{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203163124","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203163124"},"registration_number":"40203163124","company_name":"SIA MUZE","company_type":"SIA","registered_date":"2018-08-21","area_of_activity":{"nace_code":"1330","nace_description":"Tekstilmateriālu un gatavu tekstilizstrādājumu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,971481,92705,707330,7,"EUR"],[2023,598221,-64600,590672,6,"EUR"],[2022,319851,508861,638998,5,"EUR"],[2021,182276,5744,367675,2,"EUR"],[2020,95380,1451,77247,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":971481,"cogs":788925,"gross_prof":182556,"sell_exp":72486,"admin_exp":11652,"oth_op_rev":650,"oth_op_exp":6205,"interest_expenses":158,"income_before_income_taxes":92705,"income_after_income_taxes":92705,"net_income":92705},"balance_data":{"cash":96853,"accounts_receivable":94250,"inventories":7366,"cur_assets":198469,"fixed_assets":508861,"non_cur_assets":508861,"assets":707330,"cur_liab":151273,"non_cur_liab":18404,"equity":537653,"equities":707330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",788925,788925,false],["net_turnover_source","gross_profit_calc",182556,182556,false],["gross_profit_calc","selling_exp",72486,72486,false],["gross_profit_calc","admin_exp",11652,11652,false],["gross_profit_calc","other_op_exp_exp",6205,6205,false]]}},"financial_ratios":{"current_ratio":{"value":1.311992225975554},"quick_ratio":{"value":1.2632988041487907},"net_profit_margin":{"value":0.0954264674244787},"roa":{"value":0.1310632943604824},"roe":{"value":0.17242533753182815},"debt_to_equity":{"value":0.31558830695634543,"negative_equity":false},"interest_coverage":{"value":587.7405063291139},"asset_turnover":{"value":1.3734480369841517},"altman_z_score":{"value":3.8011162644976726},"roce":{"value":0.16700266339601874}},"source_ids":{"financial_statement_id":"2081087","income_statement_id":"2081087","balance_sheet_id":"2081087"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":598221,"cogs":609631,"gross_prof":-11410,"sell_exp":43172,"admin_exp":5582,"oth_op_exp":3290,"interest_expenses":1146,"income_before_income_taxes":-64600,"income_after_income_taxes":-64600,"net_income":-64600},"balance_data":{"cash":13154,"accounts_receivable":26482,"inventories":1389,"cur_assets":41025,"fixed_assets":549647,"non_cur_assets":549647,"assets":590672,"cur_liab":98528,"non_cur_liab":47196,"equity":444948,"equities":590672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",609631,609631,false],["net_turnover_source","gross_profit_calc",11410,-11410,true],["gross_profit_calc","selling_exp",43172,43172,false],["gross_profit_calc","admin_exp",5582,5582,false],["gross_profit_calc","other_op_exp_exp",3290,3290,false]]}},"financial_ratios":{"current_ratio":{"value":0.41637910035725884},"quick_ratio":{"value":0.40228158493017213},"net_profit_margin":{"value":-0.10798684767000824},"roa":{"value":-0.10936695831188883},"roe":{"value":-0.1451855048230355},"debt_to_equity":{"value":0.3275079335113317,"negative_equity":false},"interest_coverage":{"value":-55.36998254799302},"asset_turnover":{"value":1.0127803586423598},"altman_z_score":{"value":2.527627783680315},"roce":{"value":-0.12893380799115706}},"source_ids":{"financial_statement_id":"1907264","income_statement_id":"1907264","balance_sheet_id":"1907264"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":319851,"cogs":348129,"gross_prof":-28278,"sell_exp":43855,"admin_exp":6370,"oth_op_rev":594368,"oth_op_exp":5036,"interest_expenses":1968,"income_before_income_taxes":508861,"income_after_income_taxes":508861,"net_income":508861},"balance_data":{"cash":12185,"accounts_receivable":21623,"inventories":3474,"cur_assets":37282,"fixed_assets":601716,"non_cur_assets":601716,"assets":638998,"cur_liab":80411,"non_cur_liab":49039,"equity":509548,"equities":638998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348129,348129,false],["net_turnover_source","gross_profit_calc",28278,-28278,true],["gross_profit_calc","selling_exp",43855,43855,false],["gross_profit_calc","admin_exp",6370,6370,false],["gross_profit_calc","other_op_exp_exp",5036,5036,false]]}},"financial_ratios":{"current_ratio":{"value":0.46364303391327055},"quick_ratio":{"value":0.420439989553668},"net_profit_margin":{"value":1.5909314024342585},"roa":{"value":0.7963420855777327},"roe":{"value":0.9986517462535424},"debt_to_equity":{"value":0.25404868628666977,"negative_equity":false},"interest_coverage":{"value":259.567581300813},"asset_turnover":{"value":0.5005508624440139},"altman_z_score":{"value":5.2635986960625205},"roce":{"value":0.9145021276900465}},"source_ids":{"financial_statement_id":"1736675","income_statement_id":"1736675","balance_sheet_id":"1736675"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":182276,"cogs":150980,"gross_prof":31296,"sell_exp":18481,"admin_exp":3254,"oth_op_rev":328,"oth_op_exp":1499,"interest_expenses":2646,"income_before_income_taxes":5744,"income_after_income_taxes":5744,"net_income":5744},"balance_data":{"cash":10747,"accounts_receivable":9980,"inventories":286061,"cur_assets":306788,"fixed_assets":60887,"non_cur_assets":60887,"assets":367675,"cur_liab":18335,"non_cur_liab":65399,"equity":283941,"equities":367675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150980,150980,false],["net_turnover_source","gross_profit_calc",31296,31296,false],["gross_profit_calc","selling_exp",18481,18481,false],["gross_profit_calc","admin_exp",3254,3254,false],["gross_profit_calc","other_op_exp_exp",1499,1499,false]]}},"financial_ratios":{"current_ratio":{"value":16.73236978456504},"quick_ratio":{"value":1.1304608671938914},"net_profit_margin":{"value":0.031512651144418355},"roa":{"value":0.015622492690555517},"roe":{"value":0.020229554731440686},"debt_to_equity":{"value":0.2948992924586446,"negative_equity":false},"interest_coverage":{"value":3.1708238851095993},"asset_turnover":{"value":0.4957530427687496},"altman_z_score":{"value":3.206490137622291},"roce":{"value":0.024016717238220645}},"source_ids":{"financial_statement_id":"1408332","income_statement_id":"1408332","balance_sheet_id":"1408332"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":95380,"cogs":79714,"gross_prof":15666,"sell_exp":9273,"admin_exp":1372,"oth_op_rev":5,"oth_op_exp":230,"interest_expenses":3345,"income_before_income_taxes":1451,"income_after_income_taxes":1451,"net_income":1451},"balance_data":{"cash":15771,"accounts_receivable":4433,"inventories":372,"cur_assets":20576,"fixed_assets":56671,"non_cur_assets":56671,"assets":77247,"cur_liab":7235,"non_cur_liab":82641,"equity":-12629,"equities":77247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79714,79714,false],["net_turnover_source","gross_profit_calc",15666,15666,false],["gross_profit_calc","selling_exp",9273,9273,false],["gross_profit_calc","admin_exp",1372,1372,false],["gross_profit_calc","other_op_exp_exp",230,230,false]]}},"financial_ratios":{"current_ratio":{"value":2.843953006219765},"quick_ratio":{"value":2.7925362819626813},"net_profit_margin":{"value":0.015212832879010275},"roa":{"value":0.01878390099291882},"roe":{"value":-0.11489429091772904},"debt_to_equity":{"value":-7.116636313247288,"negative_equity":true},"interest_coverage":{"value":1.4337817638266068},"asset_turnover":{"value":1.2347405077219826},"altman_z_score":{"value":1.3515125145529199},"roce":{"value":0.0685025424212992}},"source_ids":{"financial_statement_id":"1271257","income_statement_id":"1271257","balance_sheet_id":"1271257"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"188.97","27.89","53.19",7,"1 857.48","~ 1 329.95"],[2023,"83.78","15.99","30.89",6,"1 258.52","~ 942.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","32.6","9.41","19.92",10,"1 947.79","~ 1 438.98"],["2026. gada 1. ceturksnis","40.88","15.58","32.02",9,"3 478.81","~ 2 459.83"],["2025. gada 4. ceturksnis","21.85","6.30","12.80",9,"1 390.65","~ 1 057.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.19,"employees":7,"gross_salary_raw":1857.478104178016,"gross_salary_formatted":"1 857.48","net_salary_formatted":"~ 1 329.95","vsaoi_employee_part":"195.04","non_taxable_minimum":"0.00","iin_part":"332.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.19,"employees":7,"gross_salary_raw":1857.478104178016,"gross_salary_formatted":"1 857.48","net_salary_formatted":"~ 1 329.95","vsaoi_employee_part":"195.04","non_taxable_minimum":"0.00","iin_part":"332.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5600,"EUR","2022-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,5,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40203163124","K","SIA","2018-08-21","Rīga, Pilsoņu iela 1 k-5",1002,101957366,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1330  ","010095","Zemgales priekšpilsēta","188.97","27.89","53.19",7],[2023,"sabiedrība ar ierobežotu atbildību","1330  ","010095","Zemgales priekšpilsēta","83.78","15.99","30.89",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MUZE SIA","2025. gada 4. ceturksnis","21.85","2.75","0.00","6.30","12.80","9"],["MUZE SIA","2026. gada 1. ceturksnis","40.88","4.67","11.40","15.58","32.02","9"],["MUZE SIA","2026. gada 2. ceturksnis","32.6","3.26","0.0","9.41","19.92","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[20317,31414,-11097,400,790,195,4398,-16880,-16880,-16880,null],[95380,79714,15666,9273,1372,230,3345,1451,1451,1451,5],[182276,150980,31296,18481,3254,1499,2646,5744,5744,5744,328],[319851,348129,-28278,43855,6370,5036,1968,508861,508861,508861,594368],[598221,609631,-11410,43172,5582,3290,1146,-64600,-64600,-64600,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[261,3610,77,3948,72166,72166,76114,2022,88172,-14080,76114],[15771,4433,372,20576,56671,56671,77247,7235,82641,-12629,77247],[10747,9980,286061,306788,60887,60887,367675,18335,65399,283941,367675],[12185,21623,3474,37282,601716,601716,638998,80411,49039,509548,638998],[13154,26482,1389,41025,549647,549647,590672,98528,47196,444948,590672]]}}}