708},"altman_z_score":{"value":11.057587759284731},"roce":{"value":0.7480333416345605}},"source_ids":{"financial_statement_id":"1408321","income_statement_id":"1408321","balance_sheet_id":"1408321"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.75","5.77","10.46",3,"852.32","~ 683.16"],[2023,"32.98","4.68","9.16",3,"746.39","~ 615.46"],[2022,"17.07","5.75","11.30",3,"920.77","~ 687.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.75","1.62","4.13",4,"1 009.58","~ 813.41"],["2026. gada 2. ceturksnis","15.75","1.62","4.12",4,"1 007.14","~ 811.78"],["2026. gada 1. ceturksnis","5.58","1.58","3.99",4,"975.36","~ 790.60"],["2025. gada 4. ceturksnis","5.81","1.70","4.11",4,"1 004.69","~ 799.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.46,"employees":3,"gross_salary_raw":852.3190248036244,"gross_salary_formatted":"852.32","net_salary_formatted":"~ 683.16","vsaoi_employee_part":"89.49","non_taxable_minimum":"364.49","iin_part":"79.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.46,"employees":3,"gross_salary_raw":852.3190248036244,"gross_salary_formatted":"852.32","net_salary_formatted":"~ 683.16","vsaoi_employee_part":"89.49","non_taxable_minimum":"364.49","iin_part":"79.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,4,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40203153751","K","SIA","2018-07-04","Rīga, Garā iela 33 - 21",1055,113499280,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","010092","Kurzemes rajons","22.75","5.77","10.46",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","010092","Kurzemes rajons","32.98","4.68","9.16",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","010092","Kurzemes rajons","17.07","5.75","11.30",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NEOCORTEX SIA","2026. gada 3. ceturksnis","5.75","0.0","0.0","1.62","4.13","4"],["NEOCORTEX SIA","2026. gada 2. ceturksnis","15.75","0.0","0.0","1.62","4.12","4"],["NEOCORTEX SIA","2026. gada 1. ceturksnis","5.58","0.00","0.00","1.58","3.99","4"],["NEOCORTEX SIA","2025. gada 4. ceturksnis","5.81","0.00","0.00","1.70","4.11","4"]]}}}