{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203156550","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203156550"},"registration_number":"40203156550","company_name":"SIA \"KEG86\"","company_type":"SIA","registered_date":"2018-07-19","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,148914,1311,29969,8,"EUR"],[2024,168645,1401,29604,11,"EUR"],[2023,136093,-3280,29640,9,"EUR"],[2022,85592,793,13765,5,"EUR"],[2021,70681,766,9596,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":148914,"cogs":139555,"gross_prof":9359,"admin_exp":8048,"income_before_income_taxes":1311,"income_after_income_taxes":1311,"net_income":1311},"balance_data":{"accounts_receivable":18010,"cur_assets":18010,"investments":10853,"fixed_assets":1106,"non_cur_assets":11959,"assets":29969,"cur_liab":27442,"equity":2527,"equities":29969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139555,139555,false],["net_turnover_source","gross_profit_calc",9359,9359,false],["gross_profit_calc","admin_exp",8048,8048,false],["gross_profit_calc","ebit_calc",1311,1311,false],["ebit_calc","ebt_calc",1311,1311,false]]}},"financial_ratios":{"current_ratio":{"value":0.6562932730850521},"quick_ratio":{"value":0.6562932730850521},"net_profit_margin":{"value":0.008803739070873121},"roa":{"value":0.043745203376822715},"roe":{"value":0.518796992481203},"debt_to_equity":{"value":10.859517214087852,"negative_equity":false},"asset_turnover":{"value":4.968934565717909},"altman_z_score":{"value":4.979350249476387},"roce":{"value":0.518796992481203}},"source_ids":{"financial_statement_id":"2158945","income_statement_id":"2158945","balance_sheet_id":"2158945"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":168645,"cogs":154887,"gross_prof":13758,"admin_exp":12357,"income_before_income_taxes":1401,"income_after_income_taxes":1401,"net_income":1401},"balance_data":{"accounts_receivable":14466,"cur_assets":14466,"investments":13190,"fixed_assets":1948,"non_cur_assets":15138,"assets":29604,"cur_liab":28388,"equity":1216,"equities":29604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154887,154887,false],["net_turnover_source","gross_profit_calc",13758,13758,false],["gross_profit_calc","admin_exp",12357,12357,false],["gross_profit_calc","ebit_calc",1401,1401,false],["ebit_calc","ebt_calc",1401,1401,false]]}},"financial_ratios":{"current_ratio":{"value":0.5095815133154854},"quick_ratio":{"value":0.5095815133154854},"net_profit_margin":{"value":0.008307391265676421},"roa":{"value":0.04732468585326307},"roe":{"value":1.152138157894737},"debt_to_equity":{"value":23.345394736842106,"negative_equity":false},"asset_turnover":{"value":5.696696392379408},"altman_z_score":{"value":5.5479358090649855},"roce":{"value":1.152138157894737}},"source_ids":{"financial_statement_id":"1989682","income_statement_id":"1989682","balance_sheet_id":"1989682"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":136093,"cogs":122281,"gross_prof":13812,"admin_exp":15738,"oth_op_exp":1354,"income_before_income_taxes":-3280,"income_after_income_taxes":-3280,"net_income":-3280},"balance_data":{"cash":32,"accounts_receivable":13048,"cur_assets":13080,"investments":13032,"fixed_assets":3528,"non_cur_assets":16560,"assets":29640,"cur_liab":29824,"equity":-184,"equities":29640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122281,122281,false],["net_turnover_source","gross_profit_calc",13812,13812,false],["gross_profit_calc","admin_exp",15738,15738,false],["gross_profit_calc","other_op_exp_exp",1354,1354,false],["gross_profit_calc","ebit_calc",3280,-3280,true]]}},"financial_ratios":{"current_ratio":{"value":0.4385729613733906},"quick_ratio":{"value":0.4385729613733906},"net_profit_margin":{"value":-0.024101166114348278},"roa":{"value":-0.1106612685560054},"roe":{"value":17.82608695652174},"debt_to_equity":{"value":-162.08695652173913,"negative_equity":true},"asset_turnover":{"value":4.591531713900135},"altman_z_score":{"value":3.8256327523993217},"roce":{"value":17.82608695652174}},"source_ids":{"financial_statement_id":"1830070","income_statement_id":"1830070","balance_sheet_id":"1830070"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":85592,"gross_prof":85592,"sell_exp":76689,"admin_exp":8110,"income_before_income_taxes":793,"income_after_income_taxes":793,"net_income":793},"balance_data":{"cash":10,"accounts_receivable":