{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203163425","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203163425","company_name":"SIA \"Prime Prometics\"","company_type":"SIA","registered_date":"2018-08-22","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85548618,1694585,9360633,20,"EUR"],[2024,44127624,2515195,7264924,10,"EUR"],[2023,21954862,1839718,3429573,6,"EUR"],[2022,6716687,478216,956091,2,"EUR"],[2021,2981023,344370,607988,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":85548618,"cogs":72915262,"gross_prof":12633356,"admin_exp":373179,"oth_op_rev":1851,"oth_op_exp":604025,"other_interest_revenues":43765,"income_before_income_taxes":11701768,"provision_for_income_taxes":2522183,"income_after_income_taxes":9179585,"extra_dividends":7485000,"net_income":1694585},"balance_data":{"cash":1598303,"accounts_receivable":5630313,"inventories":2052900,"cur_assets":9281516,"investments":10094,"fixed_assets":69023,"non_cur_assets":79117,"assets":9360633,"cur_liab":7663248,"equity":1697385,"equities":9360633},"cash_flow_data":{"cfo_im_ebt":11701768,"cfo_im_ebwc":11678931,"cfo_im_op":12160896,"cfo_im_tax":-2353881,"cfo_im_net":9807015,"cfi_acq_fa":-60471,"cfi_int_rcv":43765,"cfi_net":-16706,"cff_div_pd":-10000195,"cff_net":-10000195,"net_increase":-209886,"at_beginning_of_year":1808189,"at_end_of_year":1598303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72915262,72915262,false],["net_turnover_source","gross_profit_calc",12633356,12633356,false],["gross_profit_calc","admin_exp",373179,373179,false],["gross_profit_calc","other_op_exp_exp",604025,604025,false],["gross_profit_calc","ebit_calc",11656152,11656152,false]]}},"financial_ratios":{"current_ratio":{"value":1.211172599399106},"quick_ratio":{"value":0.9432835789733022},"net_profit_margin":{"value":0.01980844389561033},"roa":{"value":0.18103316303502123},"roe":{"value":0.9983504037092351},"debt_to_equity":{"value":4.514737670004154,"negative_equity":false},"asset_turnover":{"value":9.139191548263883},"altman_z_score":{"value":13.375559574301626},"roce":{"value":6.8939975314969795}},"source_ids":{"financial_statement_id":"2337155","income_statement_id":"2337155","balance_sheet_id":"2337155","cash_flow_statement_id":"2337155"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":44127624,"cogs":11972799,"gross_prof":32154825,"sell_exp":27585085,"admin_exp":262413,"oth_op_rev":104318,"oth_op_exp":13097,"equity_investment_earnings":198764,"other_interest_revenues":40156,"income_before_income_taxes":4637468,"provision_for_income_taxes":760101,"income_after_income_taxes":3877367,"extra_dividends":1362172,"net_income":2515195},"balance_data":{"cash":1808189,"accounts_receivable":3978847,"inventories":1438314,"cur_assets":7225350,"investments":10094,"fixed_assets":29480,"non_cur_assets":39574,"assets":7264924,"cur_liab":4746929,"equity":2517995,"equities":7264924},"cash_flow_data":{"cfo_im_ebt":4637468,"cfo_im_ebwc":4407486,"cfo_im_op":3785062,"cfo_im_tax":-338520,"cfo_im_net":3446542,"cfi_acq_fa":-26314,"cfi_int_rcv":40156,"cfi_div_rcv":198764,"cfi_net":212606,"cff_div_pd":-3201891,"cff_net":-3201891,"net_increase":457257,"at_beginning_of_year":1350932,"at_end_of_year":1808189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11972799,11972799,false],["net_turnover_source","gross_profit_calc",32154825,32154825,false],["gross_profit_calc","selling_exp",27585085,27585085,false],["gross_profit_calc","admin_exp",262413,262413,false],["gross_profit_calc","other_op_exp_exp",13097,13097,false]]}},"financial_ratios":{"current_ratio":{"value":1.522110400218752},"quick_ratio":{"value":1.2191115561239698},"net_profit_margin":{"value":0.0569981968664345},"roa":{"value":0.3462107793557097},"roe":{"value":0.998888004146156},"debt_to_equity":{"value":1.8852019166042824,"negative_equity":false},"asset_turnover":{"value":6.074065468544474},"altman_z_score":{"value":8.806188190417673},"roce":{"value":1.8417304244051318}},"source_ids":{"financial_statement_id":"