{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203153889","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203153889"},"registration_number":"40203153889","company_name":"SIA MADERNIEKS","company_type":"SIA","registered_date":"2018-07-04","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,112518,21150,85928,2,"EUR"],[2024,166046,42822,87647,1,"EUR"],[2023,208433,13598,45284,3,"EUR"],[2022,85944,7586,23116,3,"EUR"],[2021,100291,-533,15898,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":112518,"cogs":72178,"gross_prof":40340,"admin_exp":10493,"oth_op_rev":24,"oth_op_exp":4881,"interest_expenses":2156,"income_before_income_taxes":22834,"provision_for_income_taxes":1684,"income_after_income_taxes":21150,"net_income":21150},"balance_data":{"cash":975,"accounts_receivable":79121,"cur_assets":80096,"fixed_assets":5832,"non_cur_assets":5832,"assets":85928,"cur_liab":14458,"equity":71470,"equities":85928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72178,72178,false],["net_turnover_source","gross_profit_calc",40340,40340,false],["gross_profit_calc","admin_exp",10493,10493,false],["gross_profit_calc","other_op_exp_exp",4881,4881,false],["gross_profit_calc","ebit_calc",24966,24966,false]]}},"financial_ratios":{"current_ratio":{"value":5.539908701065154},"quick_ratio":{"value":5.539908701065154},"net_profit_margin":{"value":0.18796992481203006},"roa":{"value":0.24613630015827204},"roe":{"value":0.29592836155030083},"debt_to_equity":{"value":0.20229466909192667,"negative_equity":false},"interest_coverage":{"value":11.590909090909092},"asset_turnover":{"value":1.3094451168420074},"altman_z_score":{"value":5.538780874594022},"roce":{"value":0.34965719882468166}},"source_ids":{"financial_statement_id":"2346524","income_statement_id":"2346524","balance_sheet_id":"2346524"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":166046,"cogs":90882,"gross_prof":75164,"admin_exp":28774,"oth_op_rev":125,"oth_op_exp":381,"interest_expenses":2205,"income_before_income_taxes":43929,"provision_for_income_taxes":1107,"income_after_income_taxes":42822,"net_income":42822},"balance_data":{"cash":22819,"accounts_receivable":47591,"cur_assets":70410,"fixed_assets":17237,"non_cur_assets":17237,"assets":87647,"cur_liab":31327,"equity":56320,"equities":87647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90882,90882,false],["net_turnover_source","gross_profit_calc",75164,75164,false],["gross_profit_calc","admin_exp",28774,28774,false],["gross_profit_calc","other_op_exp_exp",381,381,false],["gross_profit_calc","ebit_calc",46009,46009,false]]}},"financial_ratios":{"current_ratio":{"value":2.2475819580553518},"quick_ratio":{"value":2.2475819580553518},"net_profit_margin":{"value":0.25789239126507113},"roa":{"value":0.48857348226408204},"roe":{"value":0.7603338068181819},"debt_to_equity":{"value":0.5562322443181819,"negative_equity":false},"interest_coverage":{"value":20.922448979591838},"asset_turnover":{"value":1.8944858352253928},"altman_z_score":{"value":5.145165476201606},"roce":{"value":0.819140625}},"source_ids":{"financial_statement_id":"2081455","income_statement_id":"2081455","balance_sheet_id":"2081455"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":208433,"cogs":139701,"gross_prof":68732,"admin_exp":23144,"oth_op_rev":121,"interest_expenses":547,"income_before_income_taxes":45162,"provision_for_income_taxes":6196,"income_after_income_taxes":38966,"extra_dividends":25368,"net_income":13598},"balance_data":{"cash":673,"accounts_receivable":20497,"cur_assets":21170,"fixed_assets":24114,"non_cur_assets":24114,"assets":45284,"cur_liab":28886,"equity":16398,"equities":45284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139701,139701,false],["net_turnover_source","gross_profit_calc",68732,68732,false],["gross_profit_calc","admin_exp",23144,23144,false],["gross_profit_calc","ebit_calc",45588,45588,false],["other_op_rev_source","ebit_calc",121,121,false]]}},"financial_ratios":{"current_ratio":{"value":0.7328809804057329},"quick_ratio":{"value":0.7328809804057329},"net_profit_margin":{"value":0.06523918957170889},"roa":{"value":0.3002826605423549},"roe":{"value":0.8292474692035614},"debt_to_equity":{"value":1.761556287352116,"negative_equity":false},"interest_coverage":{"value":83.56307129798903},"asset_turnover":{"value":4.6027956894267295},"altman_z_score":{"value":8.152716034817013},"roce":{"value":2.787474082205147}},"source_ids":{"financial_statement_id":"1939393","income_statement_id":"1939393","balance_sheet_id":"1939393"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85944,"cogs":66728,"gross_prof":