{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203157518","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203157518","company_name":"SIA \"GC Leasing Baltic\"","company_type":"SIA","registered_date":"2018-07-25","area_of_activity":{"nace_code":"7733","nace_description":"Biroju iekārtu, aprīkojuma un datoru iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6945376,686926,19765421,9,"EUR"],[2024,4972898,242515,16484426,7,"EUR"],[2023,2687896,232962,10279064,7,"EUR"],[2022,1608275,87397,6510819,5,"EUR"],[2021,1000724,83358,3972553,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":6945376,"cogs":4797275,"gross_prof":2148101,"admin_exp":473090,"oth_op_rev":36697,"oth_op_exp":436104,"other_interest_revenues":2530,"interest_expenses":588184,"income_before_income_taxes":689950,"provision_for_income_taxes":3024,"income_after_income_taxes":686926,"net_income":686926},"balance_data":{"cash":637058,"marketable_securities":1572419,"accounts_receivable":538144,"cur_assets":2747621,"investments":3892502,"fixed_assets":13125298,"non_cur_assets":17017800,"assets":19765421,"cur_liab":4300754,"non_cur_liab":14450000,"equity":1014667,"equities":19765421},"cash_flow_data":{"cfo_im_ebt":689950,"cfo_im_ebwc":4839738,"cfo_im_op":4468538,"cfo_im_tax":-757,"cfo_im_net":4467781,"cfi_acq_fa":-7596453,"cfi_sal_fa":1146236,"cfi_ln_md":-1221949,"cfi_net":-7672166,"cff_ln_rcv":4590000,"cff_ln_repay":-1830000,"cff_net":2760000,"net_increase":-444385,"at_beginning_of_year":1081443,"at_end_of_year":637058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4797275,4797275,false],["net_turnover_source","gross_profit_calc",2148101,2148101,false],["gross_profit_calc","admin_exp",473090,473090,false],["gross_profit_calc","other_op_exp_exp",436104,436104,false],["gross_profit_calc","ebit_calc",1238907,1238907,false]]}},"financial_ratios":{"current_ratio":{"value":0.638869602864986},"quick_ratio":{"value":0.638869602864986},"net_profit_margin":{"value":0.09890407661154701},"roa":{"value":0.034753927072942184},"roe":{"value":0.6769964924453047},"debt_to_equity":{"value":18.479712063169494,"negative_equity":false},"interest_coverage":{"value":2.173017287107436},"asset_turnover":{"value":0.3513902385383038},"altman_z_score":{"value":0.5614702204900832},"roce":{"value":0.08264865968339312}},"source_ids":{"financial_statement_id":"2252099","income_statement_id":"2252099","balance_sheet_id":"2252099","cash_flow_statement_id":"2252099"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":4972898,"cogs":3292093,"gross_prof":1680805,"admin_exp":450377,"oth_op_rev":27998,"oth_op_exp":324328,"other_interest_revenues":785,"interest_expenses":441611,"income_before_income_taxes":493272,"provision_for_income_taxes":50757,"income_after_income_taxes":442515,"extra_dividends":200000,"net_income":242515},"balance_data":{"cash":1081443,"marketable_securities":1276368,"accounts_receivable":429492,"cur_assets":2787303,"investments":2966605,"fixed_assets":10730518,"non_cur_assets":13697123,"assets":16484426,"cur_liab":3296685,"non_cur_liab":12860000,"equity":327741,"equities":16484426},"cash_flow_data":{"cfo_im_ebt":493272,"cfo_im_ebwc":3917831,"cfo_im_op":3967644,"cfo_im_tax":-50000,"cfo_im_net":3917644,"cfi_acq_fa":-7635478,"cfi_sal_fa":584081,"cfi_ln_md":-1264204,"cfi_net":-8315601,"cff_ln_rcv":6100000,"cff_ln_repay":-900000,"cff_div_pd":-200000,"cff_net":5000000,"net_increase":602043,"at_beginning_of_year":479400