{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203155288","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203155288","company_name":"SIA \"SKY FELIX PLUS\"","company_type":"SIA","registered_date":"2018-07-13","area_of_activity":{"nace_code":"4726","nace_description":"Tabakas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,619960,16450,231982,9,"EUR"],[2024,863432,-25476,173514,8,"EUR"],[2023,883291,110518,384557,8,"EUR"],[2022,982069,65049,294140,8,"EUR"],[2021,792154,107664,195314,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":619960,"cogs":527730,"gross_prof":92230,"sell_exp":60944,"admin_exp":13464,"oth_op_rev":339,"oth_op_exp":1233,"interest_expenses":478,"income_before_income_taxes":16450,"income_after_income_taxes":16450,"net_income":16450},"balance_data":{"cash":64329,"accounts_receivable":16949,"inventories":66806,"cur_assets":148084,"fixed_assets":83898,"non_cur_assets":83898,"assets":231982,"cur_liab":75164,"non_cur_liab":56267,"equity":100551,"equities":231982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",527730,527730,false],["net_turnover_source","gross_profit_calc",92230,92230,false],["gross_profit_calc","selling_exp",60944,60944,false],["gross_profit_calc","admin_exp",13464,13464,false],["gross_profit_calc","other_op_exp_exp",1233,1233,false]]}},"financial_ratios":{"current_ratio":{"value":1.9701452823160024},"quick_ratio":{"value":1.0813421318716407},"net_profit_margin":{"value":0.0265339699335441},"roa":{"value":0.07091067410402531},"roe":{"value":0.1635985718690018},"debt_to_equity":{"value":1.3071078358246064,"negative_equity":false},"interest_coverage":{"value":35.41422594142259},"asset_turnover":{"value":2.672448724470002},"altman_z_score":{"value":3.8076496831509763},"roce":{"value":0.10794679182236733}},"source_ids":{"financial_statement_id":"2276719","income_statement_id":"2276719","balance_sheet_id":"2276719"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":863432,"cogs":824718,"gross_prof":38714,"sell_exp":42256,"admin_exp":15280,"oth_op_rev":71,"oth_op_exp":2257,"income_before_income_taxes":-21008,"provision_for_income_taxes":4468,"income_after_income_taxes":-25476,"net_income":-25476},"balance_data":{"cash":130627,"accounts_receivable":11919,"inventories":23823,"cur_assets":166369,"fixed_assets":7145,"non_cur_assets":7145,"assets":173514,"cur_liab":39639,"equity":133875,"equities":173514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",824718,824718,false],["net_turnover_source","gross_profit_calc",38714,38714,false],["gross_profit_calc","selling_exp",42256,42256,false],["gross_profit_calc","admin_exp",15280,15280,false],["gross_profit_calc","other_op_exp_exp",2257,2257,false]]}},"financial_ratios":{"current_ratio":{"value":4.197103862357779},"quick_ratio":{"value":3.5961048462372918},"net_profit_margin":{"value":-0.029505508250794503},"roa":{"value":-0.14682388740966146},"roe":{"value":-0.190296918767507},"debt_to_equity":{"value":0.2960896358543417,"negative_equity":false},"asset_turnover":{"value":4.976151780259806},"altman_z_score":{"value":7.185694404743132},"roce":{"value":-0.15692250233426705}},"source_ids":{"financial_statement_id":"2030423","income_statement_id":"2030423","balance_sheet_id":"2030423"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":883291,"cogs":716386,"gross_prof":166905,"sell_exp":38799,"admin_exp":15722,"oth_op_rev":361,"oth_op_exp":2227,"income_before_income_taxes":110518,"income_after_income_taxes":110518,"net_income":110518},"balance_data":{"cash":205296,"accounts_receivable":11380,"inventories":163822,"cur_assets":380498,"fixed_assets":4059,"non_cur_assets":4059,"assets":384557,"cur_liab":81078,"equity":303479,"equities":384557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",716386,716386,false],["net_turnover_source","gross_profit_calc",166905,166905,false],["gross_profit_calc","selling_exp",38799,38799,false],["gross_profit_calc","admin_exp",15722,15722,false],["gross_profit_calc","other_op_exp_exp",2227,2227,false]]}},"financial_ratios":{"current_ratio":{"value":4.692987000172673},"quick_ratio":{"value":2.6724388860110015},"net_profit_margin":{"value":0.12512071333229932},"roa":{"value":0.28739042586664654},"roe":{"value":0.36417017322450645},"debt_to_equity":{"value":0.2671618135027465,"negative_equity":false},"asset_turnover":{"value":2.2969052702200194},"altman_z_score":{"value":5.984000900723587},"roce":{"value":0.36417017322450645}},"source_ids":{"financial_statement_id":"1904227","income_statement_id":"1904227","balance_sheet_id":"1904227"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":982069,"cogs":880876,"gross_prof":101193,"sell_exp":40381,"admin_exp":14509,"oth_op_rev":21387,"oth_op_exp":2641,"income_before_income_taxes":65049,"income_after_income_taxes":65049,"net_income":65049},"balance_data":{"cash":116305,"accounts_receivable":9138,"inventories":167426,"cur_assets":292869,"fixed_assets":1271,"non_cur_assets":1271,"assets":294140,"cur_liab":94179,"non_cur_liab":7000,"equity":192961,"equities":294140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",880876,880876,false],["net_turnover_source","gross_profit_calc",101193,101193,false],["gross_profit_calc","selling_exp",40381,40381,false],["gross_profit_calc","admin_exp",14509,14509,false],["gross_profit_calc","other_op_exp_exp",2641,2641,false]]}},"financial_ratios":{"current_ratio":{"value":3.1097059854107605},"quick_ratio":{"value":1.3319636012274498},"net_profit_margin":{"value":0.06623669009000385},"roa":{"value":0.2211497926157612},"roe":{"value":0.3371095713641617},"debt_to_equity":{"value":0.524349479946725,"negative_equity":false},"asset_turnover":{"value":3.3387808526551983},"altman_z_score":{"value":5.86018472663401},"roce":{"value":0.32530843514485325}},"source_ids":{"financial_statement_id":"1731922","income_statement_id":"1731922","balance_sheet_id":"1731922"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":792154,"cogs":634337,"gross_prof":157817,"sell_exp":40075,"admin_exp":12541,"oth_op_rev":5625,"oth_op_exp":3162,"income_before_income_taxes":107664,"income_after_income_taxes":107664,"net_income":107664},"balance_data":{"cash":38658,"accounts_receivable":53231,"inventories":101893,"cur_assets":193782,"fixed_assets":1532,"non_cur_assets":1532,"assets":195314,"cur_liab":33902,"non_cur_liab":33500,"equity":127912,"equities":195314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",634337,634337,false],["net_turnover_source","gross_profit_calc",157817,157817,false],["gross_profit_calc","selling_exp",40075,40075,false],["gross_profit_calc","admin_exp",12541,12541,false],["gross_profit_calc","other_op_exp_exp",3162,3162,false]]}},"financial_ratios":{"current_ratio":{"value":5.715945961890154},"quick_ratio":{"value":2.7104300631231197},"net_profit_margin":{"value":0.13591296641814596},"roa":{"value":0.5512354465117708},"roe":{"value":0.8417036712740009},"debt_to_equity":{"value":0.5269403965226093,"negative_equity":false},"asset_turnover":{"value":4.055797331476494},"altman_z_score":{"value":7.699053765672862},"roce":{"value":0.6670136049364359}},"source_ids":{"financial_statement_id":"1400810","income_statement_id":"1400810","balance_sheet_id":"1400810"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"389.28","14.86","37.40",8,"1 142.81","~ 868.80"],[2023,"340.56","6.26","22.43",8,"685.38","~ 576.47"],[2022,"299.03","5.79","26.49",8,"809.44","~ 618.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","88.65","2.39","8.64",9,"938.69","~ 766.15"],["2026. gada 1. ceturksnis","77.55","2.30","8.10",9,"880.02","~ 727.03"],["2025. gada 4. ceturksnis","65.10","2.24","7.76",9,"843.08","~ 692.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.4,"employees":8,"gross_salary_raw":1142.8082526645155,"gross_salary_formatted":"1 142.81","net_salary_formatted":"~ 868.80","vsaoi_employee_part":"119.99","non_taxable_minimum":"252.76","iin_part":"154.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.4,"employees":8,"gross_salary_raw":1142.8082526645155,"gross_salary_formatted":"1 142.81","net_salary_formatted":"~ 868.80","vsaoi_employee_part":"119.99","non_taxable_minimum":"252.76","iin_part":"154.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,6,"EUR"],[2021,8,"EUR"],[2022,8,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-07-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-06-19","SIA \"FELIX PLUS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ40203155288","K","SIA","2018-07-13","Rīga, Viršu iela 7 - 9",1035,113617688,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103952564","2020-06-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4726  ","010094","Vidzemes priekšpilsēta","389.28","14.86","37.40",8],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010094","Vidzemes priekšpilsēta","340.56","6.26","22.43",8],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010094","Vidzemes priekšpilsēta","299.03","5.79","26.49",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKY FELIX PLUS SIA","2025. gada 4. ceturksnis","65.10","16.70","0.14","2.24","7.76","9"],["SKY FELIX PLUS SIA","2026. gada 1. ceturksnis","77.55","22.74","0.00","2.30","8.10","9"],["SKY FELIX PLUS SIA","2026. gada 2. ceturksnis","88.65","28.78","0.0","2.39","8.64","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[150406,127940,22466,18945,3986,938,1518,-1045,-1045,-1045],[214377,187821,26556,21450,7792,22108,929,18493,18493,18493],[792154,634337,157817,40075,12541,5625,3162,107664,107664,107664],[982069,880876,101193,40381,14509,21387,2641,65049,65049,65049],[883291,716386,166905,38799,15722,361,2227,110518,110518,110518]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2289,2985,11639,16913,2331,2331,19244,3949,13540,1755,19244],[18826,4353,40366,63545,3327,3327,66872,9324,37300,20248,66872],[38658,53231,101893,193782,1532,1532,195314,33902,33500,127912,195314],[116305,9138,167426,292869,1271,1271,294140,94179,7000,192961,294140],[205296,11380,163822,380498,4059,4059,384557,81078,null,303479,384557]]}}}