{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203161388","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203161388","company_name":"Sabiedrība ar ierobežotu atbildību \"Sidrabe Vacuum\"","company_type":"SIA","registered_date":"2018-08-13","area_of_activity":{"nace_code":"2790","nace_description":"Citu elektroiekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,599047,-407538,362111,22,"EUR"],[2024,1886905,330688,756309,28,"EUR"],[2023,1480471,5168,1414726,27,"EUR"],[2022,504183,-258391,666995,28,"EUR"],[2021,1508562,192242,812269,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":599047,"cogs":727539,"gross_prof":-128492,"sell_exp":181876,"admin_exp":212344,"oth_op_rev":173238,"oth_op_exp":33632,"other_interest_revenues":988,"interest_expenses":24739,"income_before_income_taxes":-406857,"provision_for_income_taxes":681,"income_after_income_taxes":-407538,"net_income":-407538},"balance_data":{"cash":133049,"accounts_receivable":126956,"inventories":86029,"cur_assets":346034,"investments":413,"fixed_assets":14633,"intangible_assets":1031,"non_cur_assets":16077,"assets":362111,"cur_liab":128084,"equity":234027,"equities":362111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",727539,727539,false],["net_turnover_source","gross_profit_calc",128492,-128492,true],["gross_profit_calc","selling_exp",181876,181876,false],["gross_profit_calc","admin_exp",212344,212344,false],["gross_profit_calc","other_op_exp_exp",33632,33632,false]]}},"financial_ratios":{"current_ratio":{"value":2.701617688391993},"quick_ratio":{"value":2.029956903282221},"net_profit_margin":{"value":-0.6803105599393704},"roa":{"value":-1.1254504834153063},"roe":{"value":-1.7414144521785948},"debt_to_equity":{"value":0.547304370863191,"negative_equity":false},"interest_coverage":{"value":-15.445975989328591},"asset_turnover":{"value":1.6543187033810074},"altman_z_score":{"value":0.11869943523609994},"roce":{"value":-1.632794506616758}},"source_ids":{"financial_statement_id":"2278381","income_statement_id":"2278381","balance_sheet_id":"2278381"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1886905,"cogs":1298773,"gross_prof":588132,"sell_exp":165918,"admin_exp":193234,"oth_op_rev":105175,"other_interest_revenues":8171,"interest_expenses":10576,"income_before_income_taxes":331750,"provision_for_income_taxes":1062,"income_after_income_taxes":330688,"net_income":330688},"balance_data":{"cash":303143,"accounts_receivable":301604,"inventories":126217,"cur_assets":730964,"investments":413,"fixed_assets":23606,"intangible_assets":1326,"non_cur_assets":25345,"assets":756309,"cur_liab":114743,"equity":641566,"equities":756309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1298773,1298773,false],["net_turnover_source","gross_profit_calc",588132,588132,false],["gross_profit_calc","selling_exp",165918,165918,false],["gross_profit_calc","admin_exp",193234,193234,false],["gross_profit_calc","ebit_calc",228980,228980,false]]}},"financial_ratios":{"current_ratio":{"value":6.370445255919751},"quick_ratio":{"value":5.270447870458328},"net_profit_margin":{"value":0.17525418608779986},"roa":{"value":0.43723927653908656},"roe":{"value":0.5154387857211885},"debt_to_equity":{"value":0.1788483180218403,"negative_equity":false},"interest_coverage":{"value":32.36819213313162},"asset_turnover":{"value":2.494886349362496},"altman_z_score":{"value":7.547258773577074},"roce":{"value":0.5335787744363012}},"source_ids":{"financial_statement_id":"2034408","income_statement_id":"2034408","balance_sheet_id":"2034408"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1480471,"cogs":1262336,"gross_prof":218135,"sell_exp":269420,"admin_exp":166767,"oth_op_rev":230852,"oth_op_exp":14,"other_interest_revenues":3544,"interest_expenses":10355,"income_before_income_taxes":5975,"provision_for_income_taxes":807,"income_after_income_taxes":5168,"net_income":5168},"balance_data":{"cash":1182391,"accounts_receivable":53183,"inventories":144449,"cur_assets":1380023,"investments":413,"fixed_assets":33388,"intangible_assets":902,"non_cur_assets":34703,"assets":1414726,"cur_liab":1103848,"equity":310878,"equities":1414726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1262336,1262336,false],["net_turnover_source","gross_profit_calc",218135,218135,false],["gross_profit_calc","selling_exp",269420,269420,false],["gross_profit_calc","admin_exp",166767,166767,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":1.250192961349751},"quick_ratio":{"value":1.1193334589544937},"net_profit_margin":{"value":0.0034907809744331364},"roa":{"value":0.00365300418596958},"roe":{"value":0.01662388461068329},"debt_to_equity":{"value":3.5507433784314104,"negative_equity":false},"interest_coverage":{"value":1.5770159343312409},"asset_turnover":{"value":1.0464718963248008},"altman_z_score":{"value":1.5246199625945995},"roce":{"value":0.05252864467733323}},"source_ids":{"financial_statement_id":"1909038","income_statement_id":"1909038","balance_sheet_id":"1909038"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":504183,"cogs":614395,"gross_prof":-110212,"sell_exp":279726,"admin_exp":139335,"oth_op_rev":267873,"oth_op_exp":128,"other_interest_revenues":3313,"income_before_income_taxes":-258215,"provision_for_income_taxes":176,"income_after_income_taxes":-258391,"net_income":-258391},"balance_data":{"cash":485840,"accounts_receivable":8546,"inventories":131718,"cur_assets":626104,"investments":413,"fixed_assets":40407,"intangible_assets":71,"non_cur_assets":40891,"assets":666995,"cur_liab":341982,"equity":325013,"equities":666995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",614395,614395,false],["net_turnover_source","gross_profit_calc",110212,-110212,true],["gross_profit_calc","selling_exp",279726,279726,false],["gross_profit_calc","admin_exp",139335,139335,false],["gross_profit_calc","other_op_exp_exp",128,128,false]]}},"financial_ratios":{"current_ratio":{"value":1.830809808703382},"quick_ratio":{"value":1.4456491862144791},"net_profit_margin":{"value":-0.5124944712534932},"roa":{"value":-0.3873957076140001},"roe":{"value":-0.7950174300720279},"debt_to_equity":{"value":1.0522102192835363,"negative_equity":false},"asset_turnover":{"value":0.7559022181575574},"altman_z_score":{"value":0.6688801140749514},"roce":{"value":-0.7944759132711615}},"source_ids":{"financial_statement_id":"1743058","income_statement_id":"1743058","balance_sheet_id":"1743058"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1508562,"cogs":1023731,"gross_prof":484831,"sell_exp":230299,"admin_exp":176000,"oth_op_rev":124581,"oth_op_exp":13175,"other_interest_revenues":2462,"income_before_income_taxes":192400,"provision_for_income_taxes":158,"income_after_income_taxes":192242,"net_income":192242},"balance_data":{"cash":701411,"accounts_receivable":19580,"inventories":41794,"cur_assets":762785,"investments":413,"fixed_assets":48832,"intangible_assets":239,"non_cur_assets":49484,"assets":812269,"cur_liab":228865,"equity":583404,"equities":812269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1023731,1023731,false],["net_turnover_source","gross_profit_calc",484831,484831,false],["gross_profit_calc","selling_exp",230299,230299,false],["gross_profit_calc","admin_exp",176000,176000,false],["gross_profit_calc","other_op_exp_exp",13175,13175,false]]}},"financial_ratios":{"current_ratio":{"value":3.3329036768400586},"quick_ratio":{"value":3.150289471959452},"net_profit_margin":{"value":0.12743394040152145},"roa":{"value":0.2366728263666347},"roe":{"value":0.32951779555848093},"debt_to_equity":{"value":0.3922924765685528,"negative_equity":false},"asset_turnover":{"value":1.8572197141587332},"altman_z_score":{"value":4.739728917939672},"roce":{"value":0.3297886198929044}},"source_ids":{"financial_statement_id":"1355603","income_statement_id":"1355603","balance_sheet_id":"1355603"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"241.42","117.56","224.40",32,"1 714.21","~ 1 233.97"],[2023,"231.99","100.31","198.55",32,"1 516.74","~ 1 107.78"],[2022,"249.60","104.78","205.06",34,"1 474.33","~ 1 055.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","40.08","17.26","37.28",19,"1 918.55","~ 1 419.49"],["2026. gada 1. ceturksnis","31.80","16.40","35.39",16,"2 162.78","~ 1 582.34"],["2025. gada 4. ceturksnis","44.19","16.92","36.12",17,"2 077.55","~ 1 515.