,"at_end_of_year":1081443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3292093,3292093,false],["net_turnover_source","gross_profit_calc",1680805,1680805,false],["gross_profit_calc","admin_exp",450377,450377,false],["gross_profit_calc","other_op_exp_exp",324328,324328,false],["gross_profit_calc","ebit_calc",906100,906100,false]]}},"financial_ratios":{"current_ratio":{"value":0.8454866024506436},"quick_ratio":{"value":0.8454866024506436},"net_profit_margin":{"value":0.04876733848150515},"roa":{"value":0.014711764910710266},"roe":{"value":0.7399592971279151},"debt_to_equity":{"value":49.29711265908141,"negative_equity":false},"interest_coverage":{"value":2.1169830461650636},"asset_turnover":{"value":0.30167249984925165},"altman_z_score":{"value":0.4804806012372267},"roce":{"value":0.07089030638378475}},"source_ids":{"financial_statement_id":"2050757","income_statement_id":"2050757","balance_sheet_id":"2050757","cash_flow_statement_id":"2050757"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2687896,"cogs":1614170,"gross_prof":1073726,"admin_exp":340965,"oth_op_rev":1244,"oth_op_exp":260652,"other_interest_revenues":179,"interest_expenses":240570,"income_before_income_taxes":232962,"income_after_income_taxes":232962,"net_income":232962},"balance_data":{"cash":479400,"marketable_securities":994786,"accounts_receivable":305510,"cur_assets":1779696,"investments":1983983,"fixed_assets":6515385,"non_cur_assets":8499368,"assets":10279064,"cur_liab":1603838,"non_cur_liab":8590000,"equity":85226,"equities":10279064},"cash_flow_data":{"cfo_im_ebt":232962,"cfo_im_ebwc":1839441,"cfo_im_op":2073818,"cfo_im_net":2073818,"cfi_acq_fa":-4915884,"cfi_sal_fa":143843,"cfi_ln_md":-594187,"cfi_net":-5366228,"cff_ln_rcv":4250000,"cff_ln_repay":-1060000,"cff_net":3190000,"net_increase":-102410,"at_beginning_of_year":581810,"at_end_of_year":479400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1614170,1614170,false],["net_turnover_source","gross_profit_calc",1073726,1073726,false],["gross_profit_calc","admin_exp",340965,340965,false],["gross_profit_calc","other_op_exp_exp",260652,260652,false],["gross_profit_calc","ebit_calc",472109,472109,false]]}},"financial_ratios":{"current_ratio":{"value":1.1096482313051568},"quick_ratio":{"value":1.1096482313051568},"net_profit_margin":{"value":0.0866707640474185},"roa":{"value":0.022663736698205206},"roe":{"value":2.7334616196935206},"debt_to_equity":{"value":119.60948536831484,"negative_equity":false},"interest_coverage":{"value":1.96837510911585},"asset_turnover":{"value":0.26149229151603687},"altman_z_score":{"value":0.42690218923574497},"roce":{"value":0.05458439929979922}},"source_ids":{"financial_statement_id":"1926327","income_statement_id":"1926327","balance_sheet_id":"1926327","cash_flow_statement_id":"1926327"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1608275,"cogs":998811,"gross_prof":609464,"admin_exp":228293,"oth_op_rev":516,"oth_op_exp":168487,"other_interest_revenues":130,"interest_expenses":125933,"income_before_income_taxes":87397,"income_after_income_taxes":87397,"net_income":87397},"balance_data":{"cash":581810,"marketable_securities":833825,"accounts_receivable":218563,"cur_assets":1634198,"investments":1550758,"fixed_assets":3325863,"non_cur_assets":4876621,"assets":6510819,"cur_liab":1418555,"non_cur_liab":5240000,"equity":-147736,"equities":6510819},"cash_flow_data":{"cfo_im_ebt":87397,"cfo_im_ebwc":949127,"cfo_im_