{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203158138","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203158138","company_name":"SIA \"Madisa\"","company_type":"SIA","registered_date":"2018-07-27","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1627097,-35528,784353,3,"EUR"],[2024,1888790,45191,1006162,3,"EUR"],[2023,2171588,120316,664719,2,"EUR"],[2022,880611,113297,338773,2,"EUR"],[2021,647729,-5423,171110,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1627097,"cogs":1625603,"gross_prof":1494,"sell_exp":18591,"admin_exp":5905,"oth_op_rev":11834,"oth_op_exp":11851,"interest_expenses":10281,"income_before_income_taxes":-33300,"provision_for_income_taxes":2228,"income_after_income_taxes":-35528,"net_income":-35528},"balance_data":{"cash":12661,"accounts_receivable":28928,"inventories":650355,"cur_assets":691944,"fixed_assets":92409,"non_cur_assets":92409,"assets":784353,"cur_liab":274191,"non_cur_liab":257762,"equity":252400,"equities":784353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1625603,1625603,false],["net_turnover_source","gross_profit_calc",1494,1494,false],["gross_profit_calc","selling_exp",18591,18591,false],["gross_profit_calc","admin_exp",5905,5905,false],["gross_profit_calc","other_op_exp_exp",11851,11851,false]]}},"financial_ratios":{"current_ratio":{"value":2.523583925074127},"quick_ratio":{"value":0.1516789391336696},"net_profit_margin":{"value":-0.021835207120411385},"roa":{"value":-0.0452959318062148},"roe":{"value":-0.1407606973058637},"debt_to_equity":{"value":2.107579239302694,"negative_equity":false},"interest_coverage":{"value":-2.2389845345783486},"asset_turnover":{"value":2.074444797176781},"altman_z_score":{"value":2.8328328427557334},"roce":{"value":-0.04512096157691086}},"source_ids":{"financial_statement_id":"2137855","income_statement_id":"2137855","balance_sheet_id":"2137855"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1888790,"cogs":1806674,"gross_prof":82116,"sell_exp":28200,"admin_exp":3890,"oth_op_rev":1673818,"oth_op_exp":1673319,"interest_expenses":5284,"income_before_income_taxes":45241,"provision_for_income_taxes":50,"income_after_income_taxes":45191,"net_income":45191},"balance_data":{"cash":600,"accounts_receivable":25859,"inventories":936724,"cur_assets":963183,"fixed_assets":42979,"non_cur_assets":42979,"assets":1006162,"cur_liab":666895,"equity":339267,"equities":1006162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1806674,1806674,false],["net_turnover_source","gross_profit_calc",82116,82116,false],["gross_profit_calc","selling_exp",28200,28200,false],["gross_profit_calc","admin_exp",3890,3890,false],["gross_profit_calc","other_op_exp_exp",1673319,1673319,false]]}},"financial_ratios":{"current_ratio":{"value":1.4442798341568013},"quick_ratio":{"value":0.03967491134286507},"net_profit_margin":{"value":0.0239258996500405},"roa":{"value":0.0449142384625935},"roe":{"value":0.13320187345070403},"debt_to_equity":{"value":1.9656936866833497,"negative_equity":false},"interest_coverage":{"value":9.561884935654806},"asset_turnover":{"value":1.8772225546184411},"altman_z_score":{"value":2.73988967347256},"roce":{"value":0.14892400380821005}},"source_ids":{"financial_statement_id":"2053402","income_statement_id":"2053402","balance_sheet_id":"2053402"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2171588,"cogs":2021210,"gross_prof":150378,"sell_exp":21064,"admin_exp":3552,"oth_op_rev":2,"interest_expenses":5448,"income_before_income_taxes":120316,"income_after_income_taxes":120316,"net_income":120316},"balance_data":{"cash":46678,"accounts_receivable":21865,"inventories":595159,"cur_assets":663702,"fixed_assets":1017,"non_cur_assets":1017,"assets":664719,"cur_liab":370643,"equity":294076,"equities":664719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2021210,2021210,false],["net_turnover_source","gross_profit_calc",150378,150378,false],["gross_profit_calc","selling_exp",21064,21064,false],["gross_profit_calc","admin_exp",3552,3552,false],["gross_profit_calc","ebit_calc",125764,125764,false]]}},"financial_ratios":{"current_ratio":{"value":1.7906772824523869},"quick_ratio":{"value":0.18492997304684022},"net_profit_margin":{"value":0.0554046163452736},"roa":{"value":0.18100279967926297},"roe":{"value":0.4091323331383724},"debt_to_equity":{"value":1.2603646676369373,"negative_equity":false},"interest_coverage":{"value":23.084434654919235},"asset_turnover":{"value":3.266926325259245},"altman_z_score":{"value":4.8722966218379575},"roce":{"value":0.42765815639494553}},"source_ids":{"financial_statement_id":"1860076","income_statement_id":"1860076","balance_sheet_id":"1860076"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":880611,"cogs":759009,"gross_prof":121602,"sell_exp":2841,"admin_exp":2209,"oth_op_rev":680,"interest_expenses":3935,"income_before_income_taxes":113297,"income_after_income_taxes":113297,"net_income":113297},"balance_data":{"cash":4400,"accounts_receivable":24717,"inventories":308766,"cur_assets":337883,"fixed_assets":890,"non_cur_assets":890,"assets":338773,"cur_liab":165013,"equity":173760,"equities":338773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",759009,759009,false],["net_turnover_source","gross_profit_calc",121602,121602,false],["gross_profit_calc","selling_exp",2841,2841,false],["gross_profit_calc","admin_exp",2209,2209,false],["gross_profit_calc","ebit_calc",117232,117232,false]]}},"financial_ratios":{"current_ratio":{"value":2.0476144303782124},"quick_ratio":{"value":0.17645276432765902},"net_profit_margin":{"value":0.12865726183297732},"roa":{"value":0.3344333816449363},"roe":{"value":0.6520315377532229},"debt_to_equity":{"value":0.9496604511970534,"negative_equity":false},"interest_coverage":{"value":29.79212198221093},"asset_turnover":{"value":2.599413176374741},"altman_z_score":{"value":4.911958713968453},"roce":{"value":0.6746777163904236}},"source_ids":{"financial_statement_id":"1725747","income_statement_id":"1725747","balance_sheet_id":"1725747"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":647729,"cogs":636634,"gross_prof":11095,"sell_exp":17976,"admin_exp":328,"oth_op_rev":2073,"interest_expenses":287,"income_before_income_taxes":-5423,"income_after_income_taxes":-5423,"net_income":-5423},"balance_data":{"cash":18050,"accounts_receivable":16,"inventories":151478,"cur_assets":169544,"fixed_assets":1566,"non_cur_assets":1566,"assets":171110,"cur_liab":110647,"equity":60463,"equities":171110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",636634,636634,false],["net_turnover_source","gross_profit_calc",11095,11095,false],["gross_profit_calc","selling_exp",17976,17976,false],["gross_profit_calc","admin_exp",328,328,false],["gross_profit_calc","ebit_calc",5136,-5136,true]]}},"financial_ratios":{"current_ratio":{"value":1.5322964020714525},"quick_ratio":{"value":0.1632760038681573},"net_profit_margin":{"value":-0.008372328550983512},"roa":{"value":-0.03169306294196716},"roe":{"value":-0.08969121611564097},"debt_to_equity":{"value":1.8299952036782825,"negative_equity":false},"interest_coverage":{"value":-17.89547038327526},"asset_turnover":{"value":3.7854538016480626},"altman_z_score":{"value":4.460221789893095},"roce":{"value":-0.08494451151944164}},"source_ids":{"financial_statement_id":"1323117","income_statement_id":"1323117","balance_sheet_id":"1323117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"314.21","4.54","11.88",3,"968.03","~ 757.10"],[2023,"105.18","3.26","7.21",2,"***","***"],[2022,"38.16","2.22","5.96",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.65","1.97","5.75",5,"1 124.47","~ 879.82"],["2026. gada 1. ceturksnis","85.17","2.01","5.75",5,"1 124.47","~ 879.82"],["2025. gada 4. ceturksnis","51.80","1.80","5.13",5,"1 003.23","~ 798.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.88,"employees":3,"gross_salary_raw":968.0258140217073,"gross_salary_formatted":"968.03","net_salary_formatted":"~ 757.10","vsaoi_employee_part":"101.64","non_taxable_minimum":"319.99","iin_part":"109.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2018-07-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,4,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-07-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ40203158138","K","SIA","2018-07-27","Tukuma nov., Tukums, Degoles iela 11",3104,101204601,100016261,100003671,900201]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","052210","Tukums","314.21","4.54","11.88",3],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","052210","Tukums","105.18","3.26","7.21",2],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","052210","Tukums","38.16","2.22","5.96",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADISA SIA","2025. gada 4. ceturksnis","51.80","44.76","0.00","1.80","5.13","5"],["MADISA SIA","2026. gada 1. ceturksnis","85.17","75.38","0.00","2.01","5.75","5"],["MADISA SIA","2026. gada 2. ceturksnis","47.65","39.8","0.0","1.97","5.75","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp","oth_op_rev","interest_expenses"],"data":[[41722,41722,7626,33433,663,663,663,null,null,null,null],[198306,69386,3741,51,65483,65483,65483,128920,111,null,null],[647729,11095,17976,328,-5423,-5423,-5423,636634,null,2073,287],[880611,121602,2841,2209,113297,113297,113297,759009,null,680,3935],[2171588,150378,21064,3552,120316,120316,120316,2021210,null,2,5448]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets"],"data":[[54,4085,4139,3374,3374,7513,7110,403,7513,null,null],[17357,9,151339,null,null,151339,85453,65886,151339,133973,null],[18050,16,169544,null,1566,171110,110647,60463,171110,151478,1566],[4400,24717,337883,null,890,338773,165013,173760,338773,308766,890],[46678,21865,663702,null,1017,664719,370643,294076,664719,595159,1017]]}}}