{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203158265","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203158265","company_name":"AS HSFCA","company_type":"AS","registered_date":"2018-07-27","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4391867,2488880,17264634,12,"EUR"],[2024,4284336,8501596,10663466,11,"EUR"],[2023,1259190,6519322,12539306,12,"EUR"],[2022,1043295,3903027,11103364,14,"EUR"],[2021,829474,660998,10776626,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":4391867,"cogs":1204597,"gross_prof":3187270,"admin_exp":182550,"oth_op_rev":8388181,"oth_op_exp":11993758,"equity_investment_earnings":13220747,"other_interest_revenues":63309,"interest_expenses":125869,"income_before_income_taxes":12557330,"provision_for_income_taxes":311450,"income_after_income_taxes":12245880,"extra_dividends":9757000,"net_income":2488880},"balance_data":{"cash":715139,"accounts_receivable":6060077,"cur_assets":6775216,"investments":10486368,"intangible_assets":3050,"non_cur_assets":10489418,"assets":17264634,"cur_liab":11185309,"equity":6079325,"equities":17264634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1204597,1204597,false],["net_turnover_source","gross_profit_calc",3187270,3187270,false],["gross_profit_calc","admin_exp",182550,182550,false],["gross_profit_calc","other_op_exp_exp",11993758,11993758,false],["gross_profit_calc","ebit_calc",8989038,-8989038,true]]}},"financial_ratios":{"current_ratio":{"value":0.6057245266983684},"quick_ratio":{"value":0.6057245266983684},"net_profit_margin":{"value":0.5667020426620387},"roa":{"value":0.14416060021892152},"roe":{"value":0.40940071471750566},"debt_to_equity":{"value":1.839893244727005,"negative_equity":false},"interest_coverage":{"value":100.76507321103688},"asset_turnover":{"value":0.25438517839416697},"altman_z_score":{"value":2.879760044731878},"roce":{"value":2.086284085815448}},"source_ids":{"financial_statement_id":"2342310","income_statement_id":"2342310","balance_sheet_id":"2342310"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":4284336,"cogs":1824673,"gross_prof":2459663,"admin_exp":105282,"oth_op_rev":25511,"oth_op_exp":875953,"equity_investment_earnings":41374870,"other_interest_revenues":604735,"interest_expenses":425665,"income_before_income_taxes":43057879,"provision_for_income_taxes":1131683,"income_after_income_taxes":41926196,"extra_dividends":33424600,"net_income":8501596},"balance_data":{"cash":9564,"accounts_receivable":6372840,"cur_assets":6382404,"investments":4278502,"intangible_assets":2560,"non_cur_assets":4281062,"assets":10663466,"cur_liab":1604021,"equity":9059445,"equities":10663466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1824673,1824673,false],["net_turnover_source","gross_profit_calc",2459663,2459663,false],["gross_profit_calc","admin_exp",105282,105282,false],["gross_profit_calc","other_op_exp_exp",875953,875953,false],["gross_profit_calc","ebit_calc",1478428,1478428,false]]}},"financial_ratios":{"current_ratio":{"value":3.979002768666994},"quick_ratio":{"value":3.979002768666994},"net_profit_margin":{"value":1.9843438983310366},"roa":{"value":0.7972638539851864},"roe":{"value":0.9384234906222181},"debt_to_equity":{"value":0.177055106576617,"negative_equity":false},"interest_coverage":{"value":102.15437961777454},"asset_turnover":{"value":0.4017770582285347},"altman_z_score":{"value":16.48374490823657},"roce":{"value":4.799802195388349}},"source_ids":{"financial_statement_id":"2088313","income_statement_id":"2088313","balance_sheet_id":"2088313"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1259190,"cogs":1240761,"gross_prof":18429,"admin_exp":94795,"oth_op_rev":27583,"oth_op_exp":526859,"equity_investment_earnings":26692436,"other_interest_revenues":117714,"interest_expenses":261751,"income_before_income_taxes":25972757,"provision_for_income_taxes":976435,"income_after_income_taxes":24996322,"extra_dividends":18477000,"net_income":6519322},"balance_data":{"cash":411489,"accounts_receivable":9833636,"cur_assets":10245125,"investments":2294181,"non_cur_assets":2294181,"assets":12539306,"cur_liab":5981457,"equity":6557849,"equities":12539306},"cash_flow_data":{"cfo_im_ebt":25972757,"cfo_im_ebwc":-59132,"cfo_im_op":1514889,"cfo_im_tax":-976479,"cfo_im_net":538410,"cfi_acq_stk":-1453917,"cfi_sal_stk":829,"cfi_ln_md":-6372500,"cfi_ln_rcv":4275000,"cfi_div_rcv":25445473,"cfi_net":21894885,"cff_ln_rcv":12536000,"cff_ln_repay":-5670936,"cff_div_pd":-28889661,"cff_net":-22024597,"net_increase":408698,"at_beginning_of_year":2791,"at_end_of_year":411489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1240761,1240761,false],["net_turnover_source","gross_profit_calc",18429,18429,false],["gross_profit_calc","admin_exp",94795,94795,false],["gross_profit_calc","other_op_exp_exp",526859,526859,false],["gross_profit_calc","ebit_calc",603225,-603225,true]]}},"financial_ratios":{"current_ratio":{"value":1.7128142858838573},"quick_ratio":{"value":1.7128142858838573},"net_profit_margin":{"value":5.177393403696027},"roa":{"value":0.5199109105400251},"roe":{"value":0.9941250553344549},"debt_to_equity":{"value":0.9121065459116243,"negative_equity":false},"interest_coverage":{"value":100.2269637938346},"asset_turnover":{"value":0.10041943310100256},"altman_z_score":{"value":7.74786434527833},"roce":{"value":4.000474545845749}},"source_ids":{"financial_statement_id":"1946064","income_statement_id":"1946064","balance_sheet_id":"1946064","cash_flow_statement_id":"1946064"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1043295,"cogs":951219,"gross_prof":92076,"admin_exp":112674,"oth_op_rev":73788,"oth_op_exp":195554,"equity_investment_earnings":24656735,"other_interest_revenues":236666,"interest_expenses":10359,"income_before_income_taxes":24740678,"provision_for_income_taxes":1232651,"income_after_income_taxes":23508027,"extra_dividends":19605000,"net_income":3903027},"balance_data":{"cash":2791,"accounts_receivable":9685080,"cur_assets":9687871,"investments":1415493,"non_cur_assets":1415493,"assets":11103364,"cur_liab":652176,"equity":10451188,"equities":11103364},"cash_flow_data":{"cfo_im_ebt":24740678,"cfo_im_ebwc":-12242,"cfo_im_op":864890,"cfo_im_tax":-1268370,"cfo_im_net":-403480,"cfi_acq_stk":-190873,"cfi_ln_md":-6590000,"cfi_ln_rcv":2575000,"cfi_div_rcv":28224172,"cfi_net":24018298,"cff_ln_rcv":150000,"cff_ln_repay":-1536519,"cff_div_pd":-22228000,"cff_net":-23614519,"net_increase":299,"at_beginning_of_year":2492,"at_end_of_year":2791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",951219,951219,false],["net_turnover_source","gross_profit_calc",92076,92076,false],["gross_profit_calc","admin_exp",112674,112674,false],["gross_profit_calc","other_op_exp_exp",195554,195554,false],["gross_profit_calc","ebit_calc",216152,-216152,true]]}},"financial_ratios":{"current_ratio":{"value":14.85468799833174},"quick_ratio":{"value":14.85468799833174},"net_profit_margin":{"value":3.7410578982933878},"roa":{"value":0.351517522077093},"roe":{"value":0.373452950994662},"debt_to_equity":{"value":0.06240209247025314,"negative_equity":false},"interest_coverage":{"value":2389.3268655275606},"asset_turnover":{"value":0.09396206410957976},"altman_z_score":{"value":15.131009367858509},"roce":{"value":2.3682510543299}},"source_ids":{"financial_statement_id":"1788277","income_statement_id":"1788277","balance_sheet_id":"1788277","cash_flow_statement_id":"1788277"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":829474,"cogs":997577,"gross_prof":-168103,"admin_exp":60863,"oth_op_rev":379109,"oth_op_exp":213367,"equity_investment_earnings":28136396,"other_interest_revenues":6562,"interest_expenses":256901,"income_before_income_taxes":27822833,"provision_for_income_taxes":1454581,"income_after_income_taxes":26368252,"extra_dividends":25707254,"net_income":660998},"balance_data":{"cash":2492,"accounts_receivable":9576429,"cur_assets":9578921,"investments":1197705,"non_cur_assets":1197705,"assets":10776626,"cur_liab":1605465,"equity":9171161,"equities":10776626},"cash_flow_data":{"cfo_im_ebt":27822833,"cfo_im_ebwc":-301019,"cfo_im_op":2032801,"cfo_im_tax":-1435248,"cfo_im_net":597553,"cfi_acq_stk":-800749,"cfi_ln_rcv":400000,"cfi_div_rcv":24349465,"cfi_net":23948716,"cff_ln_rcv":18905000,"cff_ln_repay":-17785741,"cff_div_pd":-25707254,"cff_net":-24587995,"net_increase":-41726,"at_beginning_of_year":44218,"at_end_of_year":2492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",997577,997577,false],["net_turnover_source","gross_profit_calc",168103,-168103,true],["gross_profit_calc","admin_exp",60863,60863,false],["gross_profit_calc","other_op_exp_exp",213367,213367,false],["gross_profit_calc","ebit_calc",442333,-442333,true]]}},"financial_ratios":{"current_ratio":{"value":5.966446481237523},"quick_ratio":{"value":5.966446481237523},"net_profit_margin":{"value":0.796888148392837},"roa":{"value":0.0613362661003546},"roe":{"value":0.07207353572791929},"debt_to_equity":{"value":0.1750558080923451,"negative_equity":false},"interest_coverage":{"value":109.30176994250704},"asset_turnover":{"value":0.0769697306002825},"altman_z_score":{"value":11.823009061693682},"roce":{"value":3.061742564545536}},"source_ids":{"financial_statement_id":"1390480","income_statement_id":"1390480","balance_sheet_id":"1390480","cash_flow_statement_id":"1390480"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"503.29","147.45","253.55",11,"5 634.59","~ 3 933.09"],[2023,"624.05","152.38","258.36",12,"5 263.03","~ 3 677.03"],[2022,"652.83","155.34","268.56",14,"4 689.27","~ 3 281.