op":921409,"cfo_im_net":921409,"cfi_acq_fa":-2692025,"cfi_sal_fa":176693,"cfi_ln_md":-746043,"cfi_net":-3261735,"cff_ln_rcv":2510000,"cff_ln_repay":-188914,"cff_net":2321086,"net_increase":-19240,"at_beginning_of_year":601050,"at_end_of_year":581810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",998811,998811,false],["net_turnover_source","gross_profit_calc",609464,609464,false],["gross_profit_calc","admin_exp",228293,228293,false],["gross_profit_calc","other_op_exp_exp",168487,168487,false],["gross_profit_calc","ebit_calc",212684,212684,false]]}},"financial_ratios":{"current_ratio":{"value":1.152015959902859},"quick_ratio":{"value":1.152015959902859},"net_profit_margin":{"value":0.054342074583015966},"roa":{"value":0.013423349658468467},"roe":{"value":-0.5915755130773813},"debt_to_equity":{"value":-45.07063275031137,"negative_equity":true},"interest_coverage":{"value":1.693996013753345},"asset_turnover":{"value":0.24701577482034134},"altman_z_score":{"value":0.343533737833724},"roce":{"value":0.04189295763141895}},"source_ids":{"financial_statement_id":"1744299","income_statement_id":"1744299","balance_sheet_id":"1744299","cash_flow_statement_id":"1744299"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1000724,"cogs":534962,"gross_prof":465762,"admin_exp":224789,"oth_op_rev":20643,"oth_op_exp":93119,"other_interest_revenues":4,"interest_expenses":85143,"income_before_income_taxes":83358,"income_after_income_taxes":83358,"net_income":83358},"balance_data":{"cash":601050,"marketable_securities":595245,"accounts_receivable":66925,"cur_assets":1263220,"investments":1042935,"fixed_assets":1666398,"non_cur_assets":2709333,"assets":3972553,"cur_liab":283570,"non_cur_liab":3790000,"equity":-101017,"equities":3972553},"cash_flow_data":{"cfo_im_ebt":83358,"cfo_im_ebwc":587470,"cfo_im_op":558831,"cfo_im_net":558831,"cfi_acq_fa":-1272618,"cfi_sal_fa":23939,"cfi_ln_md":-612194,"cfi_net":-1860873,"cff_ln_rcv":1830000,"cff_ln_repay":-135000,"cff_net":1695000,"net_increase":392958,"at_beginning_of_year":208092,"at_end_of_year":601050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",534962,534962,false],["net_turnover_source","gross_profit_calc",465762,465762,false],["gross_profit_calc","admin_exp",224789,224789,false],["gross_profit_calc","other_op_exp_exp",93119,93119,false],["gross_profit_calc","ebit_calc",147854,147854,false]]}},"financial_ratios":{"current_ratio":{"value":4.454702542582078},"quick_ratio":{"value":4.454702542582078},"net_profit_margin":{"value":0.08329769247065125},"roa":{"value":0.020983483417338925},"roe":{"value":-0.8251878396705505},"debt_to_equity":{"value":-40.32558876228754,"negative_equity":true},"interest_coverage":{"value":1.9790352700750502},"asset_turnover":{"value":0.25190954028807166},"altman_z_score":{"value":0.5280553298050094},"roce":{"value":0.04567681661856398}},"source_ids":{"financial_statement_id":"1353190","income_statement_id":"1353190","balance_sheet_id":"1353190","cash_flow_statement_id":"1353190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -301.95","52.38","95.21",8,"2 909.27","~ 2 054.93"],[2023," -296.25","37.02","69.97",7,"2 443.46","~ 1 733.92"],[2022," -33.21","22.90","44.88",6,"1 828.49","~ 1 309.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-5.59","16.27","32.5",9,"3 530.96","~ 2 494.60"],["2026. gada 1. ceturksnis","45.67","15.04","30.38",9,"3 300.63","~ 2 341.03"],["2025. gada 4. ceturksnis","50.20","13.36","27.06",8,"3 307.42","~ 2 335.