{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203162735","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203162735"},"registration_number":"40203162735","company_name":"SIA \"Kalndruvas Bruģis\"","company_type":"SIA","registered_date":"2018-08-20","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,2651,-3472,23779,2,"EUR"],[2021,2150,-5474,26547,2,"EUR"],[2020,66957,5006,31984,5,"EUR"],[2019,9840,-587,34298,3,"EUR"],[2018,0,-306,3423,2,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2651,"cogs":3699,"gross_prof":-1048,"sell_exp":2193,"admin_exp":2385,"oth_op_rev":2200,"oth_op_exp":46,"income_before_income_taxes":-3472,"income_after_income_taxes":-3472,"net_income":-3472},"balance_data":{"cash":1325,"accounts_receivable":1022,"inventories":4,"cur_assets":2351,"fixed_assets":21428,"non_cur_assets":21428,"assets":23779,"cur_liab":892,"equity":22887,"equities":23779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3699,3699,false],["net_turnover_source","gross_profit_calc",1048,-1048,true],["gross_profit_calc","selling_exp",2193,2193,false],["gross_profit_calc","admin_exp",2385,2385,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":2.6356502242152464},"quick_ratio":{"value":2.631165919282511},"net_profit_margin":{"value":-1.3096944549226708},"roa":{"value":-0.14601118634088903},"roe":{"value":-0.15170183947218946},"debt_to_equity":{"value":0.03897409009481365,"negative_equity":false},"asset_turnover":{"value":0.1114849236721477},"altman_z_score":{"value":11.293215316412322},"roce":{"value":-0.15170183947218946}},"source_ids":{"financial_statement_id":"1445979","income_statement_id":"1445979","balance_sheet_id":"1445979"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2150,"cogs":2496,"gross_prof":-346,"sell_exp":1937,"admin_exp":3191,"income_before_income_taxes":-5474,"income_after_income_taxes":-5474,"net_income":-5474},"balance_data":{"cash":716,"accounts_receivable":515,"inventories":5,"cur_assets":1236,"fixed_assets":25311,"non_cur_assets":25311,"assets":26547,"cur_liab":188,"equity":26359,"equities":26547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2496,2496,false],["net_turnover_source","gross_profit_calc",346,-346,true],["gross_profit_calc","selling_exp",1937,1937,false],["gross_profit_calc","admin_exp",3191,3191,false],["gross_profit_calc","ebit_calc",5474,-5474,true]]}},"financial_ratios":{"current_ratio":{"value":6.574468085106383},"quick_ratio":{"value":6.547872340425532},"net_profit_margin":{"value":-2.546046511627907},"roa":{"value":-0.2062003239537424},"roe":{"value":-0.2076710042110854},"debt_to_equity":{"value":0.007132288781820251,"negative_equity":false},"asset_turnover":{"value":0.08098843560477643},"altman_z_score":{"value":59.1965965637821},"roce":{"value":-0.2076710042110854}},"source_ids":{"financial_statement_id":"1394362","income_statement_id":"1394362","balance_sheet_id":"1394362"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":66957,"cogs":45844,"gross_prof":21113,"sell_exp":7454,"admin_exp":8613,"oth_op_exp":40,"income_before_income_taxes":5006,"income_after_income_taxes":5006,"net_income":5006},"balance_data":{"cash":2225,"accounts_receivable":1745,"inventories":15,"cur_assets":3985,"fixed_assets":27999,"non_cur_assets":27999,"assets":31984,"cur_liab":151,"equity":31833,"equities":31984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45844,45844,false],["net_turnover_source","gross_profit_calc",21113,21113,false],["gross_profit_calc","selling_exp",7454,7454,false],["gross_profit_calc","admin_exp",8613,8613,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":26.39072847682119},"quick_ratio":{"value":26.29139072847682},"net_profit_margin":{"value":0.07476440103349911},"roa":{"value":0.15651575787893948},"roe":{"value":0.157258191185248},"debt_to_equity":{"value":0.004743505167593378,"negative_equity":false},"asset_turnover":{"value":2.093452976488244},"altman_z_score":{"value":92.0466294916912},"roce":{"value":0.157258191185248}},"source_ids":{"financial_statement_id":"1231502","income_statement_id":"1231502","balance_sheet_id":"1231502"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":9840,"cogs":6705,"gross_prof":3135,"sell_exp":1430,"admin_exp":2047,"oth_op_exp":245,"income_before_income_taxes":-587,"income_after_income_taxes":-587,"net_income":-587},"balance_data":{"cash":5517,"accounts_receivable":734,"inventories":4674,"cur_assets":10925,"fixed_assets":23373,"non_cur_assets":23373,"assets":34298,"cur_liab":1471,"non_cur_liab":6000,"equity":26827,"equities":34298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6705,6705,false],["net_turnover_source","gross_profit_calc",3135,3135,false],["gross_profit_calc","selling_exp",1430,1430,false],["gross_profit_calc","admin_exp",2047,2047,false],["gross_profit_calc","other_op_exp_exp",245,245,false]]}},"financial_ratios":{"current_ratio":{"value":7.426920462270564},"quick_ratio":{"value":4.249490142760028},"net_profit_margin":{"value":-0.05965447154471545},"roa":{"value":-0.01711470056563065},"roe":{"value":-0.021880940843180378},"debt_to_equity":{"value":0.27848809035673017,"negative_equity":false},"asset_turnover":{"value":0.2868971951717301},"altman_z_score":{"value":2.6014287526011026},"roce":{"value":-0.01788162183568404}},"source_ids":{"financial_statement_id":"1006718","income_statement_id":"1006718","balance_sheet_id":"1006718"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":306,"income_before_income_taxes":-306,"income_after_income_taxes":-306,"net_income":-306},"balance_data":{"cash":3423,"cur_assets":3423,"assets":3423,"cur_liab":129,"equity":3294,"equities":3423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",306,306,false],["gross_profit_calc","ebit_calc",306,-306,true],["ebit_calc","ebt_calc",306,-306,true],["ebt_calc","net_income_final",306,-306,true]]}},"financial_ratios":{"current_ratio":{"value":26.53488372093023},"quick_ratio":{"value":26.53488372093023},"roa":{"value":-0.08939526730937773},"roe":{"value":-0.09289617486338798},"debt_to_equity":{"value":0.039162112932604735,"negative_equity":false},"altman_z_score":{"value":11.951958787681143},"roce":{"value":-0.09289617486338798}},"source_ids":{"financial_statement_id":"893517","income_statement_id":"893517","balance_sheet_id":"893517"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.12.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.08.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2020,5,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV52ZZZ40203162735","K","SIA","2018-08-20","2023-08-21","R","Ropažu nov., Ropažu pag., Kākciems, \"Kalndruvas\"",2135,102736477,100016784,"0808400"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003910009","2023-08-21"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.12.2018 ","nav","nav"," 22.08.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[9840,6705,3135,1430,2047,245,-587,-587,-587,null],[66957,45844,21113,7454,8613,40,5006,5006,5006,null],[2150,2496,-346,1937,3191,null,-5474,-5474,-5474,null],[2651,3699,-1048,2193,2385,46,-3472,-3472,-3472,2200],[0,null,null,null,306,null,-306,-306,-306,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5517,734,4674,10925,23373,23373,34298,1471,6000,26827,34298],[2225,1745,15,3985,27999,27999,31984,151,null,31833,31984],[716,515,5,1236,25311,25311,26547,188,null,26359,26547],[1325,1022,4,2351,21428,21428,23779,892,null,22887,23779],[3423,null,null,3423,null,null,3423,129,null,3294,3423]]}}}