{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203154329","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203154329"},"registration_number":"40203154329","company_name":"SIA \"Vitaminu Drinks\"","company_type":"SIA","registered_date":"2018-07-06","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74472,-4487,87847,7,"EUR"],[2024,65782,-6309,77696,5,"EUR"],[2023,85922,2716,80804,4,"EUR"],[2022,88038,3398,55507,5,"EUR"],[2021,59709,3291,47097,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":74472,"cogs":74127,"gross_prof":345,"sell_exp":1686,"admin_exp":2651,"oth_op_rev":277,"oth_op_exp":17,"interest_expenses":755,"income_before_income_taxes":-4487,"income_after_income_taxes":-4487,"net_income":-4487},"balance_data":{"cash":27,"accounts_receivable":3790,"inventories":81683,"cur_assets":85500,"fixed_assets":2347,"non_cur_assets":2347,"assets":87847,"cur_liab":42426,"non_cur_liab":42375,"equity":3046,"equities":87847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74127,74127,false],["net_turnover_source","gross_profit_calc",345,345,false],["gross_profit_calc","selling_exp",1686,1686,false],["gross_profit_calc","admin_exp",2651,2651,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":2.0152736529486637},"quick_ratio":{"value":0.08996841559421109},"net_profit_margin":{"value":-0.060250832527661405},"roa":{"value":-0.05107744146072148},"roe":{"value":-1.4730794484569927},"debt_to_equity":{"value":27.84011818778726,"negative_equity":false},"interest_coverage":{"value":-4.943046357615894},"asset_turnover":{"value":0.8477466504263094},"altman_z_score":{"value":1.110078026467921},"roce":{"value":-0.08216463750247682}},"source_ids":{"financial_statement_id":"2316750","income_statement_id":"2316750","balance_sheet_id":"2316750"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":65782,"cogs":66844,"gross_prof":-1062,"sell_exp":1940,"admin_exp":2623,"oth_op_rev":416,"oth_op_exp":83,"interest_expenses":796,"income_before_income_taxes":-6088,"provision_for_income_taxes":221,"income_after_income_taxes":-6309,"net_income":-6309},"balance_data":{"cash":201,"accounts_receivable":3153,"inventories":68113,"cur_assets":71467,"fixed_assets":6229,"non_cur_assets":6229,"assets":77696,"cur_liab":33634,"non_cur_liab":36529,"equity":7533,"equities":77696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66844,66844,false],["net_turnover_source","gross_profit_calc",1062,-1062,true],["gross_profit_calc","selling_exp",1940,1940,false],["gross_profit_calc","admin_exp",2623,2623,false],["gross_profit_calc","other_op_exp_exp",83,83,false]]}},"financial_ratios":{"current_ratio":{"value":2.1248439079502885},"quick_ratio":{"value":0.09972052090146875},"net_profit_margin":{"value":-0.09590769511416497},"roa":{"value":-0.08120109143327842},"roe":{"value":-0.8375149342891278},"debt_to_equity":{"value":9.31408469401301,"negative_equity":false},"interest_coverage":{"value":-6.648241206030151},"asset_turnover":{"value":0.8466587726523888},"altman_z_score":{"value":1.1096896822478515},"roce":{"value":-0.12010349053606283}},"source_ids":{"financial_statement_id":"2049820","income_statement_id":"2049820","balance_sheet_id":"2049820"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85922,"cogs":78124,"gross_prof":7798,"sell_exp":1550,"admin_exp":2441,"interest_expenses":873,"income_before_income_taxes":2934,"provision_for_income_taxes":218,"income_after_income_taxes":2716,"net_income":2716},"balance_data":{"cash":5771,"accounts_receivable":5602,"inventories":68545,"cur_assets":79918,"fixed_assets":886,"non_cur_assets":886,"assets":80804,"cur_liab":49423,"non_cur_liab":17539,"equity":13842,"equities":80804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78124,78124,false],["net_turnover_source","gross_profit_calc",7798,7798,false],["gross_profit_calc","selling_exp",1550,1550,false],["gross_profit_calc","admin_exp",2441,2441,false],["gross_profit_calc","ebit_calc",3807,3807,false]]}},"financial_ratios":{"current_ratio":{"value":1.6170204155959775},"quick_ratio":{"value":0.23011553325374826},"net_profit_margin":{"value":0.031610064942622376},"roa":{"value":0.033612197415969505},"roe":{"value":0.19621441988152002},"debt_to_equity":{"value":4.837595723161393,"negative_equity":false},"interest_coverage":{"value":4.360824742268041},"asset_turnover":{"value":1.063338448591654},"altman_z_score":{"value":1.7101009388936195},"roce":{"value":0.12131544565182754}},"source_ids":{"financial_statement_id":"1907149","income_statement_id":"1907149","balance_sheet_id":"1907149"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":88038,"cogs":75514,"gross_prof":12524,"sell_exp":2739,"admin_exp":6140,"oth_op_rev":440,"oth_op_exp":22,"interest_expenses":603,"income_before_income_taxes":3460,"provision_for_income_taxes":62,"income_after_income_taxes":3398,"net_income":3398},"balance_data":{"cash":5959,"accounts_receivable":7152,"inventories":40044,"cur_assets":53155,"fixed_assets":2352,"non_cur_assets":2352,"assets":55507,"cur_liab":43911,"non_cur_liab":471,"equity":11125,"equities":55507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75514,75514,false],["net_turnover_source","gross_profit_calc",12524,12524,false],["gross_profit_calc","selling_exp",2739,2739,false],["gross_profit_calc","admin_exp",6140,6140,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":1.2105167270160098},"quick_ratio":{"value":0.29858122110632873},"net_profit_margin":{"value":0.03859696949044731},"roa":{"value":0.06121750409858216},"roe":{"value":0.30543820224719104},"debt_to_equity":{"value":3.9893932584269662,"negative_equity":false},"interest_coverage":{"value":6.737976782752902},"asset_turnover":{"value":1.5860702253769794},"altman_z_score":{"value":2.204770907010526},"roce":{"value":0.35037944118661607}},"source_ids":{"financial_statement_id":"1732947","income_statement_id":"1732947","balance_sheet_id":"1732947"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59709,"cogs":53806,"gross_prof":5903,"sell_exp":2066,"admin_exp":2099,"oth_op_rev":1909,"oth_op_exp":97,"interest_expenses":188,"income_before_income_taxes":3362,"provision_for_income_taxes":71,"income_after_income_taxes":3291,"net_income":3291},"balance_data":{"cash":19196,"accounts_receivable":2825,"inventories":22737,"cur_assets":44758,"fixed_assets":2339,"non_cur_assets":2339,"assets":47097,"cur_liab":38089,"non_cur_liab":1282,"equity":7726,"equities":47097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53806,53806,false],["net_turnover_source","gross_profit_calc",5903,5903,false],["gross_profit_calc","selling_exp",2066,2066,false],["gross_profit_calc","admin_exp",2099,2099,false],["gross_profit_calc","other_op_exp_exp",97,97,false]]}},"financial_ratios":{"current_ratio":{"value":1.1750899209745596},"quick_ratio":{"value":0.5781459213946284},"net_profit_margin":{"value":0.05511731899713611},"roa":{"value":0.06987706223326326},"roe":{"value":0.4259642764690655},"debt_to_equity":{"value":5.0959099145741655,"negative_equity":false},"interest_coverage":{"value":18.882978723404257},"asset_turnover":{"value":1.2677877571819862},"altman_z_score":{"value":1.822339352790236},"roce":{"value":0.3940941385435169}},"source_ids":{"financial_statement_id":"1326093","income_statement_id":"1326093","balance_sheet_id":"1326093"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.35","2.96","4.63",5,"226.36","~ 202.59"],[2023,"10.33","2.76","8.35",4,"510.29","~ 456.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.08","0.69","2.71",7,"378.55","~ 338.80"],["2026. gada 1. ceturksnis","0.42","0.30","1.02",5,"199.47","~ 178.53"],["2025. gada 4. ceturksnis","0.00","0.03","0.50",5,"97.78","~ 87.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.63,"employees":5,"gross_salary_raw":226.36159186467196,"gross_salary_formatted":"226.36","net_salary_formatted":"~ 202.59","vsaoi_employee_part":"23.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.63,"employees":5,"gross_salary_raw":226.36159186467196,"gross_salary_formatted":"226.36","net_salary_formatted":"~ 202.59","vsaoi_employee_part":"23.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,7,"EUR"],[2019,7,"EUR"],[2020,5,"EUR"],[2021,3,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-07-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40203154329","K","SIA","2018-07-06","Rīga, Kaņepju iela 5",1016,101841546,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-09-18","30.4/17.19.3/88867",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-05-30","30.4/17.19.3/60055",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-03-19","30.4/17.20.4/33359",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","010092","Kurzemes rajons","6.35","2.96","4.63",5],[2023,"sabiedrība ar ierobežotu atbildību","1107  ","010092","Kurzemes rajons","10.33","2.76","8.35",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.08.2018 ","nav","nav"," 22.09.2021 "],["ir"," 12.10.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VITAMINU DRINKS SIA","2025. gada 4. ceturksnis","0.00","0.52","1.07","0.03","0.50","5"],["VITAMINU DRINKS SIA","2026. gada 1. ceturksnis","0.42","0.08","0.99","0.30","1.02","5"],["VITAMINU DRINKS SIA","2026. gada 2. ceturksnis","4.08","1.0","0.42","0.69","2.71","7"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[68012,59946,8066,4223,2460,568,865,1086,1086,1086,null,null],[138578,131398,7180,1323,2555,192,470,3024,3024,3024,null,null],[59709,53806,5903,2066,2099,1909,97,3362,3291,3291,188,71],[88038,75514,12524,2739,6140,440,22,3460,3398,3398,603,62],[85922,78124,7798,1550,2441,null,null,2934,2716,2716,873,218]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12,1099,17918,19029,2053,2053,21082,19033,638,1411,21082],[10431,3479,22535,36445,2390,2390,38835,33690,710,4435,38835],[19196,2825,22737,44758,2339,2339,47097,38089,1282,7726,47097],[5959,7152,40044,53155,2352,2352,55507,43911,471,11125,55507],[5771,5602,68545,79918,886,886,80804,49423,17539,13842,80804]]}}}