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":224.4,"employees":32,"gross_salary_raw":1714.2123789967734,"gross_salary_formatted":"1 714.21","net_salary_formatted":"~ 1 233.97","vsaoi_employee_part":"179.99","non_taxable_minimum":"32.99","iin_part":"300.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":224.4,"employees":32,"gross_salary_raw":1714.2123789967734,"gross_salary_formatted":"1 714.21","net_salary_formatted":"~ 1 233.97","vsaoi_employee_part":"179.99","non_taxable_minimum":"32.99","iin_part":"300.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300000,"EUR","2018-08-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,29,"EUR"],[2019,27,"EUR"],[2020,25,"EUR"],[2021,25,"EUR"],[2022,28,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40203161388","K","SIA","2018-08-13","Rīga, Krustpils iela 17 k-1",1073,101845537,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003075473","2021-09-10"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003075473","2018-08-13"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2790  ","010093","Latgales priekšpilsēta","241.42","117.56","224.40",32],[2023,"sabiedrība ar ierobežotu atbildību","2790  ","010093","Latgales priekšpilsēta","231.99","100.31","198.55",32],[2022,"sabiedrība ar ierobežotu atbildību","2790  ","010093","Latgales priekšpilsēta","249.60","104.78","205.06",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIDRABE VACUUM SIA","2025. gada 4. ceturksnis","44.19","0.00","8.90","16.92","36.12","17"],["SIDRABE VACUUM SIA","2026. gada 1. ceturksnis","31.80","0.00","20.59","16.40","35.39","16"],["SIDRABE VACUUM SIA","2026. gada 2. ceturksnis","40.08","0.0","14.5","17.26","37.28","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[606278,307981,298297,390187,153361,495077,215229,1225,33372,124,33248,33248,null],[928751,744589,184162,148676,148307,95554,14119,3611,-34997,146,-35143,-35143,null],[1508562,1023731,484831,230299,176000,124581,13175,null,192400,158,192242,192242,2462],[504183,614395,-110212,279726,139335,267873,128,null,-258215,176,-258391,-258391,3313],[1480471,1262336,218135,269420,166767,230852,14,10355,5975,807,5168,5168,3544]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[168018,90506,43985,302509,413,82862,245,83520,386029,229865,156164,386029],[211013,8098,115038,334149,413,53309,87,53809,387958,266937,121021,387958],[701411,19580,41794,762785,413,48832,239,49484,812269,228865,583404,812269],[485840,8546,131718,626104,413,40407,71,40891,666995,341982,325013,666995],[1182391,53183,144449,1380023,413,33388,902,34703,1414726,1103848,310878,1414726]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk"],"data":[[33372,90254,105320,-124,105196,-11521,-11521,93675,74343,168018,null],[-177035,null,null,-49,null,-158346,null,74343,null,74343,299587]]}},"public_procurement":{"ligumu_skaits":3,"periods":{"no":"2018-10-12","lidz":"2019-08-26"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2018-10-12","Rēzeknes Tehnoloģiju akadēmija","Atklāts konkurss \"Laboratoriju aparatūras un aprīkojuma iegāde Rēzeknes Tehnoloģiju akadēmijas STEM studiju programmu īstenošanai\""],["2019-03-12","LU Cietvielu fizikas institūts","HIPIMS aparatūra vakuuma pārklājumu izgatavošanai"],["2019-08-26","LU Cietvielu fizikas institūts","PVD HIPIMS plazmas putināšanas iekārta"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["LU Cietvielu fizikas institūts",2],["Rēzeknes Tehnoloģiju akadēmija",1]]},"pa_gadiem":{"2019":{"ligumu_skaits":2},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-09-26","lidz":"2028-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":5},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":348000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[270000,"2019-09-19","Latvijas Universitātes Cietvielu fizikas institūts","Latvijas Universitātes Cietvielu fizikas institūta pētniecības infrastruktūras attīstība"],[78000,"2018-10-28","Rīgas Tehniskā universitāte","Rēzeknes Tehnoloģiju akadēmijas lāzertehnoloģiju, mehatronikas un mašīnbūves studiju programmu modernizācija"]]}}}}