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","208.82","44.84","76.18",12,"6 207.42","~ 4 279.21"],["2026. gada 1. ceturksnis","196.84","46.52","78.96",12,"6 433.95","~ 4 430.25"],["2025. gada 4. ceturksnis","197.97","47.34","79.38",12,"6 468.17","~ 4 442.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":253.55,"employees":11,"gross_salary_raw":5634.594700303119,"gross_salary_formatted":"5 634.59","net_salary_formatted":"~ 3 933.09","vsaoi_employee_part":"591.63","non_taxable_minimum":"0.00","iin_part":"1 109.87","iin_rate_percentage":"22.01","iin_rate_decimal":"0.2201"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":253.55,"employees":11,"gross_salary_raw":5634.594700303119,"gross_salary_formatted":"5 634.59","net_salary_formatted":"~ 3 933.09","vsaoi_employee_part":"591.63","non_taxable_minimum":"0.00","iin_part":"1 109.87","iin_rate_percentage":"22.01","iin_rate_decimal":"0.2201"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",38500,"EUR","2019-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,19,"EUR"],[2021,17,"EUR"],[2022,14,"EUR"],[2023,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-07-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-07-01","AS \"Sun Finance Central Asia\""],["2019-04-24","AS \"P2 Capital\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40203158265","K","AS","2018-07-27","Rīga, Skanstes iela 52",1013,106225981,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7010  ","010094","Vidzemes priekšpilsēta","503.29","147.45","253.55",11],[2023,"akciju sabiedrība","7010  ","010094","Vidzemes priekšpilsēta","624.05","152.38","258.36",12],[2022,"akciju sabiedrība","7010  ","010094","Vidzemes priekšpilsēta","652.83","155.34","268.56",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HSFCA AS","2025. gada 4. ceturksnis","197.97","71.23","0.00","47.34","79.38","12"],["HSFCA AS","2026. gada 1. ceturksnis","196.84","71.35","0.00","46.52","78.96","12"],["HSFCA AS","2026. gada 2. ceturksnis","208.82","87.78","0.0","44.84","76.18","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","other_interest_revenues","provision_for_income_taxes","extra_dividends"],"data":[[10974316,10288762,685554,9134,174511,2910,9551,838470,838470,838470,null,null,null,null],[9290899,1715846,7575053,47038,7567829,7487954,10874,12724607,12709985,7633193,5076792,50799,14622,5076792],[829474,997577,-168103,60863,379109,213367,256901,27822833,26368252,660998,28136396,6562,1454581,25707254],[1043295,951219,92076,112674,73788,195554,10359,24740678,23508027,3903027,24656735,236666,1232651,19605000],[1259190,1240761,18429,94795,27583,526859,261751,25972757,24996322,6519322,26692436,117714,976435,18477000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3243,21902257,21905500,173876,173876,22079376,21202406,876970,22079376],[44218,7897497,7941715,796956,796956,8738671,228508,8510163,8738671],[2492,9576429,9578921,1197705,1197705,10776626,1605465,9171161,10776626],[2791,9685080,9687871,1415493,1415493,11103364,652176,10451188,11103364],[411489,9833636,10245125,2294181,2294181,12539306,5981457,6557849,12539306]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","at_end_of_year","cfi_ln_md","cfi_ln_rcv","at_beginning_of_year","cfo_im_tax","cfi_div_rcv","cff_div_pd","net_increase","cfi_sal_stk"],"data":[[838470,848021,-758381,-758381,-173876,-173876,38500,900000,-3000,935500,3243,null,null,null,null,null,null,null,null],[12724607,6693973,1581479,1581479,-223080,-623080,null,11605000,-12522424,-917424,44218,-3491000,3091000,3243,null,null,null,null,null],[27822833,-301019,2032801,597553,-800749,23948716,null,18905000,-17785741,-24587995,2492,null,400000,44218,-1435248,24349465,-25707254,-41726,null],[24740678,-12242,864890,-403480,-190873,24018298,null,150000,-1536519,-23614519,2791,-6590000,2575000,2492,-1268370,28224172,-22228000,299,null],[25972757,-59132,1514889,538410,-1453917,21894885,null,12536000,-5670936,-22024597,411489,-6372500,4275000,2791,-976479,25445473,-28889661,408698,829]]}}}