8172,"cur_assets":8182,"investments":5583,"non_cur_assets":5583,"assets":13765,"cur_liab":10669,"equity":3096,"equities":13765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",85592,85592,false],["gross_profit_calc","selling_exp",76689,76689,false],["gross_profit_calc","admin_exp",8110,8110,false],["gross_profit_calc","ebit_calc",793,793,false],["ebit_calc","ebt_calc",793,793,false]]}},"financial_ratios":{"current_ratio":{"value":0.7668947417752366},"quick_ratio":{"value":0.7668947417752366},"net_profit_margin":{"value":0.009264884568651276},"roa":{"value":0.057609880130766435},"roe":{"value":0.25613695090439276},"debt_to_equity":{"value":3.4460594315245476,"negative_equity":false},"asset_turnover":{"value":6.21808935706502},"altman_z_score":{"value":6.567486766283679},"roce":{"value":0.25613695090439276}},"source_ids":{"financial_statement_id":"1452501","income_statement_id":"1452501","balance_sheet_id":"1452501"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70681,"gross_prof":70681,"sell_exp":64597,"admin_exp":5318,"income_before_income_taxes":766,"income_after_income_taxes":766,"net_income":766},"balance_data":{"cash":1,"accounts_receivable":5305,"cur_assets":5306,"investments":4290,"non_cur_assets":4290,"assets":9596,"cur_liab":7293,"equity":2303,"equities":9596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",70681,70681,false],["gross_profit_calc","selling_exp",64597,64597,false],["gross_profit_calc","admin_exp",5318,5318,false],["gross_profit_calc","ebit_calc",766,766,false],["ebit_calc","ebt_calc",766,766,false]]}},"financial_ratios":{"current_ratio":{"value":0.7275469628410804},"quick_ratio":{"value":0.7275469628410804},"net_profit_margin":{"value":0.010837424484656414},"roa":{"value":0.07982492705293873},"roe":{"value":0.33260963960052103},"debt_to_equity":{"value":3.166739036039948,"negative_equity":false},"asset_turnover":{"value":7.365673197165486},"altman_z_score":{"value":7.786396993108159},"roce":{"value":0.33260963960052103}},"source_ids":{"financial_statement_id":"1351091","income_statement_id":"1351091","balance_sheet_id":"1351091"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.18","10.03","32.02",10,"782.73","~ 638.69"],[2023,"34.12","3.08","17.42",8,"532.29","~ 476.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.55","1.55","5.35",4,"1 307.81","~ 1 012.27"],["2026. gada 1. ceturksnis","9.54","1.28","4.66",5,"911.31","~ 747.89"],["2025. gada 4. ceturksnis","16.54","2.43","7.27",9,"789.85","~ 656.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.02,"employees":10,"gross_salary_raw":782.7319839640171,"gross_salary_formatted":"782.73","net_salary_formatted":"~ 638.69","vsaoi_employee_part":"82.19","non_taxable_minimum":"391.26","iin_part":"61.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.02,"employees":10,"gross_salary_raw":782.7319839640171,"gross_salary_formatted":"782.73","net_salary_formatted":"~ 638.69","vsaoi_employee_part":"82.19","non_taxable_minimum":"391.26","iin_part":"61.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2018-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ40203156550","K","SIA","2018-07-19","Ropažu nov., Garkalnes pag., \"Pļaviņas\" - 1",1024,118885494,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","044400","Garkalnes pag.","70.18","10.03","32.02",10],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","044400","Garkalnes pag.","34.12","3.08","17.42",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KEG86 SIA","2025. gada 4. ceturksnis","16.54","6.83","0.00","2.43","7.27","9"],["KEG86 SIA","2026. gada 1. ceturksnis","9.54","3.60","0.00","1.28","4.66","5"],["KEG86 SIA","2026. gada 2. ceturksnis","12.55","5.65","0.0","1.55","5.35","4"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp"],"data":[[32161,32161,12107,17909,2145,2145,2145,null,null],[62433,62433,39666,23338,-571,-571,-571,null,null],[70681,70681,64597,5318,766,766,766,null,null],[85592,85592,76689,8110,793,793,793,null,null],[136093,13812,null,15738,-3280,-3280,-3280,122281,1354]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets"],"data":[[41,2796,2837,2171,2171,5008,2900,2108,5008,null],[204,4653,4857,3000,3000,7857,6320,1537,7857,null],[1,5305,5306,4290,4290,9596,7293,2303,9596,null],[10,8172,8182,5583,5583,13765,10669,3096,13765,null],[32,13048,13080,13032,16560,29640,29824,-184,29640,3528]]}}}