2076238","income_statement_id":"2076238","balance_sheet_id":"2076238","cash_flow_statement_id":"2076238"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":21954862,"cogs":7097495,"gross_prof":14857367,"sell_exp":12483199,"admin_exp":68150,"oth_op_rev":269,"oth_op_exp":295932,"equity_investment_earnings":89593,"other_interest_revenues":12276,"income_before_income_taxes":2112224,"provision_for_income_taxes":100722,"income_after_income_taxes":2011502,"extra_dividends":171784,"net_income":1839718},"balance_data":{"cash":1350932,"accounts_receivable":1544025,"inventories":512418,"cur_assets":3407375,"investments":10094,"fixed_assets":12104,"non_cur_assets":22198,"assets":3429573,"cur_liab":1587054,"equity":1842519,"equities":3429573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7097495,7097495,false],["net_turnover_source","gross_profit_calc",14857367,14857367,false],["gross_profit_calc","selling_exp",12483199,12483199,false],["gross_profit_calc","admin_exp",68150,68150,false],["gross_profit_calc","other_op_exp_exp",295932,295932,false]]}},"financial_ratios":{"current_ratio":{"value":2.1469811361176117},"quick_ratio":{"value":1.8241074342775987},"net_profit_margin":{"value":0.08379547090753747},"roa":{"value":0.536427712721088},"roe":{"value":0.9984797985800961},"debt_to_equity":{"value":0.8613501407583857,"negative_equity":false},"asset_turnover":{"value":6.401631340111437},"altman_z_score":{"value":9.625600146155751},"roce":{"value":1.1463784091235965}},"source_ids":{"financial_statement_id":"1854727","income_statement_id":"1854727","balance_sheet_id":"1854727"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6716687,"cogs":2205946,"gross_prof":4510741,"sell_exp":3611883,"admin_exp":95473,"oth_op_exp":136406,"income_before_income_taxes":666979,"provision_for_income_taxes":113618,"income_after_income_taxes":553361,"extra_dividends":75145,"net_income":478216},"balance_data":{"cash":300505,"accounts_receivable":408147,"inventories":231132,"cur_assets":939784,"investments":10000,"fixed_assets":6307,"non_cur_assets":16307,"assets":956091,"cur_liab":475075,"equity":481016,"equities":956091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2205946,2205946,false],["net_turnover_source","gross_profit_calc",4510741,4510741,false],["gross_profit_calc","selling_exp",3611883,3611883,false],["gross_profit_calc","admin_exp",95473,95473,false],["gross_profit_calc","other_op_exp_exp",136406,136406,false]]}},"financial_ratios":{"current_ratio":{"value":1.9781802873230543},"quick_ratio":{"value":1.491663421565016},"net_profit_margin":{"value":0.07119819637270577},"roa":{"value":0.5001783303053788},"roe":{"value":0.9941789878091373},"debt_to_equity":{"value":0.9876490594907446,"negative_equity":false},"asset_turnover":{"value":7.025154509351097},"altman_z_score":{"value":10.378462037304953},"roce":{"value":1.3866046035890698}},"source_ids":{"financial_statement_id":"1761502","income_statement_id":"1761502","balance_sheet_id":"1761502"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2981023,"cogs":931585,"gross_prof":2049438,"sell_exp":1619346,"admin_exp":39527,"oth_op_rev":1000,"oth_op_exp":16654,"income_before_income_taxes":374911,"provision_for_income_taxes":30541,"income_after_income_taxes":344370,"net_income":344370},"balance_data":{"cash":335753,"accounts_receivable":181133,"inventories":15395,"cur_assets":532281,"fixed_assets":3612,"intangible_assets":72095,"non_cur_assets":75707,"assets":607988,"cur_liab":240333,"equity":367655,"equities":607988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",931585,931585,false],["net_turnover_source","gross_profit_calc",2049438,2049438,false],["gross_profit_calc","selling_exp",1619346,1619346,false],["gross_profit_calc","admin_exp",39527,39527,false],["gross_profit_calc","other_op_exp_exp",16654,16654,false]]}},"financial_ratios":{"current_ratio":{"value":2.2147645142364967},"quick_ratio":{"value":2.1507075599272674},"net_profit_margin":{"value":0.11552074573057639},"roa":{"value":0.5664092054448443},"roe":{"value":0.936666168010771},"debt_to_equity":{"value":0.6536916402605704,"negative_equity":false},"asset_turnover":{"value":4.9030951268775045},"altman_z_score":{"value":8.308182274839027},"roce":{"value":1.019735893704696}},"source_ids":{"financial_statement_id":"1396288","income_statement_id":"1396288","balance_sheet_id":"1396288"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"283.49","82.09","136.65",10,"3 