19216,"admin_exp":9100,"oth_op_exp":2085,"interest_expenses":445,"income_before_income_taxes":7586,"income_after_income_taxes":7586,"net_income":7586},"balance_data":{"cash":6325,"accounts_receivable":6999,"inventories":150,"cur_assets":13474,"fixed_assets":9642,"non_cur_assets":9642,"assets":23116,"cur_liab":16413,"equity":6703,"equities":23116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66728,66728,false],["net_turnover_source","gross_profit_calc",19216,19216,false],["gross_profit_calc","admin_exp",9100,9100,false],["gross_profit_calc","other_op_exp_exp",2085,2085,false],["gross_profit_calc","ebit_calc",8031,8031,false]]}},"financial_ratios":{"current_ratio":{"value":0.8209346249923841},"quick_ratio":{"value":0.8117955279351733},"net_profit_margin":{"value":0.08826677836730895},"roa":{"value":0.32817096383457345},"roe":{"value":1.1317320602715202},"debt_to_equity":{"value":2.448605102193048,"negative_equity":false},"interest_coverage":{"value":18.047191011235956},"asset_turnover":{"value":3.717944281017477},"altman_z_score":{"value":5.115920025713139},"roce":{"value":1.1981202446665673}},"source_ids":{"financial_statement_id":"1451673","income_statement_id":"1451673","balance_sheet_id":"1451673"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":100291,"cogs":87959,"gross_prof":12332,"admin_exp":9558,"oth_op_exp":3302,"income_before_income_taxes":-528,"provision_for_income_taxes":5,"income_after_income_taxes":-533,"net_income":-533},"balance_data":{"cash":233,"accounts_receivable":3001,"cur_assets":3234,"fixed_assets":12664,"non_cur_assets":12664,"assets":15898,"cur_liab":16781,"equity":-883,"equities":15898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87959,87959,false],["net_turnover_source","gross_profit_calc",12332,12332,false],["gross_profit_calc","admin_exp",9558,9558,false],["gross_profit_calc","other_op_exp_exp",3302,3302,false],["gross_profit_calc","ebit_calc",528,-528,true]]}},"financial_ratios":{"current_ratio":{"value":0.19271795482986712},"quick_ratio":{"value":0.19271795482986712},"net_profit_margin":{"value":-0.005314534704011327},"roa":{"value":-0.033526229714429485},"roe":{"value":0.6036240090600227},"debt_to_equity":{"value":-19.004530011325027,"negative_equity":true},"asset_turnover":{"value":6.30840357277645},"altman_z_score":{"value":5.512484356191854},"roce":{"value":0.5979614949037373}},"source_ids":{"financial_statement_id":"1306692","income_statement_id":"1306692","balance_sheet_id":"1306692"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.97","3.34","6.44",2,"***","***"],[2023,"8.30","4.03","9.79",4,"598.29","~ 520.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.97","3.81","4.42",5,"864.38","~ 716.60"],["2026. gada 1. ceturksnis"," -0.53","1.17","1.83",3,"596.46","~ 533.83"],["2025. gada 4. ceturksnis","10.87","3.31","6.42",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,3,"EUR"],[2021,5,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-07-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ40203153889","K","SIA","2018-07-04","Ropažu nov., Stopiņu pag., Ulbroka, Radiostacijas iela 5 - 6",2130,118097387,100016784,"0809600"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-05-26","30.4/17.19.4/51241",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-05-26","30.4/17.19.4/51241",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","044420","Stopiņu pag.","1.97","3.34","6.44",2],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","044420","Stopiņu pag.","8.30","4.03","9.79",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADERNIEKS SIA","2025. gada 4. ceturksnis","10.87","0.74","0.58","3.31","6.42","2"],["MADERNIEKS SIA","2026. gada 1. ceturksnis"," -0.53","0.00","3.59","1.17","1.83","3"],["MADERNIEKS SIA","2026. gada 2. ceturksnis","6.97","0.0","1.26","3.81","4.42","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","provision_for_income_taxes","interest_expenses","oth_op_rev"],"data":[[52163,38639,13524,6207,1370,5947,5947,2000,3947,null,null,null],[100291,87959,12332,9558,3302,-528,-533,null,-533,5,null,null],[85944,66728,19216,9100,2085,7586,7586,null,7586,null,445,null],[208433,139701,68732,23144,null,45162,38966,25368,13598,6196,547,121],[166046,90882,75164,28774,381,43929,42822,null,42822,1107,2205,125]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[45,531,140,716,7217,7217,7933,8283,-350,7933],[233,3001,null,3234,12664,12664,15898,16781,-883,15898],[6325,6999,150,13474,9642,9642,23116,16413,6703,23116],[673,20497,null,21170,24114,24114,45284,28886,16398,45284],[22819,47591,null,70410,17237,17237,87647,31327,56320,87647]]}}}