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.21,"employees":8,"gross_salary_raw":2909.2720250317784,"gross_salary_formatted":"2 909.27","net_salary_formatted":"~ 2 054.93","vsaoi_employee_part":"305.47","non_taxable_minimum":"0.00","iin_part":"548.86","iin_rate_percentage":"21.08","iin_rate_decimal":"0.2108"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.21,"employees":8,"gross_salary_raw":2909.2720250317784,"gross_salary_formatted":"2 909.27","net_salary_formatted":"~ 2 054.93","vsaoi_employee_part":"305.47","non_taxable_minimum":"0.00","iin_part":"548.86","iin_rate_percentage":"21.08","iin_rate_decimal":"0.2108"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2018-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40203157518","K","SIA","2018-07-25","Rīga, Vienības gatve 109",1058,104420127,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7733  ","010095","Zemgales priekšpilsēta"," -301.95","52.38","95.21",8],[2023,"sabiedrība ar ierobežotu atbildību","7733  ","010095","Zemgales priekšpilsēta"," -296.25","37.02","69.97",7],[2022,"sabiedrība ar ierobežotu atbildību","7733  ","010095","Zemgales priekšpilsēta"," -33.21","22.90","44.88",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GC LEASING BALTIC SIA","2025. gada 4. ceturksnis","50.20","263.14","253.37","13.36","27.06","8"],["GC LEASING BALTIC SIA","2026. gada 1. ceturksnis","45.67","319.65","322.44","15.04","30.38","9"],["GC LEASING BALTIC SIA","2026. gada 2. ceturksnis","-5.59","282.31","336.69","16.27","32.5","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-08",30000,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2025-11-10",15000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[906729,833678,73051,261067,30,50385,22148,-260519,8,-260527,-260527,null],[498932,231955,266977,220718,2,63098,52436,-69273,4561,-73834,-73834,null],[1000724,534962,465762,224789,20643,93119,85143,83358,null,83358,83358,4],[1608275,998811,609464,228293,516,168487,125933,87397,null,87397,87397,130],[2687896,1614170,1073726,340965,1244,260652,240570,232962,null,232962,232962,179]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[104508,219846,19094,343448,511749,48743,560492,903940,254467,810000,-160527,903940],[208092,304901,55699,568692,721085,930869,1651954,2220646,445021,1960000,-184375,2220646],[601050,595245,66925,1263220,1042935,1666398,2709333,3972553,283570,3790000,-101017,3972553],[581810,833825,218563,1634198,1550758,3325863,4876621,6510819,1418555,5240000,-147736,6510819],[479400,994786,305510,1779696,1983983,6515385,8499368,10279064,1603838,8590000,85226,10279064]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_ln_rcv","net_increase","at_end_of_year","cfo_im_ebwc","cfi_sal_fa","cff_ln_repay","cff_net","at_beginning_of_year","cff_div_pd"],"data":[[-260519,-208645,-8,-208653,-57542,-731596,-789138,100000,1002299,104508,104508,null,null,null,null,null,null],[83358,558831,null,558831,-1272618,-612194,-1860873,null,1830000,392958,601050,587470,23939,-135000,1695000,208092,null],[87397,921409,null,921409,-2692025,-746043,-3261735,null,2510000,-19240,581810,949127,176693,-188914,2321086,601050,null],[232962,2073818,null,2073818,-4915884,-594187,-5366228,null,4250000,-102410,479400,1839441,143843,-1060000,3190000,581810,null],[493272,3967644,-50000,3917644,-7635478,-1264204,-8315601,null,6100000,602043,1081443,3917831,584081,-900000,5000000,479400,-200000]]}}}