340.42","~ 2 352.06"],[2023,"173.71","35.94","63.54",6,"2 588.74","~ 1 834.04"],[2022,"127.28","6.85","14.00",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","618.73","73.82","130.24",32,"3 979.66","~ 2 793.79"],["2026. gada 1. ceturksnis","822.12","104.49","171.51",28,"5 989.40","~ 4 133.83"],["2025. gada 4. ceturksnis","677.74","55.78","96.42",25,"3 771.19","~ 2 644.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.65,"employees":10,"gross_salary_raw":3340.4224112643005,"gross_salary_formatted":"3 340.42","net_salary_formatted":"~ 2 352.06","vsaoi_employee_part":"350.74","non_taxable_minimum":"0.00","iin_part":"637.62","iin_rate_percentage":"21.33","iin_rate_decimal":"0.2133"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.65,"employees":10,"gross_salary_raw":3340.4224112643005,"gross_salary_formatted":"3 340.42","net_salary_formatted":"~ 2 352.06","vsaoi_employee_part":"350.74","non_taxable_minimum":"0.00","iin_part":"637.62","iin_rate_percentage":"21.33","iin_rate_decimal":"0.2133"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-09-05","SIA \"KE Trading\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV46ZZZ40203163425","K","SIA","2018-08-22","Rīga, Ojāra Vācieša iela 6B",1004,101958448,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010095","Zemgales priekšpilsēta","283.49","82.09","136.65",10],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010095","Zemgales priekšpilsēta","173.71","35.94","63.54",6],[2022,"sabiedrība ar ierobežotu atbildību","4618  ","010095","Zemgales priekšpilsēta","127.28","6.85","14.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIME PROMETICS SIA","2025. gada 4. ceturksnis","677.74","0.09","110.65","55.78","96.42","25"],["PRIME PROMETICS SIA","2026. gada 1. ceturksnis","822.12","0.01","208.58","104.49","171.51","28"],["PRIME PROMETICS SIA","2026. gada 2. ceturksnis","618.73","0.02","162.53","73.82","130.24","32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","extra_dividends","equity_investment_earnings","other_interest_revenues"],"data":[[1549442,580531,968911,708939,10156,27960,221856,4760,217096,217096,null,null,null,null],[1517544,566466,951078,805583,53591,19195,74409,30917,43492,43492,1700,null,null,null],[2981023,931585,2049438,1619346,39527,16654,374911,30541,344370,344370,1000,null,null,null],[6716687,2205946,4510741,3611883,95473,136406,666979,113618,553361,478216,null,75145,null,null],[21954862,7097495,14857367,12483199,68150,295932,2112224,100722,2011502,1839718,269,171784,89593,12276]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","intangible_assets","non_cur_assets","investments"],"data":[[253326,27051,280377,280377,60481,219896,280377,null,null,null,null,null],[175368,31311,206679,206679,63291,143388,206679,null,null,null,null,null],[335753,181133,532281,607988,240333,367655,607988,15395,3612,72095,75707,null],[300505,408147,939784,956091,475075,481016,956091,231132,6307,null,16307,10000],[1350932,1544025,3407375,3429573,1587054,1842519,3429573,512418,12104,null,22198,10094]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_div_rcv"],"data":[[5360131,5328913,7192443,-518242,6674201,-26314,40156,13842,-3201891,-3201891,3486152,2678325,6164477,null],[4637468,4407486,3785062,-338520,3446542,-26314,40156,212606,-3201891,-3201891,457257,1350932,1808189,198764],[14599455,14561730,13730488,-3695859,10034629,-60471,58653,-1818,-10000195,-10000195,32616,6164477,6197093,null],[11701768,11678931,12160896,-2353881,9807015,-60471,43765,-16706,-10000195,-10000195,-209886,1808189,1598303,null]]}}}